{"text_format":"1","workbook":"xlsx","n_sheets":24,"sheets":["Key Features","Cover","Data","Variables","Verification","TOC","Management Report","Statement 1","Statement 2","Statement 3","Statement 4","Statement 5","Schedule 1","Schedule 2","Schedule 2A","Schedule 2B","Schedule 2C","Schedule 3","Schedule 3A","Schedule 4","Schedule 4A","Schedule 4B","Schedule 4C","Schedule 4D"],"not_rendered":{"charts":0,"images":56,"macros":1,"external_links":0,"defined_names":30,"comments":4,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Key Features","index":0,"n_rows":88,"n_cols":2,"rows_kept":88,"cut":false,"hidden":false,"merged":[[0,0,0,10],[1,0,1,10],[8,1,8,6]]}
[{"$f":"\"Welcome to the \" & Variables!A2 & \" Financial Statement Excel package.\"","v":"Welcome to the 2023/2024 Financial Statement Excel package."}]
[]
["System Requirements:"]
["- At this time, Excel for Mac is NOT supported."]
["Key Features:"]
[]
["1.)  Macros MUST be enabled and saved in .xlsm format"]
[null,"Note:  If document is saved in the .xlsx format, it is no longer functional and cannot be converted back"]
[null,"(Please click here to see how to enable Macros)"]
[]
["2.)  A Finalized printed version must be given to your Board for approval.  If the Board requires changes, please"]
[null,"submit the package to the Ministry for Override (turn around is quick).  Once changes are made,"]
[null,"Finalize again and get the Board to sign the new package \"Statement 1\" and \"Management Report\"."]
["3.)  Do not enter values with decimals, links or formulas."]
[null,"► May result in an ERROR"]
["4.)  Do not copy/paste cells from within this workbook or any other workbook"]
[null,"► May result in an ERROR or formatting issue"]
["5.)  Security and functionality"]
[null,"► If another Excel document is open(ed) while this document is active, it may also take on the security features"]
["6.)  Cover page"]
[null,"► School district dropdown menu"]
[null,"► Consolidation Option"]
[null,"► Print Package/Print Page (on each tab) *please use these buttons as opposed to the regular Excel buttons"]
[null,"- Removes colour, unused rows/columns and updates TOC while printing"]
[null,"- Checks to see if there are any verification error/warnings"]
[null,"- Checks to see if you have selected your \"School District\""]
[null,"► PDF Package (creates a PDF document)"]
[null,"► Finalize Package"]
[null,"- Removes DRAFT from the Signature block on the Management Report and Statement 1"]
[null,"- Does a final check to see if there are any verification errors/warnings"]
[null,"- Signifies that the package is ready for signoff and submission to Ministry of Education and Child Care"]
[null,"- Locks down entire workbook; allowing only printing"]
[null,"- Removes \"DRAFT\" on the bottom of each page and replaces it with a version number and the date/time"]
[null,"► Ministry Override"]
[null,"- Allows ministry staff to unlock the workbook if districts are required to make changes"]
[null,"► All Schedules Audited"]
[null,"- Allows districts to remove the \"Unaudited\" heading on each page - this can also be done on each individual page"]
[null,"► Name of your current External Auditor"]
["7.)  Verification page"]
[null,"► Shows all the verification rules and their status"]
["8.)  Notes"]
[null,"► Entered on the far Left column"]
[null,"► Statement 1 to 5, and Schedule 2"]
["9.)  Statement 1"]
[null,"► Requires Signatures once Finalized"]
[null,"► Restatement Options"]
["10.)  Statement 2"]
[null,"► Budget Option"]
["11.)  Management Report page"]
[null,"► Requires Signatures once Finalized"]
["12.)  Note Ref. (Statements 1 - 5 and Schedule 2)"]
[null,"► Enter the note number you wish to use for the appropriate row"]
[null,"- The value entered will be automatically attached to the heading"]
[null,"► District Entered cells can be manually entered"]
["13.)  Schedule 3A"]
[null,"► Add/Removed District Entered Columns"]
[null,"- This will add or remove a unused/unpopulated District Entered columns"]
[null,"- District Entered title headings are open for renaming"]
["14.) All Schedules"]
[null,"► Ability to choose if the Schedule is Audited (default is set to be \"Unaudited\")"]
["15.) Table of Contents (TOC)"]
[null,"► Ability to make small adjustments"]
[null,"- Enter number of pages for Independent Auditor's Report"]
[null,"- Enter number of pages for Notes to Financial Statements"]
[null,"- Option to include Auditor's Comments on Supplementary Financial Information"]
[]
["Suggested Entry Order:"]
[]
[null,"► Schedule 4D - Changes in Unspent Deferred Capital Revenue"]
[null,"► Schedule 4C - Deferred Capital Revenue"]
[null,"► Schedule 4B - Tangible Capital Assets - Work in Progress"]
[null,"► Schedule 4A - Tangible Capital Assets"]
[null,"► Schedule 4 - Schedule of Capital Operations"]
[null,"► Schedule 3A - Changes in Special Purpose Funds and Expense by Object"]
[null,"► Schedule 3 - Schedule of Special Purpose Operations"]
[null,"► Schedule 2C - Operating Expense by Function, Program and Object"]
[null,"► Schedule 2B - Schedule of Operating Expense by Object"]
[null,"► Schedule 2A - Schedule of Operating Revenue by Source"]
[null,"► Schedule 2 - Schedule of Operating Operations"]
[null,"► Schedule 1 - Schedule of Changes in Accumulated Surplus (Deficit) by Fund"]
[null,"► Statement 4 - Statement of Change in Net Debt"]
[null,"► Statement 3 - Statement of Remeasurement Gains and Losses"]
[null,"► Statement 2 - Statement of Operations"]
[null,"► Statement 1 - Statement of Financial Position"]
[null,"► Statement 5 - Statement of Cash Flows"]
[]
[]
["Excel Macro Enable - This potentially comes up twice (once for editing and once to enable)"]

{"sheet":"Cover","index":1,"n_rows":19,"n_cols":15,"rows_kept":19,"cut":false,"hidden":false,"merged":[[17,16,17,23],[17,10,17,15],[0,14,1,15],[14,10,14,15],[6,10,6,11],[7,10,7,11],[6,12,6,14],[7,12,7,14]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"v12.1 June 2024"]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Variables!P7=\"\",\"\",\"Package Finalized\")","v":""},null,{"$f":"IF(Variables!P7=\"\",\"\",\"- \"&Variables!P13)","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Variables!P7=\"\",\"\",\"Version:\")","v":""},null,{"$f":"IF(Variables!P7=\"\",\"\",Variables!P7)","v":""}]
[]
[]
[]
[]
[null,{"$f":"PROPER(Variables!G23) &\"Audited Financial Statements of\"","v":"Audited Financial Statements of"}]
[]
[null,{"$f":"\"School District No. \"&Variables!P2","v":"School District No. "},null,null,null,null,null,null,null,null,{"$f":"IF(Variables!P7=\"\",\"Please enter the name of your School District  ►\",\"\")","v":"Please enter the name of your School District  ►"}]
[]
[null,"And Independent Auditors’ Report thereon"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Variables!P7=\"\",\"Please enter the name of your External Auditors'  ►\",\"External Auditors'  ►\")","v":"Please enter the name of your External Auditors'  ►"}]
[null,{"$f":"\"June 30, 2024\"","v":"June 30, 2024"}]

{"sheet":"Data","index":2,"n_rows":3880,"n_cols":7,"rows_kept":3880,"cut":false,"hidden":true,"merged":[]}
[]
["Page","Column","Category","Heading","Sub-Heading","Sub-Sub-Heading",{"$f":"Variables!P2","v":""}]
["Variables","Package",null,null,null,null,"Financial Statement"]
["Variables","Year",null,null,null,null,{"$f":"Variables!A2","v":"2023/2024"}]
["Variables","Version Number",null,null,null,null,{"$f":"Variables!P7","v":0}]
["Variables","Person to Finalize",null,null,null,null,{"$f":"Variables!P10","v":0}]
["Variables","Time Stamp",null,null,null,null,{"$f":"Variables!P13","v":0}]
["Cover","External Auditor",null,null,null,null,{"$f":"Cover!Q18","v":0}]
["S1","Actual","Financial Assets","Cash and Cash Equivalents",null,null,{"$f":"'Statement 1'!C9","v":0}]
["S1","Actual","Financial Assets","Accounts Receivable","Due from Province - Ministry of Education and Child Care",null,{"$f":"'Statement 1'!C11","v":0}]
["S1","Actual","Financial Assets","Accounts Receivable","Due from Province - Other",null,{"$f":"'Statement 1'!C12","v":0}]
["S1","Actual","Financial Assets","Accounts Receivable","Due from First Nations",null,{"$f":"'Statement 1'!C13","v":0}]
["S1","Actual","Financial Assets","Accounts Receivable","Other",null,{"$f":"'Statement 1'!C14","v":0}]
["S1","Actual","Financial Assets","Investments in Government Business Enterprises",null,null,{"$f":"'Statement 1'!C15","v":0}]
["S1","Actual","Financial Assets","Portfolio Investments",null,null,{"$f":"'Statement 1'!C16","v":0}]
["S1","Actual","Financial Assets","Inventories for Resale",null,null,{"$f":"'Statement 1'!C17","v":0}]
["S1","Actual","Financial Assets","District Entered",null,null,{"$f":"'Statement 1'!C18","v":0}]
["S1","Actual","Financial Assets","District Entered","Name",null,{"$f":"'Statement 1'!B18","v":"District Entered"}]
["S1","Actual","Financial Assets","Total",null,null,{"$f":"'Statement 1'!C19","v":0}]
["S1","Actual","Liabilities","Bank Overdraft",null,null,{"$f":"'Statement 1'!C22","v":0}]
["S1","Actual","Liabilities","Accounts Payable and Accrued Liabilities","Due to Province - Ministry of Education and Child Care",null,{"$f":"'Statement 1'!C24","v":0}]
["S1","Actual","Liabilities","Accounts Payable and Accrued Liabilities","Due to Province - Other",null,{"$f":"'Statement 1'!C25","v":0}]
["S1","Actual","Liabilities","Accounts Payable and Accrued Liabilities","Other",null,{"$f":"'Statement 1'!C26","v":0}]
["S1","Actual","Liabilities","Unearned Revenue",null,null,{"$f":"'Statement 1'!C27","v":0}]
["S1","Actual","Liabilities","Deferred Revenue",null,null,{"$f":"'Statement 1'!C28","v":""}]
["S1","Actual","Liabilities","Deferred Capital Revenue",null,null,{"$f":"'Statement 1'!C29","v":""}]
["S1","Actual","Liabilities","Employee Future Benefits",null,null,{"$f":"'Statement 1'!C30","v":0}]
["S1","Actual","Liabilities","Debt",null,null,{"$f":"'Statement 1'!C32","v":0}]
["S1","Actual","Liabilities","Capital Lease Obligations",null,null,{"$f":"'Statement 1'!C33","v":0}]
["S1","Actual","Liabilities","Other Liabilities",null,null,{"$f":"'Statement 1'!C34","v":0}]
["S1","Actual","Liabilities","District Entered",null,null,{"$f":"'Statement 1'!C35","v":0}]
["S1","Actual","Liabilities","District Entered","Name",null,{"$f":"'Statement 1'!B35","v":"District Entered"}]
["S1","Actual","Liabilities","Total",null,null,{"$f":"'Statement 1'!C36","v":0}]
["S1","Actual","Net Financial Assets (Debt)",null,null,null,{"$f":"'Statement 1'!C38","v":0}]
["S1","Actual","Non-Financial Assets","Tangible Capital Assets",null,null,{"$f":"'Statement 1'!C41","v":""}]
["S1","Actual","Non-Financial Assets","Restricted Assets (Endowments)",null,null,{"$f":"'Statement 1'!C42","v":0}]
["S1","Actual","Non-Financial Assets","Prepaid Expenses",null,null,{"$f":"'Statement 1'!C43","v":0}]
["S1","Actual","Non-Financial Assets","Supplies Inventory",null,null,{"$f":"'Statement 1'!C44","v":0}]
["S1","Actual","Non-Financial Assets","Other Assets",null,null,{"$f":"'Statement 1'!C45","v":0}]
["S1","Actual","Non-Financial Assets","Total",null,null,{"$f":"'Statement 1'!C46","v":0}]
["S1","Actual","Accumulated Surplus (Deficit)",null,null,null,{"$f":"'Statement 1'!C48","v":0}]
["S1","Actual","Accumulated Surplus (Deficit)","Comprised of","Accumulated Surplus (Deficit) from Operations",null,{"$f":"'Statement 1'!C51","v":""}]
["S1","Actual","Accumulated Surplus (Deficit)","Comprised of","Accumulated Remeasurement Gains (Losses)",null,{"$f":"'Statement 1'!C52","v":""}]
["S1","Prior Year","Financial Assets","Cash and Cash Equivalents",null,null,{"$f":"'Statement 1'!D9","v":0}]
["S1","Prior Year","Financial Assets","Accounts Receivable","Due from Province - Ministry of Education and Child Care",null,{"$f":"'Statement 1'!D11","v":0}]
["S1","Prior Year","Financial Assets","Accounts Receivable","Due from Province - Other",null,{"$f":"'Statement 1'!D12","v":0}]
["S1","Prior Year","Financial Assets","Accounts Receivable","Due from First Nations",null,{"$f":"'Statement 1'!D13","v":0}]
["S1","Prior Year","Financial Assets","Accounts Receivable","Other",null,{"$f":"'Statement 1'!D14","v":0}]
["S1","Prior Year","Financial Assets","Investments in Government Business Enterprises",null,null,{"$f":"'Statement 1'!D15","v":0}]
["S1","Prior Year","Financial Assets","Portfolio Investments",null,null,{"$f":"'Statement 1'!D16","v":0}]
["S1","Prior Year","Financial Assets","Inventories for Resale",null,null,{"$f":"'Statement 1'!D17","v":0}]
["S1","Prior Year","Financial Assets","District Entered",null,null,{"$f":"'Statement 1'!D18","v":0}]
["S1","Prior Year","Financial Assets","Total",null,null,{"$f":"'Statement 1'!D19","v":0}]
["S1","Prior Year","Liabilities","Bank Overdraft",null,null,{"$f":"'Statement 1'!D22","v":0}]
["S1","Prior Year","Liabilities","Accounts Payable and Accrued Liabilities","Due to Province - Ministry of Education and Child Care",null,{"$f":"'Statement 1'!D24","v":0}]
["S1","Prior Year","Liabilities","Accounts Payable and Accrued Liabilities","Due to Province - Other",null,{"$f":"'Statement 1'!D25","v":0}]
["S1","Prior Year","Liabilities","Accounts Payable and Accrued Liabilities","Other",null,{"$f":"'Statement 1'!D26","v":0}]
["S1","Prior Year","Liabilities","Unearned Revenue",null,null,{"$f":"'Statement 1'!D27","v":0}]
["S1","Prior Year","Liabilities","Deferred Revenue",null,null,{"$f":"'Statement 1'!D28","v":""}]
["S1","Prior Year","Liabilities","Deferred Capital Revenue",null,null,{"$f":"'Statement 1'!D29","v":""}]
["S1","Prior Year","Liabilities","Employee Future Benefits",null,null,{"$f":"'Statement 1'!D30","v":0}]
["S1","Prior Year","Liabilities","Debt",null,null,{"$f":"'Statement 1'!D32","v":0}]
["S1","Prior Year","Liabilities","Capital Lease Obligations",null,null,{"$f":"'Statement 1'!D33","v":0}]
["S1","Prior Year","Liabilities","Other Liabilities",null,null,{"$f":"'Statement 1'!D34","v":0}]
["S1","Prior Year","Liabilities","District Entered",null,null,{"$f":"'Statement 1'!D35","v":0}]
["S1","Prior Year","Liabilities","Total",null,null,{"$f":"'Statement 1'!D36","v":0}]
["S1","Prior Year","Net Financial Assets (Debt)",null,null,null,{"$f":"'Statement 1'!D38","v":0}]
["S1","Prior Year","Non-Financial Assets","Tangible Capital Assets",null,null,{"$f":"'Statement 1'!D41","v":0}]
["S1","Prior Year","Non-Financial Assets","Restricted Assets (Endowments)",null,null,{"$f":"'Statement 1'!D42","v":0}]
["S1","Prior Year","Non-Financial Assets","Prepaid Expenses",null,null,{"$f":"'Statement 1'!D43","v":0}]
["S1","Prior Year","Non-Financial Assets","Supplies Inventory",null,null,{"$f":"'Statement 1'!D44","v":0}]
["S1","Prior Year","Non-Financial Assets","Other Assets",null,null,{"$f":"'Statement 1'!D45","v":0}]
["S1","Prior Year","Non-Financial Assets","Total",null,null,{"$f":"'Statement 1'!D46","v":0}]
["S1","Prior Year","Accumulated Surplus (Deficit)",null,null,null,{"$f":"'Statement 1'!D48","v":0}]
["S1","Prior Year","Accumulated Surplus (Deficit)","Comprised of","Accumulated Surplus (Deficit) from Operations",null,{"$f":"'Statement 1'!D51","v":""}]
["S1","Prior Year","Accumulated Surplus (Deficit)","Comprised of","Accumulated Remeasurement Gains (Losses)",null,{"$f":"'Statement 1'!D52","v":""}]
["S2","Budget","Revenues","Provincial Grants","Ministry of Education and Child Care",null,{"$f":"'Statement 2'!C11","v":""}]
["S2","Budget","Revenues","Provincial Grants","Other",null,{"$f":"'Statement 2'!C12","v":""}]
["S2","Budget","Revenues","Municipal Grants Spent on Sites",null,null,{"$f":"'Statement 2'!C13","v":""}]
["S2","Budget","Revenues","Federal Grants",null,null,{"$f":"'Statement 2'!C14","v":""}]
["S2","Budget","Revenues","Tuition",null,null,{"$f":"'Statement 2'!C15","v":""}]
["S2","Budget","Revenues","Other Revenue",null,null,{"$f":"'Statement 2'!C16","v":""}]
["S2","Budget","Revenues","Rentals and Leases",null,null,{"$f":"'Statement 2'!C17","v":""}]
["S2","Budget","Revenues","Investment Income",null,null,{"$f":"'Statement 2'!C18","v":""}]
["S2","Budget","Revenues","Income (Loss) from Investments in Government Business Enterprises",null,null,{"$f":"'Statement 2'!C19","v":""}]
["S2","Budget","Revenues","Gain (Loss) on Disposal of Tangible Capital Assets",null,null,{"$f":"'Statement 2'!C20","v":""}]
["S2","Budget","Revenues","Amortization of Deferred Capital Revenue",null,null,{"$f":"'Statement 2'!C21","v":""}]
["S2","Budget","Revenues","District Entered",null,null,{"$f":"'Statement 2'!C22","v":""}]
["S2","Budget","Revenues","District Entered","Name",null,{"$f":"'Statement 2'!B22","v":"District Entered"}]
["S2","Budget","Revenues","Total",null,null,{"$f":"'Statement 2'!C23","v":0}]
["S2","Budget","Expenses","Instruction",null,null,{"$f":"'Statement 2'!C26","v":""}]
["S2","Budget","Expenses","District Administration",null,null,{"$f":"'Statement 2'!C27","v":""}]
["S2","Budget","Expenses","Operations and Maintenance",null,null,{"$f":"'Statement 2'!C28","v":""}]
["S2","Budget","Expenses","Transportation and Housing",null,null,{"$f":"'Statement 2'!C29","v":""}]
["S2","Budget","Expenses","Debt Services",null,null,{"$f":"'Statement 2'!C30","v":""}]
["S2","Budget","Expenses","Write-off/down of Buildings and Sites",null,null,{"$f":"'Statement 2'!C31","v":""}]
["S2","Budget","Expenses","District Entered",null,null,{"$f":"'Statement 2'!C32","v":""}]
["S2","Budget","Expenses","District Entered","Name",null,{"$f":"'Statement 2'!B32","v":"District Entered"}]
["S2","Budget","Expenses","Total",null,null,{"$f":"'Statement 2'!C33","v":0}]
["S2","Budget","Surplus (Deficit) for the year, before endowment contributions",null,null,null,{"$f":"'Statement 2'!C35","v":0}]
["S2","Budget","Endowment Contributions",null,null,null,{"$f":"'Statement 2'!C37","v":""}]
["S2","Budget","Surplus (Deficit) for the year",null,null,null,{"$f":"'Statement 2'!C39","v":0}]
["S2","Actual","Revenues","Provincial Grants","Ministry of Education and Child Care",null,{"$f":"'Statement 2'!D11","v":""}]
["S2","Actual","Revenues","Provincial Grants","Other",null,{"$f":"'Statement 2'!D12","v":""}]
["S2","Actual","Revenues","Municipal Grants Spent on Sites",null,null,{"$f":"'Statement 2'!D13","v":""}]
["S2","Actual","Revenues","Federal Grants",null,null,{"$f":"'Statement 2'!D14","v":""}]
["S2","Actual","Revenues","Tuition",null,null,{"$f":"'Statement 2'!D15","v":""}]
["S2","Actual","Revenues","Other Revenue",null,null,{"$f":"'Statement 2'!D16","v":""}]
["S2","Actual","Revenues","Rentals and Leases",null,null,{"$f":"'Statement 2'!D17","v":""}]
["S2","Actual","Revenues","Investment Income",null,null,{"$f":"'Statement 2'!D18","v":""}]
["S2","Actual","Revenues","Income (Loss) from Investments in Government Business Enterprises",null,null,{"$f":"'Statement 2'!D19","v":""}]
["S2","Actual","Revenues","Gain (Loss) on Disposal of Tangible Capital Assets",null,null,{"$f":"'Statement 2'!D20","v":""}]
["S2","Actual","Revenues","Amortization of Deferred Capital Revenue",null,null,{"$f":"'Statement 2'!D21","v":""}]
["S2","Actual","Revenues","District Entered",null,null,{"$f":"'Statement 2'!D22","v":""}]
["S2","Actual","Revenues","Total",null,null,{"$f":"'Statement 2'!D23","v":0}]
["S2","Actual","Expenses","Instruction",null,null,{"$f":"'Statement 2'!D26","v":""}]
["S2","Actual","Expenses","District Administration",null,null,{"$f":"'Statement 2'!D27","v":""}]
["S2","Actual","Expenses","Operations and Maintenance",null,null,{"$f":"'Statement 2'!D28","v":""}]
["S2","Actual","Expenses","Transportation and Housing",null,null,{"$f":"'Statement 2'!D29","v":""}]
["S2","Actual","Expenses","Debt Services",null,null,{"$f":"'Statement 2'!D30","v":""}]
["S2","Actual","Expenses","Write-off/down of Buildings and Sites",null,null,{"$f":"'Statement 2'!D31","v":""}]
["S2","Actual","Expenses","District Entered",null,null,{"$f":"'Statement 2'!D32","v":""}]
["S2","Actual","Expenses","Total",null,null,{"$f":"'Statement 2'!D33","v":0}]
["S2","Actual","Surplus (Deficit) for the year, before endowment contributions",null,null,null,{"$f":"'Statement 2'!D35","v":0}]
["S2","Actual","Endowment Contributions",null,null,null,{"$f":"'Statement 2'!D37","v":""}]
["S2","Actual","Surplus (Deficit) for the year",null,null,null,{"$f":"'Statement 2'!D39","v":0}]
["S2","Actual","Accumulated Surplus (Deficit) from Operations, beginning of year",null,null,null,{"$f":"'Statement 2'!D41","v":""}]
["S2","Actual","Accumulated Surplus (Deficit) from Operations, end of year",null,null,null,{"$f":"'Statement 2'!D43","v":0}]
["S2","Prior Year","Revenues","Provincial Grants","Ministry of Education and Child Care",null,{"$f":"'Statement 2'!E11","v":""}]
["S2","Prior Year","Revenues","Provincial Grants","Other",null,{"$f":"'Statement 2'!E12","v":""}]
["S2","Prior Year","Revenues","Municipal Grants Spent on Sites",null,null,{"$f":"'Statement 2'!E13","v":""}]
["S2","Prior Year","Revenues","Federal Grants",null,null,{"$f":"'Statement 2'!E14","v":""}]
["S2","Prior Year","Revenues","Tuition",null,null,{"$f":"'Statement 2'!E15","v":""}]
["S2","Prior Year","Revenues","Other Revenue",null,null,{"$f":"'Statement 2'!E16","v":""}]
["S2","Prior Year","Revenues","Rentals and Leases",null,null,{"$f":"'Statement 2'!E17","v":""}]
["S2","Prior Year","Revenues","Investment Income",null,null,{"$f":"'Statement 2'!E18","v":""}]
["S2","Prior Year","Revenues","Income (Loss) from Investments in Government Business Enterprises",null,null,{"$f":"'Statement 2'!E19","v":""}]
["S2","Prior Year","Revenues","Gain (Loss) on Disposal of Tangible Capital Assets",null,null,{"$f":"'Statement 2'!E20","v":""}]
["S2","Prior Year","Revenues","Amortization of Deferred Capital Revenue",null,null,{"$f":"'Statement 2'!E21","v":""}]
["S2","Prior Year","Revenues","District Entered",null,null,{"$f":"'Statement 2'!E22","v":""}]
["S2","Prior Year","Revenues","Total",null,null,{"$f":"'Statement 2'!E23","v":0}]
["S2","Prior Year","Expenses","Instruction",null,null,{"$f":"'Statement 2'!E26","v":""}]
["S2","Prior Year","Expenses","District Administration",null,null,{"$f":"'Statement 2'!E27","v":""}]
["S2","Prior Year","Expenses","Operations and Maintenance",null,null,{"$f":"'Statement 2'!E28","v":""}]
["S2","Prior Year","Expenses","Transportation and Housing",null,null,{"$f":"'Statement 2'!E29","v":""}]
["S2","Prior Year","Expenses","Debt Services",null,null,{"$f":"'Statement 2'!E30","v":""}]
["S2","Prior Year","Expenses","Write-off/down of Buildings and Sites",null,null,{"$f":"'Statement 2'!E31","v":""}]
["S2","Prior Year","Expenses","District Entered",null,null,{"$f":"'Statement 2'!E32","v":""}]
["S2","Prior Year","Expenses","Total",null,null,{"$f":"'Statement 2'!E33","v":0}]
["S2","Prior Year","Surplus (Deficit) for the year, before endowment contributions",null,null,null,{"$f":"'Statement 2'!E35","v":0}]
["S2","Prior Year","Endowment Contributions",null,null,null,{"$f":"'Statement 2'!E37","v":""}]
["S2","Prior Year","Surplus (Deficit) for the year",null,null,null,{"$f":"'Statement 2'!E39","v":0}]
["S2","Prior Year","Accumulated Surplus (Deficit) from Operations, beginning of year",null,null,null,{"$f":"'Statement 2'!E41","v":""}]
["S2","Prior Year","Accumulated Surplus (Deficit) from Operations, end of year",null,null,null,{"$f":"'Statement 2'!E43","v":0}]
["S3","Actual","Accumulated Remeasurement Gains (Losses) at beginning of year",null,null,null,{"$f":"'Statement 3'!C9","v":""}]
["S3","Actual","Unrealized Gains (Losses) attributable to:","Portfolio Investments",null,null,{"$f":"'Statement 3'!C12","v":0}]
["S3","Actual","Unrealized Gains (Losses) attributable to:","District Entered",null,null,{"$f":"'Statement 3'!C13","v":0}]
["S3","Actual","Unrealized Gains (Losses) attributable to:","District Entered","Name",null,{"$f":"'Statement 3'!B13","v":"District Entered"}]
["S3","Actual","Amounts Reclassified to the Statement of Operations:","Portfolio Investments",null,null,{"$f":"'Statement 3'!C16","v":0}]
["S3","Actual","Amounts Reclassified to the Statement of Operations:","District Entered",null,null,{"$f":"'Statement 3'!C17","v":0}]
["S3","Actual","Amounts Reclassified to the Statement of Operations:","District Entered","Name",null,{"$f":"'Statement 3'!B17","v":"District Entered"}]
["S3","Actual","Net Remeasurement Gains (Losses) for the year",null,null,null,{"$f":"'Statement 3'!C19","v":0}]
["S3","Actual","Accumulated Remeasurement Gains (Losses) at end of year",null,null,null,{"$f":"'Statement 3'!C21","v":0}]
["S3","Prior Year","Accumulated Remeasurement Gains (Losses) at beginning of year",null,null,null,{"$f":"'Statement 3'!D9","v":0}]
["S3","Prior Year","Unrealized Gains (Losses) attributable to:","Portfolio Investments",null,null,{"$f":"'Statement 3'!D12","v":0}]
["S3","Prior Year","Unrealized Gains (Losses) attributable to:","District Entered",null,null,{"$f":"'Statement 3'!D13","v":0}]
["S3","Prior Year","Amounts Reclassified to the Statement of Operations:","Portfolio Investments",null,null,{"$f":"'Statement 3'!D16","v":0}]
["S3","Prior Year","Amounts Reclassified to the Statement of Operations:","District Entered",null,null,{"$f":"'Statement 3'!D17","v":0}]
["S3","Prior Year","Net Remeasurement Gains (Losses) for the year",null,null,null,{"$f":"'Statement 3'!D19","v":0}]
["S3","Prior Year","Accumulated Remeasurement Gains (Losses) at end of year",null,null,null,{"$f":"'Statement 3'!D21","v":0}]
["S4","Budget","Surplus (Deficit) for the year",null,null,null,{"$f":"'Statement 4'!C10","v":""}]
["S4","Budget","Effect of change in Tangible Capital Assets","Acquisition of Tangible Capital Assets",null,null,{"$f":"'Statement 4'!C13","v":0}]
["S4","Budget","Effect of change in Tangible Capital Assets","Amortization of Tangible Capital Assets",null,null,{"$f":"'Statement 4'!C14","v":0}]
["S4","Budget","Effect of change in Tangible Capital Assets","Net carrying value of Tangible Capital Assets disposed of",null,null,{"$f":"'Statement 4'!C15","v":0}]
["S4","Budget","Effect of change in Tangible Capital Assets","Write-down carrying value of Tangible Capital Assets",null,null,{"$f":"'Statement 4'!C16","v":0}]
["S4","Budget","Effect of change in Tangible Capital Assets","District Entered",null,null,{"$f":"'Statement 4'!C17","v":0}]
["S4","Budget","Effect of change in Tangible Capital Assets","District Entered","Name",null,{"$f":"'Statement 4'!B17","v":"District Entered"}]
["S4","Budget","Effect of change in Tangible Capital Assets","District Entered",null,null,{"$f":"'Statement 4'!C18","v":0}]
["S4","Budget","Effect of change in Tangible Capital Assets","District Entered","Name",null,{"$f":"'Statement 4'!B18","v":"District Entered"}]
["S4","Budget","Effect of change in Tangible Capital Assets","Total",null,null,{"$f":"'Statement 4'!C19","v":0}]
["S4","Budget","Acquisition of Prepaid Expenses",null,null,null,{"$f":"'Statement 4'!C21","v":0}]
["S4","Budget","Use of Prepaid Expenses",null,null,null,{"$f":"'Statement 4'!C22","v":0}]
["S4","Budget","Acquisition of Supplies Inventory",null,null,null,{"$f":"'Statement 4'!C23","v":0}]
["S4","Budget","Use of Supplies Inventory",null,null,null,{"$f":"'Statement 4'!C24","v":0}]
["S4","Budget","Acquisition of Other Assets",null,null,null,{"$f":"'Statement 4'!C25","v":0}]
["S4","Budget","Use of Other Assets",null,null,null,{"$f":"'Statement 4'!C26","v":0}]
["S4","Budget","Endowment Contributions",null,null,null,{"$f":"'Statement 4'!C27","v":""}]
["S4","Budget","District Entered",null,null,null,{"$f":"'Statement 4'!C28","v":0}]
["S4","Budget","District Entered","Name",null,null,{"$f":"'Statement 4'!B28","v":"District Entered"}]
["S4","Budget","District Entered",null,null,null,{"$f":"'Statement 4'!C29","v":0}]
["S4","Budget","District Entered","Name",null,null,{"$f":"'Statement 4'!B29","v":"District Entered"}]
["S4","Budget","Effect of change in Other Non-Financial Assets","Total",null,null,{"$f":"'Statement 4'!C30","v":0}]
["S4","Budget","(Increase) Decrease in Net Financial Assets (Debt), before Net Remeasurement Gains (Losses)",null,null,null,{"$f":"'Statement 4'!C32","v":0}]
["S4","Actual","Surplus (Deficit) for the year",null,null,null,{"$f":"'Statement 4'!D10","v":""}]
["S4","Actual","Effect of change in Tangible Capital Assets","Acquisition of Tangible Capital Assets",null,null,{"$f":"'Statement 4'!D13","v":""}]
["S4","Actual","Effect of change in Tangible Capital Assets","Amortization of Tangible Capital Assets",null,null,{"$f":"'Statement 4'!D14","v":""}]
["S4","Actual","Effect of change in Tangible Capital Assets","Net carrying value of Tangible Capital Assets disposed of",null,null,{"$f":"'Statement 4'!D15","v":""}]
["S4","Actual","Effect of change in Tangible Capital Assets","Write-down carrying value of Tangible Capital Assets",null,null,{"$f":"'Statement 4'!D16","v":""}]
["S4","Actual","Effect of change in Tangible Capital Assets","District Entered",null,null,{"$f":"'Statement 4'!D17","v":0}]
["S4","Actual","Effect of change in Tangible Capital Assets","District Entered",null,null,{"$f":"'Statement 4'!D18","v":0}]
["S4","Actual","Effect of change in Tangible Capital Assets","Total",null,null,{"$f":"'Statement 4'!D19","v":0}]
["S4","Actual","Acquisition of Prepaid Expenses",null,null,null,{"$f":"'Statement 4'!D21","v":0}]
["S4","Actual","Use of Prepaid Expenses",null,null,null,{"$f":"'Statement 4'!D22","v":0}]
["S4","Actual","Acquisition of Supplies Inventory",null,null,null,{"$f":"'Statement 4'!D23","v":0}]
["S4","Actual","Use of Supplies Inventory",null,null,null,{"$f":"'Statement 4'!D24","v":0}]
["S4","Actual","Acquisition of Other Assets",null,null,null,{"$f":"'Statement 4'!D25","v":0}]
["S4","Actual","Use of Other Assets",null,null,null,{"$f":"'Statement 4'!D26","v":0}]
["S4","Actual","Endowment Contributions",null,null,null,{"$f":"'Statement 4'!D27","v":""}]
["S4","Actual","District Entered",null,null,null,{"$f":"'Statement 4'!D28","v":0}]
["S4","Actual","District Entered",null,null,null,{"$f":"'Statement 4'!D29","v":0}]
["S4","Actual","Effect of change in Other Non-Financial Assets","Total",null,null,{"$f":"'Statement 4'!D30","v":0}]
["S4","Actual","(Increase) Decrease in Net Financial Assets (Debt), before Net Remeasurement Gains (Losses)",null,null,null,{"$f":"'Statement 4'!D32","v":0}]
["S4","Actual","Net Remeasurement Gains (Losses)",null,null,null,{"$f":"'Statement 4'!D34","v":""}]
["S4","Actual","(Increase) Decrease in Net Financial Assets (Debt)",null,null,null,{"$f":"'Statement 4'!D36","v":0}]
["S4","Actual","Net Financial Assets (Debt), beginning of year",null,null,null,{"$f":"'Statement 4'!D38","v":""}]
["S4","Actual","Net Financial Assets (Debt), end of year",null,null,null,{"$f":"'Statement 4'!D40","v":0}]
["S4","Prior Year","Surplus (Deficit) for the year",null,null,null,{"$f":"'Statement 4'!E10","v":""}]
["S4","Prior Year","Effect of change in Tangible Capital Assets","Acquisition of Tangible Capital Assets",null,null,{"$f":"'Statement 4'!E13","v":0}]
["S4","Prior Year","Effect of change in Tangible Capital Assets","Amortization of Tangible Capital Assets",null,null,{"$f":"'Statement 4'!E14","v":""}]
["S4","Prior Year","Effect of change in Tangible Capital Assets","Net carrying value of Tangible Capital Assets disposed of",null,null,{"$f":"'Statement 4'!E15","v":0}]
["S4","Prior Year","Effect of change in Tangible Capital Assets","Write-down carrying value of Tangible Capital Assets",null,null,{"$f":"'Statement 4'!E16","v":0}]
["S4","Prior Year","Effect of change in Tangible Capital Assets","District Entered",null,null,{"$f":"'Statement 4'!E17","v":0}]
["S4","Prior Year","Effect of change in Tangible Capital Assets","District Entered",null,null,{"$f":"'Statement 4'!E18","v":0}]
["S4","Prior Year","Effect of change in Tangible Capital Assets","Total",null,null,{"$f":"'Statement 4'!E19","v":0}]
["S4","Prior Year","Acquisition of Prepaid Expenses",null,null,null,{"$f":"'Statement 4'!E21","v":0}]
["S4","Prior Year","Use of Prepaid Expenses",null,null,null,{"$f":"'Statement 4'!E22","v":0}]
["S4","Prior Year","Acquisition of Supplies Inventory",null,null,null,{"$f":"'Statement 4'!E23","v":0}]
["S4","Prior Year","Use of Supplies Inventory",null,null,null,{"$f":"'Statement 4'!E24","v":0}]
["S4","Prior Year","Acquisition of Other Assets",null,null,null,{"$f":"'Statement 4'!E25","v":0}]
["S4","Prior Year","Use of Other Assets",null,null,null,{"$f":"'Statement 4'!E26","v":0}]
["S4","Prior Year","Endowment Contributions",null,null,null,{"$f":"'Statement 4'!E27","v":""}]
["S4","Prior Year","District Entered",null,null,null,{"$f":"'Statement 4'!E28","v":0}]
["S4","Prior Year","District Entered",null,null,null,{"$f":"'Statement 4'!E29","v":0}]
["S4","Prior Year","Effect of change in Other Non-Financial Assets","Total",null,null,{"$f":"'Statement 4'!E30","v":0}]
["S4","Prior Year","(Increase) Decrease in Net Financial Assets (Debt), before Net Remeasurement Gains (Losses)",null,null,null,{"$f":"'Statement 4'!E32","v":0}]
["S4","Prior Year","Net Remeasurement Gains (Losses)",null,null,null,{"$f":"'Statement 4'!E34","v":""}]
["S4","Prior Year","(Increase) Decrease in Net Financial Assets (Debt)",null,null,null,{"$f":"'Statement 4'!E36","v":0}]
["S4","Prior Year","Net Financial Assets (Debt), beginning of year",null,null,null,{"$f":"'Statement 4'!E38","v":0}]
["S4","Prior Year","Net Financial Assets (Debt), end of year",null,null,null,{"$f":"'Statement 4'!E40","v":0}]
["S5","Actual","Operating Transactions","Surplus (Deficit) for the year",null,null,{"$f":"'Statement 5'!C9","v":""}]
["S5","Actual","Operating Transactions","Changes in Non-Cash Working Capital","Decrease (Increase)","Accounts Receivable",{"$f":"'Statement 5'!C12","v":0}]
["S5","Actual","Operating Transactions","Changes in Non-Cash Working Capital","Decrease (Increase)","Inventories for Resale",{"$f":"'Statement 5'!C13","v":0}]
["S5","Actual","Operating Transactions","Changes in Non-Cash Working Capital","Decrease (Increase)","Supplies Inventories",{"$f":"'Statement 5'!C14","v":0}]
["S5","Actual","Operating Transactions","Changes in Non-Cash Working Capital","Decrease (Increase)","Prepaid Expenses",{"$f":"'Statement 5'!C15","v":0}]
["S5","Actual","Operating Transactions","Changes in Non-Cash Working Capital","Increase (Decrease)","Accounts Payable and Accrued Liabilities",{"$f":"'Statement 5'!C17","v":0}]
["S5","Actual","Operating Transactions","Changes in Non-Cash Working Capital","Increase (Decrease)","Unearned Revenue",{"$f":"'Statement 5'!C18","v":0}]
["S5","Actual","Operating Transactions","Changes in Non-Cash Working Capital","Increase (Decrease)","Deferred Revenue",{"$f":"'Statement 5'!C19","v":""}]
["S5","Actual","Operating Transactions","Changes in Non-Cash Working Capital","Increase (Decrease)","Employee future Benefits",{"$f":"'Statement 5'!C20","v":0}]
["S5","Actual","Operating Transactions","Changes in Non-Cash Working Capital","Increase (Decrease)","Other Liabilities",{"$f":"'Statement 5'!C22","v":0}]
["S5","Actual","Operating Transactions","Loss (Gain) on Disposal of Tangible Capital Assets",null,null,{"$f":"'Statement 5'!C23","v":0}]
["S5","Actual","Operating Transactions","Amortization of Tangible Capital Assets",null,null,{"$f":"'Statement 5'!C24","v":""}]
["S5","Actual","Operating Transactions","Amortization of Deferred Capital Revenue",null,null,{"$f":"'Statement 5'!C25","v":""}]
["S5","Actual","Operating Transactions","Recognition of Deferred Capital Revenue Spent on Sites",null,null,{"$f":"'Statement 5'!C26","v":""}]
["S5","Actual","Operating Transactions","Write-off/down of Buildings and Sites",null,null,{"$f":"'Statement 5'!C27","v":0}]
["S5","Actual","Operating Transactions","District Entered",null,null,{"$f":"'Statement 5'!C28","v":0}]
["S5","Actual","Operating Transactions","District Entered","Name",null,{"$f":"'Statement 5'!B28","v":"District Entered"}]
["S5","Actual","Operating Transactions","District Entered",null,null,{"$f":"'Statement 5'!C29","v":0}]
["S5","Actual","Operating Transactions","District Entered","Name",null,{"$f":"'Statement 5'!B29","v":"District Entered"}]
["S5","Actual","Operating Transactions","Total",null,null,{"$f":"'Statement 5'!C30","v":0}]
["S5","Actual","Capital Transactions","Tangible Capital Assets Purchased",null,null,{"$f":"'Statement 5'!C33","v":""}]
["S5","Actual","Capital Transactions","Tangible Capital Assets - WIP Purchased",null,null,{"$f":"'Statement 5'!C34","v":""}]
["S5","Actual","Capital Transactions","District Portion of Proceeds on Disposal",null,null,{"$f":"'Statement 5'!C35","v":0}]
["S5","Actual","Capital Transactions","District Entered",null,null,{"$f":"'Statement 5'!C36","v":0}]
["S5","Actual","Capital Transactions","District Entered","Name",null,{"$f":"'Statement 5'!B36","v":"District Entered"}]
["S5","Actual","Capital Transactions","District Entered",null,null,{"$f":"'Statement 5'!C37","v":0}]
["S5","Actual","Capital Transactions","District Entered","Name",null,{"$f":"'Statement 5'!B37","v":"District Entered"}]
["S5","Actual","Capital Transactions","Total",null,null,{"$f":"'Statement 5'!C38","v":0}]
["S5","Actual","Financing Transactions","Loan Proceeds",null,null,{"$f":"'Statement 5'!C41","v":0}]
["S5","Actual","Financing Transactions","Loan Payments",null,null,{"$f":"'Statement 5'!C42","v":0}]
["S5","Actual","Financing Transactions","Capital Revenue Received",null,null,{"$f":"'Statement 5'!C43","v":""}]
["S5","Actual","Financing Transactions","District Entered",null,null,{"$f":"'Statement 5'!C44","v":0}]
["S5","Actual","Financing Transactions","District Entered","Name",null,{"$f":"'Statement 5'!B44","v":"District Entered"}]
["S5","Actual","Financing Transactions","District Entered",null,null,{"$f":"'Statement 5'!C45","v":0}]
["S5","Actual","Financing Transactions","District Entered","Name",null,{"$f":"'Statement 5'!B45","v":"District Entered"}]
["S5","Actual","Financing Transactions","Total",null,null,{"$f":"'Statement 5'!C46","v":0}]
["S5","Actual","Investing Transactions","Decrease (Increase) in Mortgage Receivable",null,null,{"$f":"'Statement 5'!C49","v":0}]
["S5","Actual","Investing Transactions","Proceeds on Disposal of Portfolio Investments",null,null,{"$f":"'Statement 5'!C50","v":0}]
["S5","Actual","Investing Transactions","Investments in Portfolio Investments",null,null,{"$f":"'Statement 5'!C51","v":0}]
["S5","Actual","Investing Transactions","Decrease (Increase) in Investments in Government Business Enterprises",null,null,{"$f":"'Statement 5'!C52","v":0}]
["S5","Actual","Investing Transactions","District Entered",null,null,{"$f":"'Statement 5'!C53","v":0}]
["S5","Actual","Investing Transactions","District Entered","Name",null,{"$f":"'Statement 5'!B53","v":"District Entered"}]
["S5","Actual","Investing Transactions","District Entered",null,null,{"$f":"'Statement 5'!C54","v":0}]
["S5","Actual","Investing Transactions","District Entered","Name",null,{"$f":"'Statement 5'!B54","v":"District Entered"}]
["S5","Actual","Investing Transactions","Total",null,null,{"$f":"'Statement 5'!C55","v":0}]
["S5","Actual","Net Increase (Decrease) in Cash and Cash Equivalents",null,null,null,{"$f":"'Statement 5'!C57","v":0}]
["S5","Actual","Cash and Cash Equivalents, beginning of year",null,null,null,{"$f":"'Statement 5'!C59","v":""}]
["S5","Actual","Cash and Cash Equivalents, end of year",null,null,null,{"$f":"'Statement 5'!C61","v":0}]
["S5","Actual","Cash and Cash Equivalents, end of year","Made up of","Cash",null,{"$f":"'Statement 5'!C64","v":0}]
["S5","Actual","Cash and Cash Equivalents, end of year","Made up of","Cash Equivalents",null,{"$f":"'Statement 5'!C65","v":0}]
["S5","Actual","Cash and Cash Equivalents, end of year","Made up of","Bank Overdraft",null,{"$f":"'Statement 5'!C66","v":""}]
["S5","Prior Year","Operating Transactions","Surplus (Deficit) for the year",null,null,{"$f":"'Statement 5'!D9","v":""}]
["S5","Prior Year","Operating Transactions","Changes in Non-Cash Working Capital","Decrease (Increase)","Accounts Receivable",{"$f":"'Statement 5'!D12","v":0}]
["S5","Prior Year","Operating Transactions","Changes in Non-Cash Working Capital","Decrease (Increase)","Inventories for Resale",{"$f":"'Statement 5'!D13","v":0}]
["S5","Prior Year","Operating Transactions","Changes in Non-Cash Working Capital","Decrease (Increase)","Supplies Inventories",{"$f":"'Statement 5'!D14","v":0}]
["S5","Prior Year","Operating Transactions","Changes in Non-Cash Working Capital","Decrease (Increase)","Prepaid Expenses",{"$f":"'Statement 5'!D15","v":0}]
["S5","Prior Year","Operating Transactions","Changes in Non-Cash Working Capital","Increase (Decrease)","Accounts Payable and Accrued Liabilities",{"$f":"'Statement 5'!D17","v":0}]
["S5","Prior Year","Operating Transactions","Changes in Non-Cash Working Capital","Increase (Decrease)","Unearned Revenue",{"$f":"'Statement 5'!D18","v":0}]
["S5","Prior Year","Operating Transactions","Changes in Non-Cash Working Capital","Increase (Decrease)","Deferred Revenue",{"$f":"'Statement 5'!D19","v":0}]
["S5","Prior Year","Operating Transactions","Changes in Non-Cash Working Capital","Increase (Decrease)","Employee future Benefits",{"$f":"'Statement 5'!D20","v":0}]
["S5","Prior Year","Operating Transactions","Changes in Non-Cash Working Capital","Increase (Decrease)","Other Liabilities",{"$f":"'Statement 5'!D22","v":0}]
["S5","Prior Year","Operating Transactions","Loss (Gain) on Disposal of Tangible Capital Assets",null,null,{"$f":"'Statement 5'!D23","v":0}]
["S5","Prior Year","Operating Transactions","Amortization of Tangible Capital Assets",null,null,{"$f":"'Statement 5'!D24","v":""}]
["S5","Prior Year","Operating Transactions","Amortization of Deferred Capital Revenue",null,null,{"$f":"'Statement 5'!D25","v":""}]
["S5","Prior Year","Operating Transactions","Recognition of Deferred Capital Revenue Spent on Sites",null,null,{"$f":"'Statement 5'!D26","v":0}]
["S5","Prior Year","Operating Transactions","Write-off/down of Buildings and Sites",null,null,{"$f":"'Statement 5'!D27","v":0}]
["S5","Prior Year","Operating Transactions","District Entered",null,null,{"$f":"'Statement 5'!D28","v":0}]
["S5","Prior Year","Operating Transactions","District Entered",null,null,{"$f":"'Statement 5'!D29","v":0}]
["S5","Prior Year","Operating Transactions","Total",null,null,{"$f":"'Statement 5'!D30","v":0}]
["S5","Prior Year","Capital Transactions","Tangible Capital Assets Purchased",null,null,{"$f":"'Statement 5'!D33","v":0}]
["S5","Prior Year","Capital Transactions","Tangible Capital Assets - WIP Purchased",null,null,{"$f":"'Statement 5'!D34","v":0}]
["S5","Prior Year","Capital Transactions","District Portion of Proceeds on Disposal",null,null,{"$f":"'Statement 5'!D35","v":0}]
["S5","Prior Year","Capital Transactions","District Entered",null,null,{"$f":"'Statement 5'!D36","v":0}]
["S5","Prior Year","Capital Transactions","District Entered",null,null,{"$f":"'Statement 5'!D37","v":0}]
["S5","Prior Year","Capital Transactions","Total",null,null,{"$f":"'Statement 5'!D38","v":0}]
["S5","Prior Year","Financing Transactions","Loan Proceeds",null,null,{"$f":"'Statement 5'!D41","v":0}]
["S5","Prior Year","Financing Transactions","Loan Payments",null,null,{"$f":"'Statement 5'!D42","v":0}]
["S5","Prior Year","Financing Transactions","Capital Revenue Received",null,null,{"$f":"'Statement 5'!D43","v":0}]
["S5","Prior Year","Financing Transactions","District Entered",null,null,{"$f":"'Statement 5'!D44","v":0}]
["S5","Prior Year","Financing Transactions","District Entered",null,null,{"$f":"'Statement 5'!D45","v":0}]
["S5","Prior Year","Financing Transactions","Total",null,null,{"$f":"'Statement 5'!D46","v":0}]
["S5","Prior Year","Investing Transactions","Decrease (Increase) in Mortgage Receivable",null,null,{"$f":"'Statement 5'!D49","v":0}]
["S5","Prior Year","Investing Transactions","Proceeds on Disposal of Portfolio Investments",null,null,{"$f":"'Statement 5'!D50","v":0}]
["S5","Prior Year","Investing Transactions","Investments in Portfolio Investments",null,null,{"$f":"'Statement 5'!D51","v":0}]
["S5","Prior Year","Investing Transactions","Decrease (Increase) in Investments in Government Business Enterprises",null,null,{"$f":"'Statement 5'!D52","v":0}]
["S5","Prior Year","Investing Transactions","District Entered",null,null,{"$f":"'Statement 5'!D53","v":0}]
["S5","Prior Year","Investing Transactions","District Entered",null,null,{"$f":"'Statement 5'!D54","v":0}]
["S5","Prior Year","Investing Transactions","Total",null,null,{"$f":"'Statement 5'!D55","v":0}]
["S5","Prior Year","Net Increase (Decrease) in Cash and Cash Equivalents",null,null,null,{"$f":"'Statement 5'!D57","v":0}]
["S5","Prior Year","Cash and Cash Equivalents, beginning of year",null,null,null,{"$f":"'Statement 5'!D59","v":0}]
["S5","Prior Year","Cash and Cash Equivalents, end of year",null,null,null,{"$f":"'Statement 5'!D61","v":0}]
["S5","Prior Year","Cash and Cash Equivalents, end of year","Made up of","Cash",null,{"$f":"'Statement 5'!D64","v":0}]
["S5","Prior Year","Cash and Cash Equivalents, end of year","Made up of","Cash Equivalents",null,{"$f":"'Statement 5'!D65","v":0}]
["S5","Prior Year","Cash and Cash Equivalents, end of year","Made up of","Bank Overdraft",null,{"$f":"'Statement 5'!D66","v":""}]
["Sch1","Operating Fund","Accumulated Surplus (Deficit), beginning of year",null,null,null,{"$f":"'Schedule 1'!B9","v":""}]
["Sch1","Operating Fund","Accumulated Surplus (Deficit), beginning of year, as restated",null,null,null,{"$f":"'Schedule 1'!B11","v":0}]
["Sch1","Operating Fund","Changes for the year","Surplus (Deficit) for the year",null,null,{"$f":"'Schedule 1'!B14","v":""}]
["Sch1","Operating Fund","Changes for the year","Interfund Transfers","Tangible Capital Assets Purchased",null,{"$f":"'Schedule 1'!B16","v":""}]
["Sch1","Operating Fund","Changes for the year","Interfund Transfers","Tangible Capital Assets - Work in Progress",null,{"$f":"'Schedule 1'!B17","v":""}]
["Sch1","Operating Fund","Changes for the year","Interfund Transfers","Local Capital",null,{"$f":"'Schedule 1'!B18","v":""}]
["Sch1","Operating Fund","Changes for the year","Interfund Transfers","Other",null,{"$f":"'Schedule 1'!B19","v":""}]
["Sch1","Operating Fund","Net Changes for the year",null,null,null,{"$f":"'Schedule 1'!B20","v":0}]
["Sch1","Operating Fund","Accumulated Surplus (Deficit), end of year - Statement 2",null,null,null,{"$f":"'Schedule 1'!B22","v":0}]
["Sch1","Operating Fund","Accumulated Remeasurement Gains (Losses) - Statement 3",null,null,null,{"$f":"'Schedule 1'!B24","v":0}]
["Sch1","Operating Fund","Accumulated Surplus (Deficit), end of year","Total",null,null,{"$f":"'Schedule 1'!B25","v":0}]
["Sch1","Special Purpose Fund","Accumulated Surplus (Deficit), beginning of year",null,null,null,{"$f":"'Schedule 1'!C9","v":""}]
["Sch1","Special Purpose Fund","Accumulated Surplus (Deficit), beginning of year, as restated",null,null,null,{"$f":"'Schedule 1'!C11","v":0}]
["Sch1","Special Purpose Fund","Changes for the year","Surplus (Deficit) for the year",null,null,{"$f":"'Schedule 1'!C14","v":""}]
["Sch1","Special Purpose Fund","Changes for the year","Interfund Transfers","Tangible Capital Assets Purchased",null,{"$f":"'Schedule 1'!C16","v":""}]
["Sch1","Special Purpose Fund","Changes for the year","Interfund Transfers","Tangible Capital Assets - Work in Progress",null,{"$f":"'Schedule 1'!C17","v":""}]
["Sch1","Special Purpose Fund","Changes for the year","Interfund Transfers","Other",null,{"$f":"'Schedule 1'!C19","v":""}]
["Sch1","Special Purpose Fund","Net Changes for the year",null,null,null,{"$f":"'Schedule 1'!C20","v":0}]
["Sch1","Special Purpose Fund","Accumulated Surplus (Deficit), end of year - Statement 2",null,null,null,{"$f":"'Schedule 1'!C22","v":0}]
["Sch1","Special Purpose Fund","Accumulated Remeasurement Gains (Losses) - Statement 3",null,null,null,{"$f":"'Schedule 1'!C24","v":0}]
["Sch1","Special Purpose Fund","Accumulated Surplus (Deficit), end of year","Total",null,null,{"$f":"'Schedule 1'!C25","v":0}]
["Sch1","Capital Fund","Accumulated Surplus (Deficit), beginning of year",null,null,null,{"$f":"'Schedule 1'!D9","v":""}]
["Sch1","Capital Fund","Accumulated Surplus (Deficit), beginning of year, as restated",null,null,null,{"$f":"'Schedule 1'!D11","v":0}]
["Sch1","Capital Fund","Changes for the year","Surplus (Deficit) for the year",null,null,{"$f":"'Schedule 1'!D14","v":""}]
["Sch1","Capital Fund","Changes for the year","Interfund Transfers","Tangible Capital Assets Purchased",null,{"$f":"'Schedule 1'!D16","v":""}]
["Sch1","Capital Fund","Changes for the year","Interfund Transfers","Tangible Capital Assets - Work in Progress",null,{"$f":"'Schedule 1'!D17","v":""}]
["Sch1","Capital Fund","Changes for the year","Interfund Transfers","Local Capital",null,{"$f":"'Schedule 1'!D18","v":""}]
["Sch1","Capital Fund","Changes for the year","Interfund Transfers","Other",null,{"$f":"'Schedule 1'!D19","v":""}]
["Sch1","Capital Fund","Net Changes for the year",null,null,null,{"$f":"'Schedule 1'!D20","v":0}]
["Sch1","Capital Fund","Accumulated Surplus (Deficit), end of year - Statement 2",null,null,null,{"$f":"'Schedule 1'!D22","v":0}]
["Sch1","Capital Fund","Accumulated Remeasurement Gains (Losses) - Statement 3",null,null,null,{"$f":"'Schedule 1'!D24","v":0}]
["Sch1","Capital Fund","Accumulated Surplus (Deficit), end of year","Total",null,null,{"$f":"'Schedule 1'!D25","v":0}]
["Sch1","Actual","Accumulated Surplus (Deficit), beginning of year",null,null,null,{"$f":"'Schedule 1'!E9","v":0}]
["Sch1","Actual","Accumulated Surplus (Deficit), beginning of year, as restated",null,null,null,{"$f":"'Schedule 1'!E11","v":0}]
["Sch1","Actual","Changes for the year","Surplus (Deficit) for the year",null,null,{"$f":"'Schedule 1'!E14","v":0}]
["Sch1","Actual","Changes for the year","Interfund Transfers","Tangible Capital Assets Purchased",null,{"$f":"'Schedule 1'!E16","v":0}]
["Sch1","Actual","Changes for the year","Interfund Transfers","Tangible Capital Assets - Work in Progress",null,{"$f":"'Schedule 1'!E17","v":0}]
["Sch1","Actual","Changes for the year","Interfund Transfers","Local Capital",null,{"$f":"'Schedule 1'!E18","v":0}]
["Sch1","Actual","Changes for the year","Interfund Transfers","Other",null,{"$f":"'Schedule 1'!E19","v":0}]
["Sch1","Actual","Net Changes for the year",null,null,null,{"$f":"'Schedule 1'!E20","v":0}]
["Sch1","Actual","Accumulated Surplus (Deficit), end of year - Statement 2",null,null,null,{"$f":"'Schedule 1'!E22","v":0}]
["Sch1","Actual","Accumulated Remeasurement Gains (Losses) - Statement 3",null,null,null,{"$f":"'Schedule 1'!E24","v":0}]
["Sch1","Actual","Accumulated Surplus (Deficit), end of year","Total",null,null,{"$f":"'Schedule 1'!E25","v":0}]
["Sch1","Prior Year","Accumulated Surplus (Deficit), beginning of year",null,null,null,{"$f":"'Schedule 1'!F9","v":""}]
["Sch1","Prior Year","Prior Period Adjustments","District Entered",null,null,{"$f":"'Schedule 1'!F10","v":""}]
["Sch1","Prior Year","Accumulated Surplus (Deficit), beginning of year, as restated",null,null,null,{"$f":"'Schedule 1'!F11","v":0}]
["Sch1","Prior Year","Changes for the year","Surplus (Deficit) for the year",null,null,{"$f":"'Schedule 1'!F14","v":""}]
["Sch1","Prior Year","Net Changes for the year",null,null,null,{"$f":"'Schedule 1'!F20","v":0}]
["Sch1","Prior Year","Accumulated Surplus (Deficit), end of year - Statement 2",null,null,null,{"$f":"'Schedule 1'!F22","v":0}]
["Sch1","Prior Year","Accumulated Remeasurement Gains (Losses) - Statement 3",null,null,null,{"$f":"'Schedule 1'!F24","v":0}]
["Sch1","Prior Year","Accumulated Surplus (Deficit), end of year","Total",null,null,{"$f":"'Schedule 1'!F25","v":0}]
["Sch2","Budget","Revenues","Provincial Grants","Ministry of Education and Child Care",null,{"$f":"'Schedule 2'!C10","v":""}]
["Sch2","Budget","Revenues","Provincial Grants","Other",null,{"$f":"'Schedule 2'!C11","v":""}]
["Sch2","Budget","Revenues","Federal Grants",null,null,{"$f":"'Schedule 2'!C12","v":""}]
["Sch2","Budget","Revenues","Tuition",null,null,{"$f":"'Schedule 2'!C13","v":""}]
["Sch2","Budget","Revenues","Other Revenue",null,null,{"$f":"'Schedule 2'!C14","v":""}]
["Sch2","Budget","Revenues","Rentals and Leases",null,null,{"$f":"'Schedule 2'!C15","v":""}]
["Sch2","Budget","Revenues","Investment Income",null,null,{"$f":"'Schedule 2'!C16","v":""}]
["Sch2","Budget","Revenues","Total",null,null,{"$f":"'Schedule 2'!C17","v":0}]
["Sch2","Budget","Expenses","Instruction",null,null,{"$f":"'Schedule 2'!C20","v":""}]
["Sch2","Budget","Expenses","District Administration",null,null,{"$f":"'Schedule 2'!C21","v":""}]
["Sch2","Budget","Expenses","Operations and Maintenance",null,null,{"$f":"'Schedule 2'!C22","v":""}]
["Sch2","Budget","Expenses","Transportation and Housing",null,null,{"$f":"'Schedule 2'!C23","v":""}]
["Sch2","Budget","Expenses","Debt Services",null,null,{"$f":"'Schedule 2'!C24","v":""}]
["Sch2","Budget","Expenses","Total",null,null,{"$f":"'Schedule 2'!C25","v":0}]
["Sch2","Budget","Operating Surplus (Deficit) for the year",null,null,null,{"$f":"'Schedule 2'!C27","v":0}]
["Sch2","Budget","Budgeted Appropriation (Retirement) of Surplus (Deficit)",null,null,null,{"$f":"'Schedule 2'!C29","v":0}]
["Sch2","Budget","Budgeted Reduction of Unfunded Accrued Employee Future Benefits",null,null,null,{"$f":"'Schedule 2'!C31","v":0}]
["Sch2","Budget","Net Transfers (to) from other funds","Tangible Capital Assets Purchased",null,null,{"$f":"'Schedule 2'!C34","v":0}]
["Sch2","Budget","Net Transfers (to) from other funds","Tangible Capital Assets - Work in Progress",null,null,{"$f":"'Schedule 2'!C35","v":0}]
["Sch2","Budget","Net Transfers (to) from other funds","Local Capital",null,null,{"$f":"'Schedule 2'!C36","v":0}]
["Sch2","Budget","Net Transfers (to) from other funds","Other",null,null,{"$f":"'Schedule 2'!C37","v":0}]
["Sch2","Budget","Net Transfers (to) from other funds","Total",null,null,{"$f":"'Schedule 2'!C38","v":0}]
["Sch2","Budget","Total Operating Surplus (Deficit), for the year",null,null,null,{"$f":"'Schedule 2'!C40","v":0}]
["Sch2","Actual","Revenues","Provincial Grants","Ministry of Education and Child Care",null,{"$f":"'Schedule 2'!D10","v":""}]
["Sch2","Actual","Revenues","Provincial Grants","Other",null,{"$f":"'Schedule 2'!D11","v":""}]
["Sch2","Actual","Revenues","Federal Grants",null,null,{"$f":"'Schedule 2'!D12","v":""}]
["Sch2","Actual","Revenues","Tuition",null,null,{"$f":"'Schedule 2'!D13","v":""}]
["Sch2","Actual","Revenues","Other Revenue",null,null,{"$f":"'Schedule 2'!D14","v":""}]
["Sch2","Actual","Revenues","Rentals and Leases",null,null,{"$f":"'Schedule 2'!D15","v":""}]
["Sch2","Actual","Revenues","Investment Income",null,null,{"$f":"'Schedule 2'!D16","v":""}]
["Sch2","Actual","Revenues","Total",null,null,{"$f":"'Schedule 2'!D17","v":0}]
["Sch2","Actual","Expenses","Instruction",null,null,{"$f":"'Schedule 2'!D20","v":""}]
["Sch2","Actual","Expenses","District Administration",null,null,{"$f":"'Schedule 2'!D21","v":""}]
["Sch2","Actual","Expenses","Operations and Maintenance",null,null,{"$f":"'Schedule 2'!D22","v":""}]
["Sch2","Actual","Expenses","Transportation and Housing",null,null,{"$f":"'Schedule 2'!D23","v":""}]
["Sch2","Actual","Expenses","Debt Services",null,null,{"$f":"'Schedule 2'!D24","v":""}]
["Sch2","Actual","Expenses","Total",null,null,{"$f":"'Schedule 2'!D25","v":0}]
["Sch2","Actual","Operating Surplus (Deficit) for the year",null,null,null,{"$f":"'Schedule 2'!D27","v":0}]
["Sch2","Actual","Net Transfers (to) from other funds","Tangible Capital Assets Purchased",null,null,{"$f":"'Schedule 2'!D34","v":0}]
["Sch2","Actual","Net Transfers (to) from other funds","Tangible Capital Assets - Work in Progress",null,null,{"$f":"'Schedule 2'!D35","v":0}]
["Sch2","Actual","Net Transfers (to) from other funds","Local Capital",null,null,{"$f":"'Schedule 2'!D36","v":0}]
["Sch2","Actual","Net Transfers (to) from other funds","Other",null,null,{"$f":"'Schedule 2'!D37","v":0}]
["Sch2","Actual","Net Transfers (to) from other funds","Total",null,null,{"$f":"'Schedule 2'!D38","v":0}]
["Sch2","Actual","Total Operating Surplus (Deficit), for the year",null,null,null,{"$f":"'Schedule 2'!D40","v":0}]
["Sch2","Actual","Operating Surplus (Deficit), beginning of year",null,null,null,{"$f":"'Schedule 2'!D42","v":""}]
["Sch2","Actual","Operating Surplus (Deficit), beginning of year, as restated",null,null,null,{"$f":"'Schedule 2'!D46","v":0}]
["Sch2","Actual","Operating Surplus (Deficit), end of year","Total",null,null,{"$f":"'Schedule 2'!D48","v":0}]
["Sch2","Actual","Operating Surplus (Deficit), end of year","Internally Restricted",null,null,{"$f":"'Schedule 2'!D51","v":0}]
["Sch2","Actual","Operating Surplus (Deficit), end of year","Unrestricted",null,null,{"$f":"'Schedule 2'!D52","v":0}]
["Sch2","Actual","Operating Surplus (Deficit), end of year","Empty - not in use",null,null,{"$f":"'Schedule 2'!D53","v":0}]
["Sch2","Prior Year","Revenues","Provincial Grants","Ministry of Education and Child Care",null,{"$f":"'Schedule 2'!E10","v":""}]
["Sch2","Prior Year","Revenues","Provincial Grants","Other",null,{"$f":"'Schedule 2'!E11","v":""}]
["Sch2","Prior Year","Revenues","Federal Grants",null,null,{"$f":"'Schedule 2'!E12","v":""}]
["Sch2","Prior Year","Revenues","Tuition",null,null,{"$f":"'Schedule 2'!E13","v":""}]
["Sch2","Prior Year","Revenues","Other Revenue",null,null,{"$f":"'Schedule 2'!E14","v":""}]
["Sch2","Prior Year","Revenues","Rentals and Leases",null,null,{"$f":"'Schedule 2'!E15","v":""}]
["Sch2","Prior Year","Revenues","Investment Income",null,null,{"$f":"'Schedule 2'!E16","v":""}]
["Sch2","Prior Year","Revenues","Total",null,null,{"$f":"'Schedule 2'!E17","v":0}]
["Sch2","Prior Year","Expenses","Instruction",null,null,{"$f":"'Schedule 2'!E20","v":""}]
["Sch2","Prior Year","Expenses","District Administration",null,null,{"$f":"'Schedule 2'!E21","v":""}]
["Sch2","Prior Year","Expenses","Operations and Maintenance",null,null,{"$f":"'Schedule 2'!E22","v":""}]
["Sch2","Prior Year","Expenses","Transportation and Housing",null,null,{"$f":"'Schedule 2'!E23","v":""}]
["Sch2","Prior Year","Expenses","Debt Services",null,null,{"$f":"'Schedule 2'!E24","v":""}]
["Sch2","Prior Year","Expenses","Total",null,null,{"$f":"'Schedule 2'!E25","v":0}]
["Sch2","Prior Year","Operating Surplus (Deficit) for the year",null,null,null,{"$f":"'Schedule 2'!E27","v":0}]
["Sch2","Prior Year","Net Transfers (to) from other funds","Tangible Capital Assets Purchased",null,null,{"$f":"'Schedule 2'!E34","v":0}]
["Sch2","Prior Year","Net Transfers (to) from other funds","Tangible Capital Assets - Work in Progress",null,null,{"$f":"'Schedule 2'!E35","v":0}]
["Sch2","Prior Year","Net Transfers (to) from other funds","Local Capital",null,null,{"$f":"'Schedule 2'!E36","v":0}]
["Sch2","Prior Year","Net Transfers (to) from other funds","Other",null,null,{"$f":"'Schedule 2'!E37","v":0}]
["Sch2","Prior Year","Net Transfers (to) from other funds","Total",null,null,{"$f":"'Schedule 2'!E38","v":0}]
["Sch2","Prior Year","Total Operating Surplus (Deficit), for the year",null,null,null,{"$f":"'Schedule 2'!E40","v":0}]
["Sch2","Prior Year","Operating Surplus (Deficit), beginning of year",null,null,null,{"$f":"'Schedule 2'!E42","v":0}]
["Sch2","Prior Year","Prior Period Adjustments","District Entered",null,null,{"$f":"'Schedule 2'!E44","v":0}]
["Sch2","Prior Year","Prior Period Adjustments","District Entered","Name",null,{"$f":"'Schedule 2'!B44","v":"District Entered"}]
["Sch2","Prior Year","Prior Period Adjustments","District Entered",null,null,{"$f":"'Schedule 2'!E45","v":0}]
["Sch2","Prior Year","Prior Period Adjustments","District Entered","Name",null,{"$f":"'Schedule 2'!B45","v":"District Entered"}]
["Sch2","Prior Year","Operating Surplus (Deficit), beginning of year, as restated",null,null,null,{"$f":"'Schedule 2'!E46","v":0}]
["Sch2","Prior Year","Operating Surplus (Deficit), end of year","Total",null,null,{"$f":"'Schedule 2'!E48","v":0}]
["Sch2","Prior Year","Operating Surplus (Deficit), end of year","Internally Restricted",null,null,{"$f":"'Schedule 2'!E51","v":0}]
["Sch2","Prior Year","Operating Surplus (Deficit), end of year","Unrestricted",null,null,{"$f":"'Schedule 2'!E52","v":0}]
["Sch2","Prior Year","Operating Surplus (Deficit), end of year","Empty - not in use",null,null,{"$f":"'Schedule 2'!E53","v":0}]
["Sch2A","Budget","Provincial Grants - Ministry of Education and Child Care","Operating Grant, Ministry of Education and Child Care",null,null,{"$f":"'Schedule 2A'!B9","v":0}]
["Sch2A","Budget","Provincial Grants - Ministry of Education and Child Care","ISC/LEA Recovery",null,null,{"$f":"'Schedule 2A'!B10","v":0}]
["Sch2A","Budget","Provincial Grants - Ministry of Education and Child Care","Other Ministry of Education and Child Care Grants","Pay Equity",null,{"$f":"'Schedule 2A'!B12","v":0}]
["Sch2A","Budget","Provincial Grants - Ministry of Education and Child Care","Other Ministry of Education and Child Care Grants","Pay Equity","Name",{"$f":"'Schedule 2A'!A12","v":"Pay Equity"}]
["Sch2A","Budget","Provincial Grants - Ministry of Education and Child Care","Other Ministry of Education and Child Care Grants","Funding for Graduated Adults",null,{"$f":"'Schedule 2A'!B13","v":0}]
["Sch2A","Budget","Provincial Grants - Ministry of Education and Child Care","Other Ministry of Education and Child Care Grants","Funding for Graduated Adults","Name",{"$f":"'Schedule 2A'!A13","v":"Funding for Graduated Adults"}]
["Sch2A","Budget","Provincial Grants - Ministry of Education and Child Care","Other Ministry of Education and Child Care Grants","Student Transportation Fund",null,{"$f":"'Schedule 2A'!B14","v":0}]
["Sch2A","Budget","Provincial Grants - Ministry of Education and Child Care","Other Ministry of Education and Child Care Grants","Student Transportation Fund","Name",{"$f":"'Schedule 2A'!A14","v":"Student Transportation Fund"}]
["Sch2A","Budget","Provincial Grants - Ministry of Education and Child Care","Other Ministry of Education and Child Care Grants","Support Staff Benefits Grant",null,{"$f":"'Schedule 2A'!B15","v":0}]
["Sch2A","Budget","Provincial Grants - Ministry of Education and Child Care","Other Ministry of Education and Child Care Grants","Support Staff Benefits Grant","Name",{"$f":"'Schedule 2A'!A15","v":"Support Staff Benefits Grant"}]
["Sch2A","Budget","Provincial Grants - Ministry of Education and Child Care","Other Ministry of Education and Child Care Grants","FSA Scorer Grant",null,{"$f":"'Schedule 2A'!B16","v":0}]
["Sch2A","Budget","Provincial Grants - Ministry of Education and Child Care","Other Ministry of Education and Child Care Grants","FSA Scorer Grant","Name",{"$f":"'Schedule 2A'!A16","v":"FSA Scorer Grant"}]
["Sch2A","Budget","Provincial Grants - Ministry of Education and Child Care","Other Ministry of Education and Child Care Grants","Child Care Funding",null,{"$f":"'Schedule 2A'!B17","v":0}]
["Sch2A","Budget","Provincial Grants - Ministry of Education and Child Care","Other Ministry of Education and Child Care Grants","Child Care Funding","Name",{"$f":"'Schedule 2A'!A17","v":"Child Care Funding"}]
["Sch2A","Budget","Provincial Grants - Ministry of Education and Child Care","Other Ministry of Education and Child Care Grants","Early Learning Framework (ELF) Implementation",null,{"$f":"'Schedule 2A'!B18","v":0}]
["Sch2A","Budget","Provincial Grants - Ministry of Education and Child Care","Other Ministry of Education and Child Care Grants","Early Learning Framework (ELF) Implementation","Name",{"$f":"'Schedule 2A'!A18","v":"Early Learning Framework (ELF) Implementation"}]
["Sch2A","Budget","Provincial Grants - Ministry of Education and Child Care","Other Ministry of Education and Child Care Grants","Labour Settlement Funding",null,{"$f":"'Schedule 2A'!B19","v":0}]
["Sch2A","Budget","Provincial Grants - Ministry of Education and Child Care","Other Ministry of Education and Child Care Grants","Labour Settlement Funding","Name",{"$f":"'Schedule 2A'!A19","v":"Labour Settlement Funding"}]
["Sch2A","Budget","Provincial Grants - Ministry of Education and Child Care","Other Ministry of Education and Child Care Grants","District Entered",null,{"$f":"'Schedule 2A'!B20","v":0}]
["Sch2A","Budget","Provincial Grants - Ministry of Education and Child Care","Other Ministry of Education and Child Care Grants","District Entered","Name",{"$f":"'Schedule 2A'!A20","v":"District Entered"}]
["Sch2A","Budget","Provincial Grants - Ministry of Education and Child Care","Other Ministry of Education and Child Care Grants","District Entered",null,{"$f":"'Schedule 2A'!B21","v":0}]
["Sch2A","Budget","Provincial Grants - Ministry of Education and Child Care","Other Ministry of Education and Child Care Grants","District Entered","Name",{"$f":"'Schedule 2A'!A21","v":"District Entered"}]
["Sch2A","Budget","Provincial Grants - Ministry of Education and Child Care","Other Ministry of Education and Child Care Grants","District Entered",null,{"$f":"'Schedule 2A'!B22","v":0}]
["Sch2A","Budget","Provincial Grants - Ministry of Education and Child Care","Other Ministry of Education and Child Care Grants","District Entered","Name",{"$f":"'Schedule 2A'!A22","v":"District Entered"}]
["Sch2A","Budget","Provincial Grants - Ministry of Education and Child Care","Other Ministry of Education and Child Care Grants","District Entered",null,{"$f":"'Schedule 2A'!B23","v":0}]
["Sch2A","Budget","Provincial Grants - Ministry of Education and Child Care","Other Ministry of Education and Child Care Grants","District Entered","Name",{"$f":"'Schedule 2A'!A23","v":"District Entered"}]
["Sch2A","Budget","Provincial Grants - Ministry of Education and Child Care","Total",null,null,{"$f":"'Schedule 2A'!B28","v":0}]
["Sch2A","Budget","Provincial Grants - Other",null,null,null,{"$f":"'Schedule 2A'!B30","v":0}]
["Sch2A","Budget","Federal Grants",null,null,null,{"$f":"'Schedule 2A'!B32","v":0}]
["Sch2A","Budget","Tuition","Summer School Fees",null,null,{"$f":"'Schedule 2A'!B35","v":0}]
["Sch2A","Budget","Tuition","Continuing Education",null,null,{"$f":"'Schedule 2A'!B36","v":0}]
["Sch2A","Budget","Tuition","International and Out of Province Students",null,null,{"$f":"'Schedule 2A'!B37","v":0}]
["Sch2A","Budget","Tuition","District Entered",null,null,{"$f":"'Schedule 2A'!B38","v":0}]
["Sch2A","Budget","Tuition","District Entered","Name",null,{"$f":"'Schedule 2A'!A38","v":"District Entered"}]
["Sch2A","Budget","Tuition","Total",null,null,{"$f":"'Schedule 2A'!B39","v":0}]
["Sch2A","Budget","Other Revenues","School Referendum Taxes",null,null,{"$f":"'Schedule 2A'!B42","v":0}]
["Sch2A","Budget","Other Revenues","Other School District/Education Authorities",null,null,{"$f":"'Schedule 2A'!B43","v":0}]
["Sch2A","Budget","Other Revenues","Funding from First Nations",null,null,{"$f":"'Schedule 2A'!B44","v":0}]
["Sch2A","Budget","Other Revenues","Miscellaneous","District Entered",null,{"$f":"'Schedule 2A'!B46","v":0}]
["Sch2A","Budget","Other Revenues","Miscellaneous","District Entered","Name",{"$f":"'Schedule 2A'!A46","v":"District Entered"}]
["Sch2A","Budget","Other Revenues","Miscellaneous","District Entered",null,{"$f":"'Schedule 2A'!B47","v":0}]
["Sch2A","Budget","Other Revenues","Miscellaneous","District Entered","Name",{"$f":"'Schedule 2A'!A47","v":"District Entered"}]
["Sch2A","Budget","Other Revenues","Miscellaneous","District Entered",null,{"$f":"'Schedule 2A'!B48","v":0}]
["Sch2A","Budget","Other Revenues","Miscellaneous","District Entered","Name",{"$f":"'Schedule 2A'!A48","v":"District Entered"}]
["Sch2A","Budget","Other Revenues","Miscellaneous","District Entered",null,{"$f":"'Schedule 2A'!B49","v":0}]
["Sch2A","Budget","Other Revenues","Miscellaneous","District Entered","Name",{"$f":"'Schedule 2A'!A49","v":"District Entered"}]
["Sch2A","Budget","Other Revenues","Miscellaneous","District Entered",null,{"$f":"'Schedule 2A'!B50","v":0}]
["Sch2A","Budget","Other Revenues","Miscellaneous","District Entered","Name",{"$f":"'Schedule 2A'!A50","v":"District Entered"}]
["Sch2A","Budget","Other Revenues","Miscellaneous","District Entered",null,{"$f":"'Schedule 2A'!B51","v":0}]
["Sch2A","Budget","Other Revenues","Miscellaneous","District Entered","Name",{"$f":"'Schedule 2A'!A51","v":"District Entered"}]
["Sch2A","Budget","Other Revenues","Miscellaneous","District Entered",null,{"$f":"'Schedule 2A'!B52","v":0}]
["Sch2A","Budget","Other Revenues","Miscellaneous","District Entered","Name",{"$f":"'Schedule 2A'!A52","v":"District Entered"}]
["Sch2A","Budget","Other Revenues","Total",null,null,{"$f":"'Schedule 2A'!B53","v":0}]
["Sch2A","Budget","Rentals and Leases",null,null,null,{"$f":"'Schedule 2A'!B55","v":0}]
["Sch2A","Budget","Investment Income",null,null,null,{"$f":"'Schedule 2A'!B57","v":0}]
["Sch2A","Budget","Total Operating Revenue",null,null,null,{"$f":"'Schedule 2A'!B59","v":0}]
["Sch2A","Actual","Provincial Grants - Ministry of Education and Child Care","Operating Grant, Ministry of Education and Child Care",null,null,{"$f":"'Schedule 2A'!C9","v":0}]
["Sch2A","Actual","Provincial Grants - Ministry of Education and Child Care","ISC/LEA Recovery",null,null,{"$f":"'Schedule 2A'!C10","v":0}]
["Sch2A","Actual","Provincial Grants - Ministry of Education and Child Care","Other Ministry of Education and Child Care Grants","Pay Equity",null,{"$f":"'Schedule 2A'!C12","v":0}]
["Sch2A","Actual","Provincial Grants - Ministry of Education and Child Care","Other Ministry of Education and Child Care Grants","Funding for Graduated Adults",null,{"$f":"'Schedule 2A'!C13","v":0}]
["Sch2A","Actual","Provincial Grants - Ministry of Education and Child Care","Other Ministry of Education and Child Care Grants","Student Transportation Fund",null,{"$f":"'Schedule 2A'!C14","v":0}]
["Sch2A","Actual","Provincial Grants - Ministry of Education and Child Care","Other Ministry of Education and Child Care Grants","Support Staff Benefits Grant",null,{"$f":"'Schedule 2A'!C15","v":0}]
["Sch2A","Actual","Provincial Grants - Ministry of Education and Child Care","Other Ministry of Education and Child Care Grants","FSA Scorer Grant",null,{"$f":"'Schedule 2A'!C16","v":0}]
["Sch2A","Actual","Provincial Grants - Ministry of Education and Child Care","Other Ministry of Education and Child Care Grants","Child Care Funding",null,{"$f":"'Schedule 2A'!C17","v":0}]
["Sch2A","Actual","Provincial Grants - Ministry of Education and Child Care","Other Ministry of Education and Child Care Grants","Early Learning Framework (ELF) Implementation",null,{"$f":"'Schedule 2A'!C18","v":0}]
["Sch2A","Actual","Provincial Grants - Ministry of Education and Child Care","Other Ministry of Education and Child Care Grants","Labour Settlement Funding",null,{"$f":"'Schedule 2A'!C19","v":0}]
["Sch2A","Actual","Provincial Grants - Ministry of Education and Child Care","Other Ministry of Education and Child Care Grants","District Entered",null,{"$f":"'Schedule 2A'!C20","v":0}]
["Sch2A","Actual","Provincial Grants - Ministry of Education and Child Care","Other Ministry of Education and Child Care Grants","District Entered",null,{"$f":"'Schedule 2A'!C21","v":0}]
["Sch2A","Actual","Provincial Grants - Ministry of Education and Child Care","Other Ministry of Education and Child Care Grants","District Entered",null,{"$f":"'Schedule 2A'!C22","v":0}]
["Sch2A","Actual","Provincial Grants - Ministry of Education and Child Care","Other Ministry of Education and Child Care Grants","District Entered",null,{"$f":"'Schedule 2A'!C23","v":0}]
["Sch2A","Actual","Provincial Grants - Ministry of Education and Child Care","Total",null,null,{"$f":"'Schedule 2A'!C28","v":0}]
["Sch2A","Actual","Provincial Grants - Other",null,null,null,{"$f":"'Schedule 2A'!C30","v":0}]
["Sch2A","Actual","Federal Grants",null,null,null,{"$f":"'Schedule 2A'!C32","v":0}]
["Sch2A","Actual","Tuition","Summer School Fees",null,null,{"$f":"'Schedule 2A'!C35","v":0}]
["Sch2A","Actual","Tuition","Continuing Education",null,null,{"$f":"'Schedule 2A'!C36","v":0}]
["Sch2A","Actual","Tuition","International and Out of Province Students",null,null,{"$f":"'Schedule 2A'!C37","v":0}]
["Sch2A","Actual","Tuition","District Entered",null,null,{"$f":"'Schedule 2A'!C38","v":0}]
["Sch2A","Actual","Tuition","Total",null,null,{"$f":"'Schedule 2A'!C39","v":0}]
["Sch2A","Actual","Other Revenues","School Referendum Taxes",null,null,{"$f":"'Schedule 2A'!C42","v":0}]
["Sch2A","Actual","Other Revenues","Other School District/Education Authorities",null,null,{"$f":"'Schedule 2A'!C43","v":0}]
["Sch2A","Actual","Other Revenues","Funding from First Nations",null,null,{"$f":"'Schedule 2A'!C44","v":0}]
["Sch2A","Actual","Other Revenues","Miscellaneous","District Entered",null,{"$f":"'Schedule 2A'!C46","v":0}]
["Sch2A","Actual","Other Revenues","Miscellaneous","District Entered",null,{"$f":"'Schedule 2A'!C47","v":0}]
["Sch2A","Actual","Other Revenues","Miscellaneous","District Entered",null,{"$f":"'Schedule 2A'!C48","v":0}]
["Sch2A","Actual","Other Revenues","Miscellaneous","District Entered",null,{"$f":"'Schedule 2A'!C49","v":0}]
["Sch2A","Actual","Other Revenues","Miscellaneous","District Entered",null,{"$f":"'Schedule 2A'!C50","v":0}]
["Sch2A","Actual","Other Revenues","Miscellaneous","District Entered",null,{"$f":"'Schedule 2A'!C51","v":0}]
["Sch2A","Actual","Other Revenues","Miscellaneous","District Entered",null,{"$f":"'Schedule 2A'!C52","v":0}]
["Sch2A","Actual","Other Revenues","Total",null,null,{"$f":"'Schedule 2A'!C53","v":0}]
["Sch2A","Actual","Rentals and Leases",null,null,null,{"$f":"'Schedule 2A'!C55","v":0}]
["Sch2A","Actual","Investment Income",null,null,null,{"$f":"'Schedule 2A'!C57","v":0}]
["Sch2A","Actual","Total Operating Revenue",null,null,null,{"$f":"'Schedule 2A'!C59","v":0}]
["Sch2A","Prior Year","Provincial Grants - Ministry of Education and Child Care","Operating Grant, Ministry of Education and Child Care",null,null,{"$f":"'Schedule 2A'!D9","v":0}]
["Sch2A","Prior Year","Provincial Grants - Ministry of Education and Child Care","ISC/LEA Recovery",null,null,{"$f":"'Schedule 2A'!D10","v":0}]
["Sch2A","Prior Year","Provincial Grants - Ministry of Education and Child Care","Other Ministry of Education and Child Care Grants","Pay Equity",null,{"$f":"'Schedule 2A'!D12","v":0}]
["Sch2A","Prior Year","Provincial Grants - Ministry of Education and Child Care","Other Ministry of Education and Child Care Grants","Funding for Graduated Adults",null,{"$f":"'Schedule 2A'!D13","v":0}]
["Sch2A","Prior Year","Provincial Grants - Ministry of Education and Child Care","Other Ministry of Education and Child Care Grants","Student Transportation Fund",null,{"$f":"'Schedule 2A'!D14","v":0}]
["Sch2A","Prior Year","Provincial Grants - Ministry of Education and Child Care","Other Ministry of Education and Child Care Grants","Support Staff Benefits Grant",null,{"$f":"'Schedule 2A'!D15","v":0}]
["Sch2A","Prior Year","Provincial Grants - Ministry of Education and Child Care","Other Ministry of Education and Child Care Grants","FSA Scorer Grant",null,{"$f":"'Schedule 2A'!D16","v":0}]
["Sch2A","Prior Year","Provincial Grants - Ministry of Education and Child Care","Other Ministry of Education and Child Care Grants","Child Care Funding",null,{"$f":"'Schedule 2A'!D17","v":0}]
["Sch2A","Prior Year","Provincial Grants - Ministry of Education and Child Care","Other Ministry of Education and Child Care Grants","Early Learning Framework (ELF) Implementation",null,{"$f":"'Schedule 2A'!D18","v":0}]
["Sch2A","Prior Year","Provincial Grants - Ministry of Education and Child Care","Other Ministry of Education and Child Care Grants","Labour Settlement Funding",null,{"$f":"'Schedule 2A'!D19","v":0}]
["Sch2A","Prior Year","Provincial Grants - Ministry of Education and Child Care","Other Ministry of Education and Child Care Grants","District Entered",null,{"$f":"'Schedule 2A'!D20","v":0}]
["Sch2A","Prior Year","Provincial Grants - Ministry of Education and Child Care","Other Ministry of Education and Child Care Grants","District Entered",null,{"$f":"'Schedule 2A'!D21","v":0}]
["Sch2A","Prior Year","Provincial Grants - Ministry of Education and Child Care","Other Ministry of Education and Child Care Grants","District Entered",null,{"$f":"'Schedule 2A'!D22","v":0}]
["Sch2A","Prior Year","Provincial Grants - Ministry of Education and Child Care","Other Ministry of Education and Child Care Grants","District Entered",null,{"$f":"'Schedule 2A'!D23","v":0}]
["Sch2A","Prior Year","Provincial Grants - Ministry of Education and Child Care","Total",null,null,{"$f":"'Schedule 2A'!D28","v":0}]
["Sch2A","Prior Year","Provincial Grants - Other",null,null,null,{"$f":"'Schedule 2A'!D30","v":0}]
["Sch2A","Prior Year","Federal Grants",null,null,null,{"$f":"'Schedule 2A'!D32","v":0}]
["Sch2A","Prior Year","Tuition","Summer School Fees",null,null,{"$f":"'Schedule 2A'!D35","v":0}]
["Sch2A","Prior Year","Tuition","Continuing Education",null,null,{"$f":"'Schedule 2A'!D36","v":0}]
["Sch2A","Prior Year","Tuition","International and Out of Province Students",null,null,{"$f":"'Schedule 2A'!D37","v":0}]
["Sch2A","Prior Year","Tuition","District Entered",null,null,{"$f":"'Schedule 2A'!D38","v":0}]
["Sch2A","Prior Year","Tuition","Total",null,null,{"$f":"'Schedule 2A'!D39","v":0}]
["Sch2A","Prior Year","Other Revenues","School Referendum Taxes",null,null,{"$f":"'Schedule 2A'!D42","v":0}]
["Sch2A","Prior Year","Other Revenues","Other School District/Education Authorities",null,null,{"$f":"'Schedule 2A'!D43","v":0}]
["Sch2A","Prior Year","Other Revenues","Funding from First Nations",null,null,{"$f":"'Schedule 2A'!D44","v":0}]
["Sch2A","Prior Year","Other Revenues","Miscellaneous","District Entered",null,{"$f":"'Schedule 2A'!D46","v":0}]
["Sch2A","Prior Year","Other Revenues","Miscellaneous","District Entered",null,{"$f":"'Schedule 2A'!D47","v":0}]
["Sch2A","Prior Year","Other Revenues","Miscellaneous","District Entered",null,{"$f":"'Schedule 2A'!D48","v":0}]
["Sch2A","Prior Year","Other Revenues","Miscellaneous","District Entered",null,{"$f":"'Schedule 2A'!D49","v":0}]
["Sch2A","Prior Year","Other Revenues","Miscellaneous","District Entered",null,{"$f":"'Schedule 2A'!D50","v":0}]
["Sch2A","Prior Year","Other Revenues","Miscellaneous","District Entered",null,{"$f":"'Schedule 2A'!D51","v":0}]
["Sch2A","Prior Year","Other Revenues","Miscellaneous","District Entered",null,{"$f":"'Schedule 2A'!D52","v":0}]
["Sch2A","Prior Year","Other Revenues","Total",null,null,{"$f":"'Schedule 2A'!D53","v":0}]
["Sch2A","Prior Year","Rentals and Leases",null,null,null,{"$f":"'Schedule 2A'!D55","v":0}]
["Sch2A","Prior Year","Investment Income",null,null,null,{"$f":"'Schedule 2A'!D57","v":0}]
["Sch2A","Prior Year","Total Operating Revenue",null,null,null,{"$f":"'Schedule 2A'!D59","v":0}]
["Sch2B","Budget","Salaries","Teachers",null,null,{"$f":"'Schedule 2B'!B9","v":0}]
["Sch2B","Budget","Salaries","Principals and Vice Principals",null,null,{"$f":"'Schedule 2B'!B10","v":0}]
["Sch2B","Budget","Salaries","Educational Assistants",null,null,{"$f":"'Schedule 2B'!B11","v":0}]
["Sch2B","Budget","Salaries","Support Staff",null,null,{"$f":"'Schedule 2B'!B12","v":0}]
["Sch2B","Budget","Salaries","Other Professionals",null,null,{"$f":"'Schedule 2B'!B13","v":0}]
["Sch2B","Budget","Salaries","Substitutes",null,null,{"$f":"'Schedule 2B'!B14","v":0}]
["Sch2B","Budget","Salaries","Total",null,null,{"$f":"'Schedule 2B'!B15","v":0}]
["Sch2B","Budget","Employee Benefits",null,null,null,{"$f":"'Schedule 2B'!B17","v":0}]
["Sch2B","Budget","Total Salary and Benefits",null,null,null,{"$f":"'Schedule 2B'!B19","v":0}]
["Sch2B","Budget","Services and Supplies","Services",null,null,{"$f":"'Schedule 2B'!B22","v":0}]
["Sch2B","Budget","Services and Supplies","Student Transportation",null,null,{"$f":"'Schedule 2B'!B23","v":0}]
["Sch2B","Budget","Services and Supplies","Professional Development and Travel",null,null,{"$f":"'Schedule 2B'!B24","v":0}]
["Sch2B","Budget","Services and Supplies","Rentals and Leases",null,null,{"$f":"'Schedule 2B'!B25","v":0}]
["Sch2B","Budget","Services and Supplies","Dues and Fees",null,null,{"$f":"'Schedule 2B'!B26","v":0}]
["Sch2B","Budget","Services and Supplies","Insurance",null,null,{"$f":"'Schedule 2B'!B27","v":0}]
["Sch2B","Budget","Services and Supplies","Interest",null,null,{"$f":"'Schedule 2B'!B28","v":0}]
["Sch2B","Budget","Services and Supplies","Supplies",null,null,{"$f":"'Schedule 2B'!B29","v":0}]
["Sch2B","Budget","Services and Supplies","Utilities",null,null,{"$f":"'Schedule 2B'!B30","v":0}]
["Sch2B","Budget","Services and Supplies","District Entered",null,null,{"$f":"'Schedule 2B'!B31","v":0}]
["Sch2B","Budget","Services and Supplies","District Entered","Name",null,{"$f":"'Schedule 2B'!A31","v":"District Entered"}]
["Sch2B","Budget","Services and Supplies","Total",null,null,{"$f":"'Schedule 2B'!B32","v":0}]
["Sch2B","Budget","Total Operating Expense",null,null,null,{"$f":"'Schedule 2B'!B34","v":0}]
["Sch2B","Actual","Salaries","Teachers",null,null,{"$f":"'Schedule 2B'!C9","v":""}]
["Sch2B","Actual","Salaries","Principals and Vice Principals",null,null,{"$f":"'Schedule 2B'!C10","v":""}]
["Sch2B","Actual","Salaries","Educational Assistants",null,null,{"$f":"'Schedule 2B'!C11","v":""}]
["Sch2B","Actual","Salaries","Support Staff",null,null,{"$f":"'Schedule 2B'!C12","v":""}]
["Sch2B","Actual","Salaries","Other Professionals",null,null,{"$f":"'Schedule 2B'!C13","v":""}]
["Sch2B","Actual","Salaries","Substitutes",null,null,{"$f":"'Schedule 2B'!C14","v":""}]
["Sch2B","Actual","Salaries","Total",null,null,{"$f":"'Schedule 2B'!C15","v":0}]
["Sch2B","Actual","Employee Benefits",null,null,null,{"$f":"'Schedule 2B'!C17","v":""}]
["Sch2B","Actual","Total Salary and Benefits",null,null,null,{"$f":"'Schedule 2B'!C19","v":0}]
["Sch2B","Actual","Services and Supplies","Services",null,null,{"$f":"'Schedule 2B'!C22","v":0}]
["Sch2B","Actual","Services and Supplies","Student Transportation",null,null,{"$f":"'Schedule 2B'!C23","v":0}]
["Sch2B","Actual","Services and Supplies","Professional Development and Travel",null,null,{"$f":"'Schedule 2B'!C24","v":0}]
["Sch2B","Actual","Services and Supplies","Rentals and Leases",null,null,{"$f":"'Schedule 2B'!C25","v":0}]
["Sch2B","Actual","Services and Supplies","Dues and Fees",null,null,{"$f":"'Schedule 2B'!C26","v":0}]
["Sch2B","Actual","Services and Supplies","Insurance",null,null,{"$f":"'Schedule 2B'!C27","v":0}]
["Sch2B","Actual","Services and Supplies","Interest",null,null,{"$f":"'Schedule 2B'!C28","v":0}]
["Sch2B","Actual","Services and Supplies","Supplies",null,null,{"$f":"'Schedule 2B'!C29","v":0}]
["Sch2B","Actual","Services and Supplies","Utilities",null,null,{"$f":"'Schedule 2B'!C30","v":0}]
["Sch2B","Actual","Services and Supplies","District Entered",null,null,{"$f":"'Schedule 2B'!C31","v":0}]
["Sch2B","Actual","Services and Supplies","Total",null,null,{"$f":"'Schedule 2B'!C32","v":0}]
["Sch2B","Actual","Total Operating Expense",null,null,null,{"$f":"'Schedule 2B'!C34","v":0}]
["Sch2B","Prior Year","Salaries","Teachers",null,null,{"$f":"'Schedule 2B'!D9","v":0}]
["Sch2B","Prior Year","Salaries","Principals and Vice Principals",null,null,{"$f":"'Schedule 2B'!D10","v":0}]
["Sch2B","Prior Year","Salaries","Educational Assistants",null,null,{"$f":"'Schedule 2B'!D11","v":0}]
["Sch2B","Prior Year","Salaries","Support Staff",null,null,{"$f":"'Schedule 2B'!D12","v":0}]
["Sch2B","Prior Year","Salaries","Other Professionals",null,null,{"$f":"'Schedule 2B'!D13","v":0}]
["Sch2B","Prior Year","Salaries","Substitutes",null,null,{"$f":"'Schedule 2B'!D14","v":0}]
["Sch2B","Prior Year","Salaries","Total",null,null,{"$f":"'Schedule 2B'!D15","v":0}]
["Sch2B","Prior Year","Employee Benefits",null,null,null,{"$f":"'Schedule 2B'!D17","v":0}]
["Sch2B","Prior Year","Total Salary and Benefits",null,null,null,{"$f":"'Schedule 2B'!D19","v":0}]
["Sch2B","Prior Year","Services and Supplies","Services",null,null,{"$f":"'Schedule 2B'!D22","v":0}]
["Sch2B","Prior Year","Services and Supplies","Student Transportation",null,null,{"$f":"'Schedule 2B'!D23","v":0}]
["Sch2B","Prior Year","Services and Supplies","Professional Development and Travel",null,null,{"$f":"'Schedule 2B'!D24","v":0}]
["Sch2B","Prior Year","Services and Supplies","Rentals and Leases",null,null,{"$f":"'Schedule 2B'!D25","v":0}]
["Sch2B","Prior Year","Services and Supplies","Dues and Fees",null,null,{"$f":"'Schedule 2B'!D26","v":0}]
["Sch2B","Prior Year","Services and Supplies","Insurance",null,null,{"$f":"'Schedule 2B'!D27","v":0}]
["Sch2B","Prior Year","Services and Supplies","Interest",null,null,{"$f":"'Schedule 2B'!D28","v":0}]
["Sch2B","Prior Year","Services and Supplies","Supplies",null,null,{"$f":"'Schedule 2B'!D29","v":0}]
["Sch2B","Prior Year","Services and Supplies","Utilities",null,null,{"$f":"'Schedule 2B'!D30","v":0}]
["Sch2B","Prior Year","Services and Supplies","District Entered",null,null,{"$f":"'Schedule 2B'!D31","v":0}]
["Sch2B","Prior Year","Services and Supplies","Total",null,null,{"$f":"'Schedule 2B'!D32","v":0}]
["Sch2B","Prior Year","Total Operating Expense",null,null,null,{"$f":"'Schedule 2B'!D34","v":0}]
["Sch2C","Teachers Salaries","Function 1: Instruction","1.02 Regular Instruction",null,null,{"$f":"'Schedule 2C'!B9","v":0}]
["Sch2C","Teachers Salaries","Function 1: Instruction","1.03 Career Programs",null,null,{"$f":"'Schedule 2C'!B10","v":0}]
["Sch2C","Teachers Salaries","Function 1: Instruction","1.07 Library Services",null,null,{"$f":"'Schedule 2C'!B11","v":0}]
["Sch2C","Teachers Salaries","Function 1: Instruction","1.08 Counselling",null,null,{"$f":"'Schedule 2C'!B12","v":0}]
["Sch2C","Teachers Salaries","Function 1: Instruction","1.10 Special Education",null,null,{"$f":"'Schedule 2C'!B13","v":0}]
["Sch2C","Teachers Salaries","Function 1: Instruction","1.30 English Language Learning",null,null,{"$f":"'Schedule 2C'!B15","v":0}]
["Sch2C","Teachers Salaries","Function 1: Instruction","1.31 Indigenous Education",null,null,{"$f":"'Schedule 2C'!B16","v":0}]
["Sch2C","Teachers Salaries","Function 1: Instruction","1.41 School Administration",null,null,{"$f":"'Schedule 2C'!B17","v":0}]
["Sch2C","Teachers Salaries","Function 1: Instruction","1.60 Summer School",null,null,{"$f":"'Schedule 2C'!B18","v":0}]
["Sch2C","Teachers Salaries","Function 1: Instruction","1.61 Continuing Education",null,null,{"$f":"'Schedule 2C'!B19","v":0}]
["Sch2C","Teachers Salaries","Function 1: Instruction","1.62 International and Out of Province Students",null,null,{"$f":"'Schedule 2C'!B20","v":0}]
["Sch2C","Teachers Salaries","Function 1: Instruction","1.64 Other",null,null,{"$f":"'Schedule 2C'!B21","v":0}]
["Sch2C","Teachers Salaries","Function 1: Instruction","Total",null,null,{"$f":"'Schedule 2C'!B22","v":0}]
["Sch2C","Teachers Salaries","Function 4: District Administration","4.11 Educational Administration",null,null,{"$f":"'Schedule 2C'!B25","v":0}]
["Sch2C","Teachers Salaries","Function 4: District Administration","4.40 School District Governance",null,null,{"$f":"'Schedule 2C'!B27","v":0}]
["Sch2C","Teachers Salaries","Function 4: District Administration","4.41 Business Administration",null,null,{"$f":"'Schedule 2C'!B28","v":0}]
["Sch2C","Teachers Salaries","Function 4: District Administration","Total",null,null,{"$f":"'Schedule 2C'!B29","v":0}]
["Sch2C","Teachers Salaries","Function 5: Operations and Maintenance","5.41 Operations and Maintenance Administration",null,null,{"$f":"'Schedule 2C'!B33","v":0}]
["Sch2C","Teachers Salaries","Function 5: Operations and Maintenance","5.50 Maintenance Operations",null,null,{"$f":"'Schedule 2C'!B34","v":0}]
["Sch2C","Teachers Salaries","Function 5: Operations and Maintenance","5.52 Maintenance of Grounds",null,null,{"$f":"'Schedule 2C'!B35","v":0}]
["Sch2C","Teachers Salaries","Function 5: Operations and Maintenance","5.56 Utilities",null,null,{"$f":"'Schedule 2C'!B36","v":0}]
["Sch2C","Teachers Salaries","Function 5: Operations and Maintenance","Total",null,null,{"$f":"'Schedule 2C'!B37","v":0}]
["Sch2C","Teachers Salaries","Function 7: Transportation and Housing","7.41 Transportation and Housing Administration",null,null,{"$f":"'Schedule 2C'!B40","v":0}]
["Sch2C","Teachers Salaries","Function 7: Transportation and Housing","7.70 Student Transportation",null,null,{"$f":"'Schedule 2C'!B41","v":0}]
["Sch2C","Teachers Salaries","Function 7: Transportation and Housing","7.73 Housing",null,null,{"$f":"'Schedule 2C'!B42","v":0}]
["Sch2C","Teachers Salaries","Function 7: Transportation and Housing","Total",null,null,{"$f":"'Schedule 2C'!B43","v":0}]
["Sch2C","Teachers Salaries","Total Function 1-7",null,null,null,{"$f":"'Schedule 2C'!B50","v":0}]
["Sch2C","Principals and Vice Principals Salaries","Function 1: Instruction","1.02 Regular Instruction",null,null,{"$f":"'Schedule 2C'!C9","v":0}]
["Sch2C","Principals and Vice Principals Salaries","Function 1: Instruction","1.03 Career Programs",null,null,{"$f":"'Schedule 2C'!C10","v":0}]
["Sch2C","Principals and Vice Principals Salaries","Function 1: Instruction","1.07 Library Services",null,null,{"$f":"'Schedule 2C'!C11","v":0}]
["Sch2C","Principals and Vice Principals Salaries","Function 1: Instruction","1.08 Counselling",null,null,{"$f":"'Schedule 2C'!C12","v":0}]
["Sch2C","Principals and Vice Principals Salaries","Function 1: Instruction","1.10 Special Education",null,null,{"$f":"'Schedule 2C'!C13","v":0}]
["Sch2C","Principals and Vice Principals Salaries","Function 1: Instruction","1.30 English Language Learning",null,null,{"$f":"'Schedule 2C'!C15","v":0}]
["Sch2C","Principals and Vice Principals Salaries","Function 1: Instruction","1.31 Indigenous Education",null,null,{"$f":"'Schedule 2C'!C16","v":0}]
["Sch2C","Principals and Vice Principals Salaries","Function 1: Instruction","1.41 School Administration",null,null,{"$f":"'Schedule 2C'!C17","v":0}]
["Sch2C","Principals and Vice Principals Salaries","Function 1: Instruction","1.60 Summer School",null,null,{"$f":"'Schedule 2C'!C18","v":0}]
["Sch2C","Principals and Vice Principals Salaries","Function 1: Instruction","1.61 Continuing Education",null,null,{"$f":"'Schedule 2C'!C19","v":0}]
["Sch2C","Principals and Vice Principals Salaries","Function 1: Instruction","1.62 International and Out of Province Students",null,null,{"$f":"'Schedule 2C'!C20","v":0}]
["Sch2C","Principals and Vice Principals Salaries","Function 1: Instruction","1.64 Other",null,null,{"$f":"'Schedule 2C'!C21","v":0}]
["Sch2C","Principals and Vice Principals Salaries","Function 1: Instruction","Total",null,null,{"$f":"'Schedule 2C'!C22","v":0}]
["Sch2C","Principals and Vice Principals Salaries","Function 4: District Administration","4.11 Educational Administration",null,null,{"$f":"'Schedule 2C'!C25","v":0}]
["Sch2C","Principals and Vice Principals Salaries","Function 4: District Administration","4.40 School District Governance",null,null,{"$f":"'Schedule 2C'!C27","v":0}]
["Sch2C","Principals and Vice Principals Salaries","Function 4: District Administration","4.41 Business Administration",null,null,{"$f":"'Schedule 2C'!C28","v":0}]
["Sch2C","Principals and Vice Principals Salaries","Function 4: District Administration","Total",null,null,{"$f":"'Schedule 2C'!C29","v":0}]
["Sch2C","Principals and Vice Principals Salaries","Function 5: Operations and Maintenance","5.41 Operations and Maintenance Administration",null,null,{"$f":"'Schedule 2C'!C33","v":0}]
["Sch2C","Principals and Vice Principals Salaries","Function 5: Operations and Maintenance","5.50 Maintenance Operations",null,null,{"$f":"'Schedule 2C'!C34","v":0}]
["Sch2C","Principals and Vice Principals Salaries","Function 5: Operations and Maintenance","5.52 Maintenance of Grounds",null,null,{"$f":"'Schedule 2C'!C35","v":0}]
["Sch2C","Principals and Vice Principals Salaries","Function 5: Operations and Maintenance","5.56 Utilities",null,null,{"$f":"'Schedule 2C'!C36","v":0}]
["Sch2C","Principals and Vice Principals Salaries","Function 5: Operations and Maintenance","Total",null,null,{"$f":"'Schedule 2C'!C37","v":0}]
["Sch2C","Principals and Vice Principals Salaries","Function 7: Transportation and Housing","7.41 Transportation and Housing Administration",null,null,{"$f":"'Schedule 2C'!C40","v":0}]
["Sch2C","Principals and Vice Principals Salaries","Function 7: Transportation and Housing","7.70 Student Transportation",null,null,{"$f":"'Schedule 2C'!C41","v":0}]
["Sch2C","Principals and Vice Principals Salaries","Function 7: Transportation and Housing","7.73 Housing",null,null,{"$f":"'Schedule 2C'!C42","v":0}]
["Sch2C","Principals and Vice Principals Salaries","Function 7: Transportation and Housing","Total",null,null,{"$f":"'Schedule 2C'!C43","v":0}]
["Sch2C","Principals and Vice Principals Salaries","Total Function 1-7",null,null,null,{"$f":"'Schedule 2C'!C50","v":0}]
["Sch2C","Educational Assistants Salaries","Function 1: Instruction","1.02 Regular Instruction",null,null,{"$f":"'Schedule 2C'!D9","v":0}]
["Sch2C","Educational Assistants Salaries","Function 1: Instruction","1.03 Career Programs",null,null,{"$f":"'Schedule 2C'!D10","v":0}]
["Sch2C","Educational Assistants Salaries","Function 1: Instruction","1.07 Library Services",null,null,{"$f":"'Schedule 2C'!D11","v":0}]
["Sch2C","Educational Assistants Salaries","Function 1: Instruction","1.08 Counselling",null,null,{"$f":"'Schedule 2C'!D12","v":0}]
["Sch2C","Educational Assistants Salaries","Function 1: Instruction","1.10 Special Education",null,null,{"$f":"'Schedule 2C'!D13","v":0}]
["Sch2C","Educational Assistants Salaries","Function 1: Instruction","1.30 English Language Learning",null,null,{"$f":"'Schedule 2C'!D15","v":0}]
["Sch2C","Educational Assistants Salaries","Function 1: Instruction","1.31 Indigenous Education",null,null,{"$f":"'Schedule 2C'!D16","v":0}]
["Sch2C","Educational Assistants Salaries","Function 1: Instruction","1.41 School Administration",null,null,{"$f":"'Schedule 2C'!D17","v":0}]
["Sch2C","Educational Assistants Salaries","Function 1: Instruction","1.60 Summer School",null,null,{"$f":"'Schedule 2C'!D18","v":0}]
["Sch2C","Educational Assistants Salaries","Function 1: Instruction","1.61 Continuing Education",null,null,{"$f":"'Schedule 2C'!D19","v":0}]
["Sch2C","Educational Assistants Salaries","Function 1: Instruction","1.62 International and Out of Province Students",null,null,{"$f":"'Schedule 2C'!D20","v":0}]
["Sch2C","Educational Assistants Salaries","Function 1: Instruction","1.64 Other",null,null,{"$f":"'Schedule 2C'!D21","v":0}]
["Sch2C","Educational Assistants Salaries","Function 1: Instruction","Total",null,null,{"$f":"'Schedule 2C'!D22","v":0}]
["Sch2C","Educational Assistants Salaries","Function 4: District Administration","4.11 Educational Administration",null,null,{"$f":"'Schedule 2C'!D25","v":0}]
["Sch2C","Educational Assistants Salaries","Function 4: District Administration","4.40 School District Governance",null,null,{"$f":"'Schedule 2C'!D27","v":0}]
["Sch2C","Educational Assistants Salaries","Function 4: District Administration","4.41 Business Administration",null,null,{"$f":"'Schedule 2C'!D28","v":0}]
["Sch2C","Educational Assistants Salaries","Function 4: District Administration","Total",null,null,{"$f":"'Schedule 2C'!D29","v":0}]
["Sch2C","Educational Assistants Salaries","Function 5: Operations and Maintenance","5.41 Operations and Maintenance Administration",null,null,{"$f":"'Schedule 2C'!D33","v":0}]
["Sch2C","Educational Assistants Salaries","Function 5: Operations and Maintenance","5.50 Maintenance Operations",null,null,{"$f":"'Schedule 2C'!D34","v":0}]
["Sch2C","Educational Assistants Salaries","Function 5: Operations and Maintenance","5.52 Maintenance of Grounds",null,null,{"$f":"'Schedule 2C'!D35","v":0}]
["Sch2C","Educational Assistants Salaries","Function 5: Operations and Maintenance","5.56 Utilities",null,null,{"$f":"'Schedule 2C'!D36","v":0}]
["Sch2C","Educational Assistants Salaries","Function 5: Operations and Maintenance","Total",null,null,{"$f":"'Schedule 2C'!D37","v":0}]
["Sch2C","Educational Assistants Salaries","Function 7: Transportation and Housing","7.41 Transportation and Housing Administration",null,null,{"$f":"'Schedule 2C'!D40","v":0}]
["Sch2C","Educational Assistants Salaries","Function 7: Transportation and Housing","7.70 Student Transportation",null,null,{"$f":"'Schedule 2C'!D41","v":0}]
["Sch2C","Educational Assistants Salaries","Function 7: Transportation and Housing","7.73 Housing",null,null,{"$f":"'Schedule 2C'!D42","v":0}]
["Sch2C","Educational Assistants Salaries","Function 7: Transportation and Housing","Total",null,null,{"$f":"'Schedule 2C'!D43","v":0}]
["Sch2C","Educational Assistants Salaries","Total Function 1-7",null,null,null,{"$f":"'Schedule 2C'!D50","v":0}]
["Sch2C","Support Staff Salaries","Function 1: Instruction","1.02 Regular Instruction",null,null,{"$f":"'Schedule 2C'!E9","v":0}]
["Sch2C","Support Staff Salaries","Function 1: Instruction","1.03 Career Programs",null,null,{"$f":"'Schedule 2C'!E10","v":0}]
["Sch2C","Support Staff Salaries","Function 1: Instruction","1.07 Library Services",null,null,{"$f":"'Schedule 2C'!E11","v":0}]
["Sch2C","Support Staff Salaries","Function 1: Instruction","1.08 Counselling",null,null,{"$f":"'Schedule 2C'!E12","v":0}]
["Sch2C","Support Staff Salaries","Function 1: Instruction","1.10 Special Education",null,null,{"$f":"'Schedule 2C'!E13","v":0}]
["Sch2C","Support Staff Salaries","Function 1: Instruction","1.30 English Language Learning",null,null,{"$f":"'Schedule 2C'!E15","v":0}]
["Sch2C","Support Staff Salaries","Function 1: Instruction","1.31 Indigenous Education",null,null,{"$f":"'Schedule 2C'!E16","v":0}]
["Sch2C","Support Staff Salaries","Function 1: Instruction","1.41 School Administration",null,null,{"$f":"'Schedule 2C'!E17","v":0}]
["Sch2C","Support Staff Salaries","Function 1: Instruction","1.60 Summer School",null,null,{"$f":"'Schedule 2C'!E18","v":0}]
["Sch2C","Support Staff Salaries","Function 1: Instruction","1.61 Continuing Education",null,null,{"$f":"'Schedule 2C'!E19","v":0}]
["Sch2C","Support Staff Salaries","Function 1: Instruction","1.62 International and Out of Province Students",null,null,{"$f":"'Schedule 2C'!E20","v":0}]
["Sch2C","Support Staff Salaries","Function 1: Instruction","1.64 Other",null,null,{"$f":"'Schedule 2C'!E21","v":0}]
["Sch2C","Support Staff Salaries","Function 1: Instruction","Total",null,null,{"$f":"'Schedule 2C'!E22","v":0}]
["Sch2C","Support Staff Salaries","Function 4: District Administration","4.11 Educational Administration",null,null,{"$f":"'Schedule 2C'!E25","v":0}]
["Sch2C","Support Staff Salaries","Function 4: District Administration","4.40 School District Governance",null,null,{"$f":"'Schedule 2C'!E27","v":0}]
["Sch2C","Support Staff Salaries","Function 4: District Administration","4.41 Business Administration",null,null,{"$f":"'Schedule 2C'!E28","v":0}]
["Sch2C","Support Staff Salaries","Function 4: District Administration","Total",null,null,{"$f":"'Schedule 2C'!E29","v":0}]
["Sch2C","Support Staff Salaries","Function 5: Operations and Maintenance","5.41 Operations and Maintenance Administration",null,null,{"$f":"'Schedule 2C'!E33","v":0}]
["Sch2C","Support Staff Salaries","Function 5: Operations and Maintenance","5.50 Maintenance Operations",null,null,{"$f":"'Schedule 2C'!E34","v":0}]
["Sch2C","Support Staff Salaries","Function 5: Operations and Maintenance","5.52 Maintenance of Grounds",null,null,{"$f":"'Schedule 2C'!E35","v":0}]
["Sch2C","Support Staff Salaries","Function 5: Operations and Maintenance","5.56 Utilities",null,null,{"$f":"'Schedule 2C'!E36","v":0}]
["Sch2C","Support Staff Salaries","Function 5: Operations and Maintenance","Total",null,null,{"$f":"'Schedule 2C'!E37","v":0}]
["Sch2C","Support Staff Salaries","Function 7: Transportation and Housing","7.41 Transportation and Housing Administration",null,null,{"$f":"'Schedule 2C'!E40","v":0}]
["Sch2C","Support Staff Salaries","Function 7: Transportation and Housing","7.70 Student Transportation",null,null,{"$f":"'Schedule 2C'!E41","v":0}]
["Sch2C","Support Staff Salaries","Function 7: Transportation and Housing","7.73 Housing",null,null,{"$f":"'Schedule 2C'!E42","v":0}]
["Sch2C","Support Staff Salaries","Function 7: Transportation and Housing","Total",null,null,{"$f":"'Schedule 2C'!E43","v":0}]
["Sch2C","Support Staff Salaries","Total Function 1-7",null,null,null,{"$f":"'Schedule 2C'!E50","v":0}]
["Sch2C","Other Professionals Salaries","Function 1: Instruction","1.02 Regular Instruction",null,null,{"$f":"'Schedule 2C'!F9","v":0}]
["Sch2C","Other Professionals Salaries","Function 1: Instruction","1.03 Career Programs",null,null,{"$f":"'Schedule 2C'!F10","v":0}]
["Sch2C","Other Professionals Salaries","Function 1: Instruction","1.07 Library Services",null,null,{"$f":"'Schedule 2C'!F11","v":0}]
["Sch2C","Other Professionals Salaries","Function 1: Instruction","1.08 Counselling",null,null,{"$f":"'Schedule 2C'!F12","v":0}]
["Sch2C","Other Professionals Salaries","Function 1: Instruction","1.10 Special Education",null,null,{"$f":"'Schedule 2C'!F13","v":0}]
["Sch2C","Other Professionals Salaries","Function 1: Instruction","1.30 English Language Learning",null,null,{"$f":"'Schedule 2C'!F15","v":0}]
["Sch2C","Other Professionals Salaries","Function 1: Instruction","1.31 Indigenous Education",null,null,{"$f":"'Schedule 2C'!F16","v":0}]
["Sch2C","Other Professionals Salaries","Function 1: Instruction","1.41 School Administration",null,null,{"$f":"'Schedule 2C'!F17","v":0}]
["Sch2C","Other Professionals Salaries","Function 1: Instruction","1.60 Summer School",null,null,{"$f":"'Schedule 2C'!F18","v":0}]
["Sch2C","Other Professionals Salaries","Function 1: Instruction","1.61 Continuing Education",null,null,{"$f":"'Schedule 2C'!F19","v":0}]
["Sch2C","Other Professionals Salaries","Function 1: Instruction","1.62 International and Out of Province Students",null,null,{"$f":"'Schedule 2C'!F20","v":0}]
["Sch2C","Other Professionals Salaries","Function 1: Instruction","1.64 Other",null,null,{"$f":"'Schedule 2C'!F21","v":0}]
["Sch2C","Other Professionals Salaries","Function 1: Instruction","Total",null,null,{"$f":"'Schedule 2C'!F22","v":0}]
["Sch2C","Other Professionals Salaries","Function 4: District Administration","4.11 Educational Administration",null,null,{"$f":"'Schedule 2C'!F25","v":0}]
["Sch2C","Other Professionals Salaries","Function 4: District Administration","4.40 School District Governance",null,null,{"$f":"'Schedule 2C'!F27","v":0}]
["Sch2C","Other Professionals Salaries","Function 4: District Administration","4.41 Business Administration",null,null,{"$f":"'Schedule 2C'!F28","v":0}]
["Sch2C","Other Professionals Salaries","Function 4: District Administration","Total",null,null,{"$f":"'Schedule 2C'!F29","v":0}]
["Sch2C","Other Professionals Salaries","Function 5: Operations and Maintenance","5.41 Operations and Maintenance Administration",null,null,{"$f":"'Schedule 2C'!F33","v":0}]
["Sch2C","Other Professionals Salaries","Function 5: Operations and Maintenance","5.50 Maintenance Operations",null,null,{"$f":"'Schedule 2C'!F34","v":0}]
["Sch2C","Other Professionals Salaries","Function 5: Operations and Maintenance","5.52 Maintenance of Grounds",null,null,{"$f":"'Schedule 2C'!F35","v":0}]
["Sch2C","Other Professionals Salaries","Function 5: Operations and Maintenance","5.56 Utilities",null,null,{"$f":"'Schedule 2C'!F36","v":0}]
["Sch2C","Other Professionals Salaries","Function 5: Operations and Maintenance","Total",null,null,{"$f":"'Schedule 2C'!F37","v":0}]
["Sch2C","Other Professionals Salaries","Function 7: Transportation and Housing","7.41 Transportation and Housing Administration",null,null,{"$f":"'Schedule 2C'!F40","v":0}]
["Sch2C","Other Professionals Salaries","Function 7: Transportation and Housing","7.70 Student Transportation",null,null,{"$f":"'Schedule 2C'!F41","v":0}]
["Sch2C","Other Professionals Salaries","Function 7: Transportation and Housing","7.73 Housing",null,null,{"$f":"'Schedule 2C'!F42","v":0}]
["Sch2C","Other Professionals Salaries","Function 7: Transportation and Housing","Total",null,null,{"$f":"'Schedule 2C'!F43","v":0}]
["Sch2C","Other Professionals Salaries","Total Function 1-7",null,null,null,{"$f":"'Schedule 2C'!F50","v":0}]
["Sch2C","Substitutes Salaries","Function 1: Instruction","1.02 Regular Instruction",null,null,{"$f":"'Schedule 2C'!G9","v":0}]
["Sch2C","Substitutes Salaries","Function 1: Instruction","1.03 Career Programs",null,null,{"$f":"'Schedule 2C'!G10","v":0}]
["Sch2C","Substitutes Salaries","Function 1: Instruction","1.07 Library Services",null,null,{"$f":"'Schedule 2C'!G11","v":0}]
["Sch2C","Substitutes Salaries","Function 1: Instruction","1.08 Counselling",null,null,{"$f":"'Schedule 2C'!G12","v":0}]
["Sch2C","Substitutes Salaries","Function 1: Instruction","1.10 Special Education",null,null,{"$f":"'Schedule 2C'!G13","v":0}]
["Sch2C","Substitutes Salaries","Function 1: Instruction","1.30 English Language Learning",null,null,{"$f":"'Schedule 2C'!G15","v":0}]
["Sch2C","Substitutes Salaries","Function 1: Instruction","1.31 Indigenous Education",null,null,{"$f":"'Schedule 2C'!G16","v":0}]
["Sch2C","Substitutes Salaries","Function 1: Instruction","1.41 School Administration",null,null,{"$f":"'Schedule 2C'!G17","v":0}]
["Sch2C","Substitutes Salaries","Function 1: Instruction","1.60 Summer School",null,null,{"$f":"'Schedule 2C'!G18","v":0}]
["Sch2C","Substitutes Salaries","Function 1: Instruction","1.61 Continuing Education",null,null,{"$f":"'Schedule 2C'!G19","v":0}]
["Sch2C","Substitutes Salaries","Function 1: Instruction","1.62 International and Out of Province Students",null,null,{"$f":"'Schedule 2C'!G20","v":0}]
["Sch2C","Substitutes Salaries","Function 1: Instruction","1.64 Other",null,null,{"$f":"'Schedule 2C'!G21","v":0}]
["Sch2C","Substitutes Salaries","Function 1: Instruction","Total",null,null,{"$f":"'Schedule 2C'!G22","v":0}]
["Sch2C","Substitutes Salaries","Function 4: District Administration","4.11 Educational Administration",null,null,{"$f":"'Schedule 2C'!G25","v":0}]
["Sch2C","Substitutes Salaries","Function 4: District Administration","4.40 School District Governance",null,null,{"$f":"'Schedule 2C'!G27","v":0}]
["Sch2C","Substitutes Salaries","Function 4: District Administration","4.41 Business Administration",null,null,{"$f":"'Schedule 2C'!G28","v":0}]
["Sch2C","Substitutes Salaries","Function 4: District Administration","Total",null,null,{"$f":"'Schedule 2C'!G29","v":0}]
["Sch2C","Substitutes Salaries","Function 5: Operations and Maintenance","5.41 Operations and Maintenance Administration",null,null,{"$f":"'Schedule 2C'!G33","v":0}]
["Sch2C","Substitutes Salaries","Function 5: Operations and Maintenance","5.50 Maintenance Operations",null,null,{"$f":"'Schedule 2C'!G34","v":0}]
["Sch2C","Substitutes Salaries","Function 5: Operations and Maintenance","5.52 Maintenance of Grounds",null,null,{"$f":"'Schedule 2C'!G35","v":0}]
["Sch2C","Substitutes Salaries","Function 5: Operations and Maintenance","5.56 Utilities",null,null,{"$f":"'Schedule 2C'!G36","v":0}]
["Sch2C","Substitutes Salaries","Function 5: Operations and Maintenance","Total",null,null,{"$f":"'Schedule 2C'!G37","v":0}]
["Sch2C","Substitutes Salaries","Function 7: Transportation and Housing","7.41 Transportation and Housing Administration",null,null,{"$f":"'Schedule 2C'!G40","v":0}]
["Sch2C","Substitutes Salaries","Function 7: Transportation and Housing","7.70 Student Transportation",null,null,{"$f":"'Schedule 2C'!G41","v":0}]
["Sch2C","Substitutes Salaries","Function 7: Transportation and Housing","7.73 Housing",null,null,{"$f":"'Schedule 2C'!G42","v":0}]
["Sch2C","Substitutes Salaries","Function 7: Transportation and Housing","Total",null,null,{"$f":"'Schedule 2C'!G43","v":0}]
["Sch2C","Substitutes Salaries","Total Function 1-7",null,null,null,{"$f":"'Schedule 2C'!G50","v":0}]
["Sch2C","Total Salaries","Function 1: Instruction","1.02 Regular Instruction",null,null,{"$f":"'Schedule 2C'!H9","v":0}]
["Sch2C","Total Salaries","Function 1: Instruction","1.03 Career Programs",null,null,{"$f":"'Schedule 2C'!H10","v":0}]
["Sch2C","Total Salaries","Function 1: Instruction","1.07 Library Services",null,null,{"$f":"'Schedule 2C'!H11","v":0}]
["Sch2C","Total Salaries","Function 1: Instruction","1.08 Counselling",null,null,{"$f":"'Schedule 2C'!H12","v":0}]
["Sch2C","Total Salaries","Function 1: Instruction","1.10 Special Education",null,null,{"$f":"'Schedule 2C'!H13","v":0}]
["Sch2C","Total Salaries","Function 1: Instruction","1.30 English Language Learning",null,null,{"$f":"'Schedule 2C'!H15","v":0}]
["Sch2C","Total Salaries","Function 1: Instruction","1.31 Indigenous Education",null,null,{"$f":"'Schedule 2C'!H16","v":0}]
["Sch2C","Total Salaries","Function 1: Instruction","1.41 School Administration",null,null,{"$f":"'Schedule 2C'!H17","v":0}]
["Sch2C","Total Salaries","Function 1: Instruction","1.60 Summer School",null,null,{"$f":"'Schedule 2C'!H18","v":0}]
["Sch2C","Total Salaries","Function 1: Instruction","1.61 Continuing Education",null,null,{"$f":"'Schedule 2C'!H19","v":0}]
["Sch2C","Total Salaries","Function 1: Instruction","1.62 International and Out of Province Students",null,null,{"$f":"'Schedule 2C'!H20","v":0}]
["Sch2C","Total Salaries","Function 1: Instruction","1.64 Other",null,null,{"$f":"'Schedule 2C'!H21","v":0}]
["Sch2C","Total Salaries","Function 1: Instruction","Total",null,null,{"$f":"'Schedule 2C'!H22","v":0}]
["Sch2C","Total Salaries","Function 4: District Administration","4.11 Educational Administration",null,null,{"$f":"'Schedule 2C'!H25","v":0}]
["Sch2C","Total Salaries","Function 4: District Administration","4.40 School District Governance",null,null,{"$f":"'Schedule 2C'!H27","v":0}]
["Sch2C","Total Salaries","Function 4: District Administration","4.41 Business Administration",null,null,{"$f":"'Schedule 2C'!H28","v":0}]
["Sch2C","Total Salaries","Function 4: District Administration","Total",null,null,{"$f":"'Schedule 2C'!H29","v":0}]
["Sch2C","Total Salaries","Function 5: Operations and Maintenance","5.41 Operations and Maintenance Administration",null,null,{"$f":"'Schedule 2C'!H33","v":0}]
["Sch2C","Total Salaries","Function 5: Operations and Maintenance","5.50 Maintenance Operations",null,null,{"$f":"'Schedule 2C'!H34","v":0}]
["Sch2C","Total Salaries","Function 5: Operations and Maintenance","5.52 Maintenance of Grounds",null,null,{"$f":"'Schedule 2C'!H35","v":0}]
["Sch2C","Total Salaries","Function 5: Operations and Maintenance","5.56 Utilities",null,null,{"$f":"'Schedule 2C'!H36","v":0}]
["Sch2C","Total Salaries","Function 5: Operations and Maintenance","Total",null,null,{"$f":"'Schedule 2C'!H37","v":0}]
["Sch2C","Total Salaries","Function 7: Transportation and Housing","7.41 Transportation and Housing Administration",null,null,{"$f":"'Schedule 2C'!H40","v":0}]
["Sch2C","Total Salaries","Function 7: Transportation and Housing","7.70 Student Transportation",null,null,{"$f":"'Schedule 2C'!H41","v":0}]
["Sch2C","Total Salaries","Function 7: Transportation and Housing","7.73 Housing",null,null,{"$f":"'Schedule 2C'!H42","v":0}]
["Sch2C","Total Salaries","Function 7: Transportation and Housing","Total",null,null,{"$f":"'Schedule 2C'!H43","v":0}]
["Sch2C","Total Salaries","Total Function 1-7",null,null,null,{"$f":"'Schedule 2C'!H50","v":0}]
["Sch2C","Employee Benefits","Function 1: Instruction","1.02 Regular Instruction",null,null,{"$f":"'Schedule 2C'!J9","v":0}]
["Sch2C","Employee Benefits","Function 1: Instruction","1.03 Career Programs",null,null,{"$f":"'Schedule 2C'!J10","v":0}]
["Sch2C","Employee Benefits","Function 1: Instruction","1.07 Library Services",null,null,{"$f":"'Schedule 2C'!J11","v":0}]
["Sch2C","Employee Benefits","Function 1: Instruction","1.08 Counselling",null,null,{"$f":"'Schedule 2C'!J12","v":0}]
["Sch2C","Employee Benefits","Function 1: Instruction","1.10 Special Education",null,null,{"$f":"'Schedule 2C'!J13","v":0}]
["Sch2C","Employee Benefits","Function 1: Instruction","1.30 English Language Learning",null,null,{"$f":"'Schedule 2C'!J15","v":0}]
["Sch2C","Employee Benefits","Function 1: Instruction","1.31 Indigenous Education",null,null,{"$f":"'Schedule 2C'!J16","v":0}]
["Sch2C","Employee Benefits","Function 1: Instruction","1.41 School Administration",null,null,{"$f":"'Schedule 2C'!J17","v":0}]
["Sch2C","Employee Benefits","Function 1: Instruction","1.60 Summer School",null,null,{"$f":"'Schedule 2C'!J18","v":0}]
["Sch2C","Employee Benefits","Function 1: Instruction","1.61 Continuing Education",null,null,{"$f":"'Schedule 2C'!J19","v":0}]
["Sch2C","Employee Benefits","Function 1: Instruction","1.62 International and Out of Province Students",null,null,{"$f":"'Schedule 2C'!J20","v":0}]
["Sch2C","Employee Benefits","Function 1: Instruction","1.64 Other",null,null,{"$f":"'Schedule 2C'!J21","v":0}]
["Sch2C","Employee Benefits","Function 1: Instruction","Total",null,null,{"$f":"'Schedule 2C'!J22","v":0}]
["Sch2C","Employee Benefits","Function 4: District Administration","4.11 Educational Administration",null,null,{"$f":"'Schedule 2C'!J25","v":0}]
["Sch2C","Employee Benefits","Function 4: District Administration","4.40 School District Governance",null,null,{"$f":"'Schedule 2C'!J27","v":0}]
["Sch2C","Employee Benefits","Function 4: District Administration","4.41 Business Administration",null,null,{"$f":"'Schedule 2C'!J28","v":0}]
["Sch2C","Employee Benefits","Function 4: District Administration","Total",null,null,{"$f":"'Schedule 2C'!J29","v":0}]
["Sch2C","Employee Benefits","Function 5: Operations and Maintenance","5.41 Operations and Maintenance Administration",null,null,{"$f":"'Schedule 2C'!J33","v":0}]
["Sch2C","Employee Benefits","Function 5: Operations and Maintenance","5.50 Maintenance Operations",null,null,{"$f":"'Schedule 2C'!J34","v":0}]
["Sch2C","Employee Benefits","Function 5: Operations and Maintenance","5.52 Maintenance of Grounds",null,null,{"$f":"'Schedule 2C'!J35","v":0}]
["Sch2C","Employee Benefits","Function 5: Operations and Maintenance","5.56 Utilities",null,null,{"$f":"'Schedule 2C'!J36","v":0}]
["Sch2C","Employee Benefits","Function 5: Operations and Maintenance","Total",null,null,{"$f":"'Schedule 2C'!J37","v":0}]
["Sch2C","Employee Benefits","Function 7: Transportation and Housing","7.41 Transportation and Housing Administration",null,null,{"$f":"'Schedule 2C'!J40","v":0}]
["Sch2C","Employee Benefits","Function 7: Transportation and Housing","7.70 Student Transportation",null,null,{"$f":"'Schedule 2C'!J41","v":0}]
["Sch2C","Employee Benefits","Function 7: Transportation and Housing","7.73 Housing",null,null,{"$f":"'Schedule 2C'!J42","v":0}]
["Sch2C","Employee Benefits","Function 7: Transportation and Housing","Total",null,null,{"$f":"'Schedule 2C'!J43","v":0}]
["Sch2C","Employee Benefits","Total Function 1-7",null,null,null,{"$f":"'Schedule 2C'!J50","v":0}]
["Sch2C","Total Salaries and Benefits","Function 1: Instruction","1.02 Regular Instruction",null,null,{"$f":"'Schedule 2C'!K9","v":0}]
["Sch2C","Total Salaries and Benefits","Function 1: Instruction","1.03 Career Programs",null,null,{"$f":"'Schedule 2C'!K10","v":0}]
["Sch2C","Total Salaries and Benefits","Function 1: Instruction","1.07 Library Services",null,null,{"$f":"'Schedule 2C'!K11","v":0}]
["Sch2C","Total Salaries and Benefits","Function 1: Instruction","1.08 Counselling",null,null,{"$f":"'Schedule 2C'!K12","v":0}]
["Sch2C","Total Salaries and Benefits","Function 1: Instruction","1.10 Special Education",null,null,{"$f":"'Schedule 2C'!K13","v":0}]
["Sch2C","Total Salaries and Benefits","Function 1: Instruction","1.30 English Language Learning",null,null,{"$f":"'Schedule 2C'!K15","v":0}]
["Sch2C","Total Salaries and Benefits","Function 1: Instruction","1.31 Indigenous Education",null,null,{"$f":"'Schedule 2C'!K16","v":0}]
["Sch2C","Total Salaries and Benefits","Function 1: Instruction","1.41 School Administration",null,null,{"$f":"'Schedule 2C'!K17","v":0}]
["Sch2C","Total Salaries and Benefits","Function 1: Instruction","1.60 Summer School",null,null,{"$f":"'Schedule 2C'!K18","v":0}]
["Sch2C","Total Salaries and Benefits","Function 1: Instruction","1.61 Continuing Education",null,null,{"$f":"'Schedule 2C'!K19","v":0}]
["Sch2C","Total Salaries and Benefits","Function 1: Instruction","1.62 International and Out of Province Students",null,null,{"$f":"'Schedule 2C'!K20","v":0}]
["Sch2C","Total Salaries and Benefits","Function 1: Instruction","1.64 Other",null,null,{"$f":"'Schedule 2C'!K21","v":0}]
["Sch2C","Total Salaries and Benefits","Function 1: Instruction","Total",null,null,{"$f":"'Schedule 2C'!K22","v":0}]
["Sch2C","Total Salaries and Benefits","Function 4: District Administration","4.11 Educational Administration",null,null,{"$f":"'Schedule 2C'!K25","v":0}]
["Sch2C","Total Salaries and Benefits","Function 4: District Administration","4.40 School District Governance",null,null,{"$f":"'Schedule 2C'!K27","v":0}]
["Sch2C","Total Salaries and Benefits","Function 4: District Administration","4.41 Business Administration",null,null,{"$f":"'Schedule 2C'!K28","v":0}]
["Sch2C","Total Salaries and Benefits","Function 4: District Administration","Total",null,null,{"$f":"'Schedule 2C'!K29","v":0}]
["Sch2C","Total Salaries and Benefits","Function 5: Operations and Maintenance","5.41 Operations and Maintenance Administration",null,null,{"$f":"'Schedule 2C'!K33","v":0}]
["Sch2C","Total Salaries and Benefits","Function 5: Operations and Maintenance","5.50 Maintenance Operations",null,null,{"$f":"'Schedule 2C'!K34","v":0}]
["Sch2C","Total Salaries and Benefits","Function 5: Operations and Maintenance","5.52 Maintenance of Grounds",null,null,{"$f":"'Schedule 2C'!K35","v":0}]
["Sch2C","Total Salaries and Benefits","Function 5: Operations and Maintenance","5.56 Utilities",null,null,{"$f":"'Schedule 2C'!K36","v":0}]
["Sch2C","Total Salaries and Benefits","Function 5: Operations and Maintenance","Total",null,null,{"$f":"'Schedule 2C'!K37","v":0}]
["Sch2C","Total Salaries and Benefits","Function 7: Transportation and Housing","7.41 Transportation and Housing Administration",null,null,{"$f":"'Schedule 2C'!K40","v":0}]
["Sch2C","Total Salaries and Benefits","Function 7: Transportation and Housing","7.70 Student Transportation",null,null,{"$f":"'Schedule 2C'!K41","v":0}]
["Sch2C","Total Salaries and Benefits","Function 7: Transportation and Housing","7.73 Housing",null,null,{"$f":"'Schedule 2C'!K42","v":0}]
["Sch2C","Total Salaries and Benefits","Function 7: Transportation and Housing","Total",null,null,{"$f":"'Schedule 2C'!K43","v":0}]
["Sch2C","Total Salaries and Benefits","Total Function 1-7",null,null,null,{"$f":"'Schedule 2C'!K50","v":0}]
["Sch2C","Services and Supplies","Function 1: Instruction","1.02 Regular Instruction",null,null,{"$f":"'Schedule 2C'!L9","v":0}]
["Sch2C","Services and Supplies","Function 1: Instruction","1.03 Career Programs",null,null,{"$f":"'Schedule 2C'!L10","v":0}]
["Sch2C","Services and Supplies","Function 1: Instruction","1.07 Library Services",null,null,{"$f":"'Schedule 2C'!L11","v":0}]
["Sch2C","Services and Supplies","Function 1: Instruction","1.08 Counselling",null,null,{"$f":"'Schedule 2C'!L12","v":0}]
["Sch2C","Services and Supplies","Function 1: Instruction","1.10 Special Education",null,null,{"$f":"'Schedule 2C'!L13","v":0}]
["Sch2C","Services and Supplies","Function 1: Instruction","1.30 English Language Learning",null,null,{"$f":"'Schedule 2C'!L15","v":0}]
["Sch2C","Services and Supplies","Function 1: Instruction","1.31 Indigenous Education",null,null,{"$f":"'Schedule 2C'!L16","v":0}]
["Sch2C","Services and Supplies","Function 1: Instruction","1.41 School Administration",null,null,{"$f":"'Schedule 2C'!L17","v":0}]
["Sch2C","Services and Supplies","Function 1: Instruction","1.60 Summer School",null,null,{"$f":"'Schedule 2C'!L18","v":0}]
["Sch2C","Services and Supplies","Function 1: Instruction","1.61 Continuing Education",null,null,{"$f":"'Schedule 2C'!L19","v":0}]
["Sch2C","Services and Supplies","Function 1: Instruction","1.62 International and Out of Province Students",null,null,{"$f":"'Schedule 2C'!L20","v":0}]
["Sch2C","Services and Supplies","Function 1: Instruction","1.64 Other",null,null,{"$f":"'Schedule 2C'!L21","v":0}]
["Sch2C","Services and Supplies","Function 1: Instruction","Total",null,null,{"$f":"'Schedule 2C'!L22","v":0}]
["Sch2C","Services and Supplies","Function 4: District Administration","4.11 Educational Administration",null,null,{"$f":"'Schedule 2C'!L25","v":0}]
["Sch2C","Services and Supplies","Function 4: District Administration","4.40 School District Governance",null,null,{"$f":"'Schedule 2C'!L27","v":0}]
["Sch2C","Services and Supplies","Function 4: District Administration","4.41 Business Administration",null,null,{"$f":"'Schedule 2C'!L28","v":0}]
["Sch2C","Services and Supplies","Function 4: District Administration","Total",null,null,{"$f":"'Schedule 2C'!L29","v":0}]
["Sch2C","Services and Supplies","Function 5: Operations and Maintenance","5.41 Operations and Maintenance Administration",null,null,{"$f":"'Schedule 2C'!L33","v":0}]
["Sch2C","Services and Supplies","Function 5: Operations and Maintenance","5.50 Maintenance Operations",null,null,{"$f":"'Schedule 2C'!L34","v":0}]
["Sch2C","Services and Supplies","Function 5: Operations and Maintenance","5.52 Maintenance of Grounds",null,null,{"$f":"'Schedule 2C'!L35","v":0}]
["Sch2C","Services and Supplies","Function 5: Operations and Maintenance","5.56 Utilities",null,null,{"$f":"'Schedule 2C'!L36","v":0}]
["Sch2C","Services and Supplies","Function 5: Operations and Maintenance","Total",null,null,{"$f":"'Schedule 2C'!L37","v":0}]
["Sch2C","Services and Supplies","Function 7: Transportation and Housing","7.41 Transportation and Housing Administration",null,null,{"$f":"'Schedule 2C'!L40","v":0}]
["Sch2C","Services and Supplies","Function 7: Transportation and Housing","7.70 Student Transportation",null,null,{"$f":"'Schedule 2C'!L41","v":0}]
["Sch2C","Services and Supplies","Function 7: Transportation and Housing","7.73 Housing",null,null,{"$f":"'Schedule 2C'!L42","v":0}]
["Sch2C","Services and Supplies","Function 7: Transportation and Housing","Total",null,null,{"$f":"'Schedule 2C'!L43","v":0}]
["Sch2C","Services and Supplies","Function 9: Debt Services","9.92 Interest on Bank Loans",null,null,{"$f":"'Schedule 2C'!L46","v":0}]
["Sch2C","Services and Supplies","Function 9: Debt Services","9.94 Interest on Temporary Borrowing",null,null,{"$f":"'Schedule 2C'!L47","v":0}]
["Sch2C","Services and Supplies","Function 9: Debt Services","Total",null,null,{"$f":"'Schedule 2C'!L48","v":0}]
["Sch2C","Services and Supplies","Total Function 1-9",null,null,null,{"$f":"'Schedule 2C'!L50","v":0}]
["Sch2C","Actual","Function 1: Instruction","1.02 Regular Instruction",null,null,{"$f":"'Schedule 2C'!M9","v":0}]
["Sch2C","Actual","Function 1: Instruction","1.03 Career Programs",null,null,{"$f":"'Schedule 2C'!M10","v":0}]
["Sch2C","Actual","Function 1: Instruction","1.07 Library Services",null,null,{"$f":"'Schedule 2C'!M11","v":0}]
["Sch2C","Actual","Function 1: Instruction","1.08 Counselling",null,null,{"$f":"'Schedule 2C'!M12","v":0}]
["Sch2C","Actual","Function 1: Instruction","1.10 Special Education",null,null,{"$f":"'Schedule 2C'!M13","v":0}]
["Sch2C","Actual","Function 1: Instruction","1.30 English Language Learning",null,null,{"$f":"'Schedule 2C'!M15","v":0}]
["Sch2C","Actual","Function 1: Instruction","1.31 Indigenous Education",null,null,{"$f":"'Schedule 2C'!M16","v":0}]
["Sch2C","Actual","Function 1: Instruction","1.41 School Administration",null,null,{"$f":"'Schedule 2C'!M17","v":0}]
["Sch2C","Actual","Function 1: Instruction","1.60 Summer School",null,null,{"$f":"'Schedule 2C'!M18","v":0}]
["Sch2C","Actual","Function 1: Instruction","1.61 Continuing Education",null,null,{"$f":"'Schedule 2C'!M19","v":0}]
["Sch2C","Actual","Function 1: Instruction","1.62 International and Out of Province Students",null,null,{"$f":"'Schedule 2C'!M20","v":0}]
["Sch2C","Actual","Function 1: Instruction","1.64 Other",null,null,{"$f":"'Schedule 2C'!M21","v":0}]
["Sch2C","Actual","Function 1: Instruction","Total",null,null,{"$f":"'Schedule 2C'!M22","v":0}]
["Sch2C","Actual","Function 4: District Administration","4.11 Educational Administration",null,null,{"$f":"'Schedule 2C'!M25","v":0}]
["Sch2C","Actual","Function 4: District Administration","4.40 School District Governance",null,null,{"$f":"'Schedule 2C'!M27","v":0}]
["Sch2C","Actual","Function 4: District Administration","4.41 Business Administration",null,null,{"$f":"'Schedule 2C'!M28","v":0}]
["Sch2C","Actual","Function 4: District Administration","Total",null,null,{"$f":"'Schedule 2C'!M29","v":0}]
["Sch2C","Actual","Function 5: Operations and Maintenance","5.41 Operations and Maintenance Administration",null,null,{"$f":"'Schedule 2C'!M33","v":0}]
["Sch2C","Actual","Function 5: Operations and Maintenance","5.50 Maintenance Operations",null,null,{"$f":"'Schedule 2C'!M34","v":0}]
["Sch2C","Actual","Function 5: Operations and Maintenance","5.52 Maintenance of Grounds",null,null,{"$f":"'Schedule 2C'!M35","v":0}]
["Sch2C","Actual","Function 5: Operations and Maintenance","5.56 Utilities",null,null,{"$f":"'Schedule 2C'!M36","v":0}]
["Sch2C","Actual","Function 5: Operations and Maintenance","Total",null,null,{"$f":"'Schedule 2C'!M37","v":0}]
["Sch2C","Actual","Function 7: Transportation and Housing","7.41 Transportation and Housing Administration",null,null,{"$f":"'Schedule 2C'!M40","v":0}]
["Sch2C","Actual","Function 7: Transportation and Housing","7.70 Student Transportation",null,null,{"$f":"'Schedule 2C'!M41","v":0}]
["Sch2C","Actual","Function 7: Transportation and Housing","7.73 Housing",null,null,{"$f":"'Schedule 2C'!M42","v":0}]
["Sch2C","Actual","Function 7: Transportation and Housing","Total",null,null,{"$f":"'Schedule 2C'!M43","v":0}]
["Sch2C","Actual","Function 9: Debt Services","9.92 Interest on Bank Loans",null,null,{"$f":"'Schedule 2C'!M46","v":0}]
["Sch2C","Actual","Function 9: Debt Services","9.94 Interest on Temporary Borrowing",null,null,{"$f":"'Schedule 2C'!M47","v":0}]
["Sch2C","Actual","Function 9: Debt Services","Total",null,null,{"$f":"'Schedule 2C'!M48","v":0}]
["Sch2C","Actual","Total Function 1-9",null,null,null,{"$f":"'Schedule 2C'!M50","v":0}]
["Sch2C","Budget","Function 1: Instruction","1.02 Regular Instruction",null,null,{"$f":"'Schedule 2C'!N9","v":0}]
["Sch2C","Budget","Function 1: Instruction","1.03 Career Programs",null,null,{"$f":"'Schedule 2C'!N10","v":0}]
["Sch2C","Budget","Function 1: Instruction","1.07 Library Services",null,null,{"$f":"'Schedule 2C'!N11","v":0}]
["Sch2C","Budget","Function 1: Instruction","1.08 Counselling",null,null,{"$f":"'Schedule 2C'!N12","v":0}]
["Sch2C","Budget","Function 1: Instruction","1.10 Special Education",null,null,{"$f":"'Schedule 2C'!N13","v":0}]
["Sch2C","Budget","Function 1: Instruction","1.30 English Language Learning",null,null,{"$f":"'Schedule 2C'!N15","v":0}]
["Sch2C","Budget","Function 1: Instruction","1.31 Indigenous Education",null,null,{"$f":"'Schedule 2C'!N16","v":0}]
["Sch2C","Budget","Function 1: Instruction","1.41 School Administration",null,null,{"$f":"'Schedule 2C'!N17","v":0}]
["Sch2C","Budget","Function 1: Instruction","1.60 Summer School",null,null,{"$f":"'Schedule 2C'!N18","v":0}]
["Sch2C","Budget","Function 1: Instruction","1.61 Continuing Education",null,null,{"$f":"'Schedule 2C'!N19","v":0}]
["Sch2C","Budget","Function 1: Instruction","1.62 International and Out of Province Students",null,null,{"$f":"'Schedule 2C'!N20","v":0}]
["Sch2C","Budget","Function 1: Instruction","1.64 Other",null,null,{"$f":"'Schedule 2C'!N21","v":0}]
["Sch2C","Budget","Function 1: Instruction","Total",null,null,{"$f":"'Schedule 2C'!N22","v":0}]
["Sch2C","Budget","Function 4: District Administration","4.11 Educational Administration",null,null,{"$f":"'Schedule 2C'!N25","v":0}]
["Sch2C","Budget","Function 4: District Administration","4.40 School District Governance",null,null,{"$f":"'Schedule 2C'!N27","v":0}]
["Sch2C","Budget","Function 4: District Administration","4.41 Business Administration",null,null,{"$f":"'Schedule 2C'!N28","v":0}]
["Sch2C","Budget","Function 4: District Administration","Total",null,null,{"$f":"'Schedule 2C'!N29","v":0}]
["Sch2C","Budget","Function 5: Operations and Maintenance","5.41 Operations and Maintenance Administration",null,null,{"$f":"'Schedule 2C'!N33","v":0}]
["Sch2C","Budget","Function 5: Operations and Maintenance","5.50 Maintenance Operations",null,null,{"$f":"'Schedule 2C'!N34","v":0}]
["Sch2C","Budget","Function 5: Operations and Maintenance","5.52 Maintenance of Grounds",null,null,{"$f":"'Schedule 2C'!N35","v":0}]
["Sch2C","Budget","Function 5: Operations and Maintenance","5.56 Utilities",null,null,{"$f":"'Schedule 2C'!N36","v":0}]
["Sch2C","Budget","Function 5: Operations and Maintenance","Total",null,null,{"$f":"'Schedule 2C'!N37","v":0}]
["Sch2C","Budget","Function 7: Transportation and Housing","7.41 Transportation and Housing Administration",null,null,{"$f":"'Schedule 2C'!N40","v":0}]
["Sch2C","Budget","Function 7: Transportation and Housing","7.70 Student Transportation",null,null,{"$f":"'Schedule 2C'!N41","v":0}]
["Sch2C","Budget","Function 7: Transportation and Housing","7.73 Housing",null,null,{"$f":"'Schedule 2C'!N42","v":0}]
["Sch2C","Budget","Function 7: Transportation and Housing","Total",null,null,{"$f":"'Schedule 2C'!N43","v":0}]
["Sch2C","Budget","Function 9: Debt Services","9.92 Interest on Bank Loans",null,null,{"$f":"'Schedule 2C'!N46","v":0}]
["Sch2C","Budget","Function 9: Debt Services","9.94 Interest on Temporary Borrowing",null,null,{"$f":"'Schedule 2C'!N47","v":0}]
["Sch2C","Budget","Function 9: Debt Services","Total",null,null,{"$f":"'Schedule 2C'!N48","v":0}]
["Sch2C","Budget","Total Function 1-9",null,null,null,{"$f":"'Schedule 2C'!N50","v":0}]
["Sch2C","Prior Year","Function 1: Instruction","1.02 Regular Instruction",null,null,{"$f":"'Schedule 2C'!O9","v":0}]
["Sch2C","Prior Year","Function 1: Instruction","1.03 Career Programs",null,null,{"$f":"'Schedule 2C'!O10","v":0}]
["Sch2C","Prior Year","Function 1: Instruction","1.07 Library Services",null,null,{"$f":"'Schedule 2C'!O11","v":0}]
["Sch2C","Prior Year","Function 1: Instruction","1.08 Counselling",null,null,{"$f":"'Schedule 2C'!O12","v":0}]
["Sch2C","Prior Year","Function 1: Instruction","1.10 Special Education",null,null,{"$f":"'Schedule 2C'!O13","v":0}]
["Sch2C","Prior Year","Function 1: Instruction","1.30 English Language Learning",null,null,{"$f":"'Schedule 2C'!O15","v":0}]
["Sch2C","Prior Year","Function 1: Instruction","1.31 Indigenous Education",null,null,{"$f":"'Schedule 2C'!O16","v":0}]
["Sch2C","Prior Year","Function 1: Instruction","1.41 School Administration",null,null,{"$f":"'Schedule 2C'!O17","v":0}]
["Sch2C","Prior Year","Function 1: Instruction","1.60 Summer School",null,null,{"$f":"'Schedule 2C'!O18","v":0}]
["Sch2C","Prior Year","Function 1: Instruction","1.61 Continuing Education",null,null,{"$f":"'Schedule 2C'!O19","v":0}]
["Sch2C","Prior Year","Function 1: Instruction","1.62 International and Out of Province Students",null,null,{"$f":"'Schedule 2C'!O20","v":0}]
["Sch2C","Prior Year","Function 1: Instruction","1.64 Other",null,null,{"$f":"'Schedule 2C'!O21","v":0}]
["Sch2C","Prior Year","Function 1: Instruction","Total",null,null,{"$f":"'Schedule 2C'!O22","v":0}]
["Sch2C","Prior Year","Function 4: District Administration","4.11 Educational Administration",null,null,{"$f":"'Schedule 2C'!O25","v":0}]
["Sch2C","Prior Year","Function 4: District Administration","4.40 School District Governance",null,null,{"$f":"'Schedule 2C'!O27","v":0}]
["Sch2C","Prior Year","Function 4: District Administration","4.41 Business Administration",null,null,{"$f":"'Schedule 2C'!O28","v":0}]
["Sch2C","Prior Year","Function 4: District Administration","Total",null,null,{"$f":"'Schedule 2C'!O29","v":0}]
["Sch2C","Prior Year","Function 5: Operations and Maintenance","5.41 Operations and Maintenance Administration",null,null,{"$f":"'Schedule 2C'!O33","v":0}]
["Sch2C","Prior Year","Function 5: Operations and Maintenance","5.50 Maintenance Operations",null,null,{"$f":"'Schedule 2C'!O34","v":0}]
["Sch2C","Prior Year","Function 5: Operations and Maintenance","5.52 Maintenance of Grounds",null,null,{"$f":"'Schedule 2C'!O35","v":0}]
["Sch2C","Prior Year","Function 5: Operations and Maintenance","5.56 Utilities",null,null,{"$f":"'Schedule 2C'!O36","v":0}]
["Sch2C","Prior Year","Function 5: Operations and Maintenance","Total",null,null,{"$f":"'Schedule 2C'!O37","v":0}]
["Sch2C","Prior Year","Function 7: Transportation and Housing","7.41 Transportation and Housing Administration",null,null,{"$f":"'Schedule 2C'!O40","v":0}]
["Sch2C","Prior Year","Function 7: Transportation and Housing","7.70 Student Transportation",null,null,{"$f":"'Schedule 2C'!O41","v":0}]
["Sch2C","Prior Year","Function 7: Transportation and Housing","7.73 Housing",null,null,{"$f":"'Schedule 2C'!O42","v":0}]
["Sch2C","Prior Year","Function 7: Transportation and Housing","Total",null,null,{"$f":"'Schedule 2C'!O43","v":0}]
["Sch2C","Prior Year","Function 9: Debt Services","9.92 Interest on Bank Loans",null,null,{"$f":"'Schedule 2C'!O46","v":0}]
["Sch2C","Prior Year","Function 9: Debt Services","9.94 Interest on Temporary Borrowing",null,null,{"$f":"'Schedule 2C'!O47","v":0}]
["Sch2C","Prior Year","Function 9: Debt Services","Total",null,null,{"$f":"'Schedule 2C'!O48","v":0}]
["Sch2C","Prior Year","Total Function 1-9",null,null,null,{"$f":"'Schedule 2C'!O50","v":0}]
["Sch3","Budget","Revenues","Provincial Grants","Ministry of Education and Child Care",null,{"$f":"'Schedule 3'!B10","v":0}]
["Sch3","Budget","Revenues","Provincial Grants","Other",null,{"$f":"'Schedule 3'!B11","v":0}]
["Sch3","Budget","Revenues","Federal Grants",null,null,{"$f":"'Schedule 3'!B12","v":0}]
["Sch3","Budget","Revenues","Other Revenue",null,null,{"$f":"'Schedule 3'!B13","v":0}]
["Sch3","Budget","Revenues","Rentals and Leases",null,null,{"$f":"'Schedule 3'!B14","v":0}]
["Sch3","Budget","Revenues","Investment Income",null,null,{"$f":"'Schedule 3'!B15","v":0}]
["Sch3","Budget","Revenues","Income (Loss) from Investments in Government Business Enterprises",null,null,{"$f":"'Schedule 3'!B16","v":0}]
["Sch3","Budget","Revenues","District Entered",null,null,{"$f":"'Schedule 3'!B17","v":0}]
["Sch3","Budget","Revenues","District Entered","Name",null,{"$f":"'Schedule 3'!A17","v":"District Entered"}]
["Sch3","Budget","Revenues","Total",null,null,{"$f":"'Schedule 3'!B18","v":0}]
["Sch3","Budget","Expenses","Instruction",null,null,{"$f":"'Schedule 3'!B21","v":0}]
["Sch3","Budget","Expenses","District Administration",null,null,{"$f":"'Schedule 3'!B22","v":0}]
["Sch3","Budget","Expenses","Operations and Maintenance",null,null,{"$f":"'Schedule 3'!B23","v":0}]
["Sch3","Budget","Expenses","Transportation and Housing",null,null,{"$f":"'Schedule 3'!B24","v":0}]
["Sch3","Budget","Expenses","Debt Services",null,null,{"$f":"'Schedule 3'!B25","v":0}]
["Sch3","Budget","Expenses","District Entered",null,null,{"$f":"'Schedule 3'!B26","v":0}]
["Sch3","Budget","Expenses","District Entered","Name",null,{"$f":"'Schedule 3'!A26","v":"District Entered"}]
["Sch3","Budget","Expenses","Total",null,null,{"$f":"'Schedule 3'!B27","v":0}]
["Sch3","Budget","Special Purpose Surplus (Deficit) for the year, before endowment contributions",null,null,null,{"$f":"'Schedule 3'!B29","v":0}]
["Sch3","Budget","Endowment Contributions",null,null,null,{"$f":"'Schedule 3'!B31","v":0}]
["Sch3","Budget","Special Purpose Surplus (Deficit) for the year",null,null,null,{"$f":"'Schedule 3'!B33","v":0}]
["Sch3","Budget","Net Transfers (to) from other funds","Tangible Capital Assets Purchased",null,null,{"$f":"'Schedule 3'!B36","v":0}]
["Sch3","Budget","Net Transfers (to) from other funds","Tangible Capital Assets - Work in Progress",null,null,{"$f":"'Schedule 3'!B37","v":0}]
["Sch3","Budget","Net Transfers (to) from other funds","Other",null,null,{"$f":"'Schedule 3'!B38","v":0}]
["Sch3","Budget","Net Transfers (to) from other funds","Total",null,null,{"$f":"'Schedule 3'!B39","v":0}]
["Sch3","Budget","Total Special Purpose Surplus (Deficit) for the year",null,null,null,{"$f":"'Schedule 3'!B41","v":0}]
["Sch3","Actual","Revenues","Provincial Grants","Ministry of Education and Child Care",null,{"$f":"'Schedule 3'!C10","v":""}]
["Sch3","Actual","Revenues","Provincial Grants","Other",null,{"$f":"'Schedule 3'!C11","v":""}]
["Sch3","Actual","Revenues","Federal Grants",null,null,{"$f":"'Schedule 3'!C12","v":""}]
["Sch3","Actual","Revenues","Other Revenue",null,null,{"$f":"'Schedule 3'!C13","v":""}]
["Sch3","Actual","Revenues","Rentals and Leases",null,null,{"$f":"'Schedule 3'!C14","v":""}]
["Sch3","Actual","Revenues","Investment Income",null,null,{"$f":"'Schedule 3'!C15","v":""}]
["Sch3","Actual","Revenues","Income (Loss) from Investments in Government Business Enterprises",null,null,{"$f":"'Schedule 3'!C16","v":""}]
["Sch3","Actual","Revenues","District Entered",null,null,{"$f":"'Schedule 3'!C17","v":""}]
["Sch3","Actual","Revenues","Total",null,null,{"$f":"'Schedule 3'!C18","v":0}]
["Sch3","Actual","Expenses","Instruction",null,null,{"$f":"'Schedule 3'!C21","v":0}]
["Sch3","Actual","Expenses","District Administration",null,null,{"$f":"'Schedule 3'!C22","v":0}]
["Sch3","Actual","Expenses","Operations and Maintenance",null,null,{"$f":"'Schedule 3'!C23","v":0}]
["Sch3","Actual","Expenses","Transportation and Housing",null,null,{"$f":"'Schedule 3'!C24","v":0}]
["Sch3","Actual","Expenses","Debt Services",null,null,{"$f":"'Schedule 3'!C25","v":0}]
["Sch3","Actual","Expenses","District Entered",null,null,{"$f":"'Schedule 3'!C26","v":0}]
["Sch3","Actual","Expenses","Total",null,null,{"$f":"'Schedule 3'!C27","v":0}]
["Sch3","Actual","Special Purpose Surplus (Deficit) for the year, before endowment contributions",null,null,null,{"$f":"'Schedule 3'!C29","v":0}]
["Sch3","Actual","Endowment Contributions",null,null,null,{"$f":"'Schedule 3'!C31","v":0}]
["Sch3","Actual","Special Purpose Surplus (Deficit) for the year",null,null,null,{"$f":"'Schedule 3'!C33","v":0}]
["Sch3","Actual","Net Transfers (to) from other funds","Tangible Capital Assets Purchased",null,null,{"$f":"'Schedule 3'!C36","v":""}]
["Sch3","Actual","Net Transfers (to) from other funds","Tangible Capital Assets - Work in Progress",null,null,{"$f":"'Schedule 3'!C37","v":""}]
["Sch3","Actual","Net Transfers (to) from other funds","Other",null,null,{"$f":"'Schedule 3'!C38","v":""}]
["Sch3","Actual","Net Transfers (to) from other funds","Total",null,null,{"$f":"'Schedule 3'!C39","v":0}]
["Sch3","Actual","Total Special Purpose Surplus (Deficit) for the year",null,null,null,{"$f":"'Schedule 3'!C41","v":0}]
["Sch3","Actual","Special Purpose Surplus (Deficit), beginning of year",null,null,null,{"$f":"'Schedule 3'!C43","v":""}]
["Sch3","Actual","Special Purpose Surplus (Deficit), beginning of year, as restated",null,null,null,{"$f":"'Schedule 3'!C47","v":0}]
["Sch3","Actual","Special Purpose Surplus (Deficit), end of year","Total",null,null,{"$f":"'Schedule 3'!C49","v":0}]
["Sch3","Actual","Special Purpose Surplus (Deficit), end of year","Related Entities",null,null,{"$f":"'Schedule 3'!C52","v":0}]
["Sch3","Actual","Special Purpose Surplus (Deficit), end of year","Endowment Contributions",null,null,{"$f":"'Schedule 3'!C53","v":0}]
["Sch3","Prior Year","Revenues","Provincial Grants","Ministry of Education and Child Care",null,{"$f":"'Schedule 3'!D10","v":0}]
["Sch3","Prior Year","Revenues","Provincial Grants","Other",null,{"$f":"'Schedule 3'!D11","v":0}]
["Sch3","Prior Year","Revenues","Federal Grants",null,null,{"$f":"'Schedule 3'!D12","v":0}]
["Sch3","Prior Year","Revenues","Other Revenue",null,null,{"$f":"'Schedule 3'!D13","v":0}]
["Sch3","Prior Year","Revenues","Rentals and Leases",null,null,{"$f":"'Schedule 3'!D14","v":0}]
["Sch3","Prior Year","Revenues","Investment Income",null,null,{"$f":"'Schedule 3'!D15","v":0}]
["Sch3","Prior Year","Revenues","Income (Loss) from Investments in Government Business Enterprises",null,null,{"$f":"'Schedule 3'!D16","v":0}]
["Sch3","Prior Year","Revenues","District Entered",null,null,{"$f":"'Schedule 3'!D17","v":0}]
["Sch3","Prior Year","Revenues","Total",null,null,{"$f":"'Schedule 3'!D18","v":0}]
["Sch3","Prior Year","Expenses","Instruction",null,null,{"$f":"'Schedule 3'!D21","v":0}]
["Sch3","Prior Year","Expenses","District Administration",null,null,{"$f":"'Schedule 3'!D22","v":0}]
["Sch3","Prior Year","Expenses","Operations and Maintenance",null,null,{"$f":"'Schedule 3'!D23","v":0}]
["Sch3","Prior Year","Expenses","Transportation and Housing",null,null,{"$f":"'Schedule 3'!D24","v":0}]
["Sch3","Prior Year","Expenses","Debt Services",null,null,{"$f":"'Schedule 3'!D25","v":0}]
["Sch3","Prior Year","Expenses","District Entered",null,null,{"$f":"'Schedule 3'!D26","v":0}]
["Sch3","Prior Year","Expenses","Total",null,null,{"$f":"'Schedule 3'!D27","v":0}]
["Sch3","Prior Year","Special Purpose Surplus (Deficit) for the year, before endowment contributions",null,null,null,{"$f":"'Schedule 3'!D29","v":0}]
["Sch3","Prior Year","Endowment Contributions",null,null,null,{"$f":"'Schedule 3'!D31","v":0}]
["Sch3","Prior Year","Special Purpose Surplus (Deficit) for the year",null,null,null,{"$f":"'Schedule 3'!D33","v":0}]
["Sch3","Prior Year","Net Transfers (to) from other funds","Tangible Capital Assets Purchased",null,null,{"$f":"'Schedule 3'!D36","v":0}]
["Sch3","Prior Year","Net Transfers (to) from other funds","Tangible Capital Assets - Work in Progress",null,null,{"$f":"'Schedule 3'!D37","v":0}]
["Sch3","Prior Year","Net Transfers (to) from other funds","Other",null,null,{"$f":"'Schedule 3'!D38","v":0}]
["Sch3","Prior Year","Net Transfers (to) from other funds","Total",null,null,{"$f":"'Schedule 3'!D39","v":0}]
["Sch3","Prior Year","Total Special Purpose Surplus (Deficit) for the year",null,null,null,{"$f":"'Schedule 3'!D41","v":0}]
["Sch3","Prior Year","Special Purpose Surplus (Deficit), beginning of year",null,null,null,{"$f":"'Schedule 3'!D43","v":0}]
["Sch3","Prior Year","Prior Period Adjustments","District Entered",null,null,{"$f":"'Schedule 3'!D45","v":0}]
["Sch3","Prior Year","Prior Period Adjustments","District Entered","Name",null,{"$f":"'Schedule 3'!A45","v":"District Entered"}]
["Sch3","Prior Year","Prior Period Adjustments","District Entered",null,null,{"$f":"'Schedule 3'!D46","v":0}]
["Sch3","Prior Year","Prior Period Adjustments","District Entered","Name",null,{"$f":"'Schedule 3'!A46","v":"District Entered"}]
["Sch3","Prior Year","Special Purpose Surplus (Deficit), beginning of year, as restated",null,null,null,{"$f":"'Schedule 3'!D47","v":0}]
["Sch3","Prior Year","Special Purpose Surplus (Deficit), end of year","Total",null,null,{"$f":"'Schedule 3'!D49","v":0}]
["Sch3","Prior Year","Special Purpose Surplus (Deficit), end of year","Related Entities",null,null,{"$f":"'Schedule 3'!D52","v":0}]
["Sch3","Prior Year","Special Purpose Surplus (Deficit), end of year","Endowment Contributions",null,null,{"$f":"'Schedule 3'!D53","v":0}]
["Sch3A","Annual Facility Grant","Deferred Revenue, beginning of year",null,null,null,{"$f":"'Schedule 3A'!C9","v":0}]
["Sch3A","Annual Facility Grant","District Entered",null,null,null,{"$f":"'Schedule 3A'!C10","v":0}]
["Sch3A","Annual Facility Grant","District Entered","Name",null,null,{"$f":"'Schedule 3A'!B10","v":"District Entered"}]
["Sch3A","Annual Facility Grant","Deferred Revenue, beginning of year, as restated",null,null,null,{"$f":"'Schedule 3A'!C11","v":0}]
["Sch3A","Annual Facility Grant","Add","Restricted Grants","Provincial Grants - Ministry of Education and Child Care",null,{"$f":"'Schedule 3A'!C14","v":0}]
["Sch3A","Annual Facility Grant","Add","Restricted Grants","Provincial Grants - Other",null,{"$f":"'Schedule 3A'!C15","v":0}]
["Sch3A","Annual Facility Grant","Add","Restricted Grants","Federal Grants",null,{"$f":"'Schedule 3A'!C16","v":0}]
["Sch3A","Annual Facility Grant","Add","Restricted Grants","Other",null,{"$f":"'Schedule 3A'!C17","v":0}]
["Sch3A","Annual Facility Grant","Add","Restricted Grants","Investment Income",null,{"$f":"'Schedule 3A'!C18","v":0}]
["Sch3A","Annual Facility Grant","Add","Restricted Grants","District Entered",null,{"$f":"'Schedule 3A'!C19","v":0}]
["Sch3A","Annual Facility Grant","Add","Restricted Grants","District Entered","Name",{"$f":"'Schedule 3A'!B19","v":"District Entered"}]
["Sch3A","Annual Facility Grant","Add","Total",null,null,{"$f":"'Schedule 3A'!C20","v":0}]
["Sch3A","Annual Facility Grant","Less","Allocated to Revenue",null,null,{"$f":"'Schedule 3A'!C21","v":0}]
["Sch3A","Annual Facility Grant","Less","Recovered",null,null,{"$f":"'Schedule 3A'!C22","v":0}]
["Sch3A","Annual Facility Grant","Less","District Entered",null,null,{"$f":"'Schedule 3A'!C23","v":0}]
["Sch3A","Annual Facility Grant","Less","District Entered","Name",null,{"$f":"'Schedule 3A'!B23","v":"District Entered"}]
["Sch3A","Annual Facility Grant","Deferred Revenue, end of year",null,null,null,{"$f":"'Schedule 3A'!C24","v":0}]
["Sch3A","Annual Facility Grant","Revenues","Provincial Grants - Ministry of Education and Child Care",null,null,{"$f":"'Schedule 3A'!C27","v":0}]
["Sch3A","Annual Facility Grant","Revenues","Provincial Grants - Other",null,null,{"$f":"'Schedule 3A'!C28","v":0}]
["Sch3A","Annual Facility Grant","Revenues","Federal Grants",null,null,{"$f":"'Schedule 3A'!C29","v":0}]
["Sch3A","Annual Facility Grant","Revenues","Other Revenue",null,null,{"$f":"'Schedule 3A'!C30","v":0}]
["Sch3A","Annual Facility Grant","Revenues","Investment Income",null,null,{"$f":"'Schedule 3A'!C32","v":0}]
["Sch3A","Annual Facility Grant","Revenues","District Entered",null,null,{"$f":"'Schedule 3A'!C34","v":0}]
["Sch3A","Annual Facility Grant","Revenues","District Entered","Name",null,{"$f":"'Schedule 3A'!B34","v":"District Entered"}]
["Sch3A","Annual Facility Grant","Revenues","Total",null,null,{"$f":"'Schedule 3A'!C35","v":0}]
["Sch3A","Annual Facility Grant","Expenses","Salaries","Teachers",null,{"$f":"'Schedule 3A'!C38","v":0}]
["Sch3A","Annual Facility Grant","Expenses","Salaries","Principals and Vice Principals",null,{"$f":"'Schedule 3A'!C39","v":0}]
["Sch3A","Annual Facility Grant","Expenses","Salaries","Educational Assistants",null,{"$f":"'Schedule 3A'!C40","v":0}]
["Sch3A","Annual Facility Grant","Expenses","Salaries","Support Staff",null,{"$f":"'Schedule 3A'!C41","v":0}]
["Sch3A","Annual Facility Grant","Expenses","Salaries","Other Professionals",null,{"$f":"'Schedule 3A'!C42","v":0}]
["Sch3A","Annual Facility Grant","Expenses","Salaries","Substitutes",null,{"$f":"'Schedule 3A'!C43","v":0}]
["Sch3A","Annual Facility Grant","Expenses","Salaries","Total",null,{"$f":"'Schedule 3A'!C44","v":0}]
["Sch3A","Annual Facility Grant","Expenses","Employee Benefits",null,null,{"$f":"'Schedule 3A'!C45","v":0}]
["Sch3A","Annual Facility Grant","Expenses","Services and Supplies",null,null,{"$f":"'Schedule 3A'!C46","v":0}]
["Sch3A","Annual Facility Grant","Expenses","District Entered",null,null,{"$f":"'Schedule 3A'!C47","v":0}]
["Sch3A","Annual Facility Grant","Expenses","District Entered","Name",null,{"$f":"'Schedule 3A'!B47","v":"District Entered"}]
["Sch3A","Annual Facility Grant","Expenses","Total",null,null,{"$f":"'Schedule 3A'!C48","v":0}]
["Sch3A","Annual Facility Grant","Net Revenue (Expense) before Interfund Transfers",null,null,null,{"$f":"'Schedule 3A'!C50","v":0}]
["Sch3A","Annual Facility Grant","Interfund Transfers","Tangible Capital Assets Purchased",null,null,{"$f":"'Schedule 3A'!C53","v":0}]
["Sch3A","Annual Facility Grant","Interfund Transfers","Tangible Capital Assets - Work in Progress",null,null,{"$f":"'Schedule 3A'!C54","v":0}]
["Sch3A","Annual Facility Grant","Interfund Transfers","Other",null,null,{"$f":"'Schedule 3A'!C55","v":0}]
["Sch3A","Annual Facility Grant","Interfund Transfers","Total",null,null,{"$f":"'Schedule 3A'!C56","v":0}]
["Sch3A","Annual Facility Grant","Net Revenue (Expense)",null,null,null,{"$f":"'Schedule 3A'!C58","v":0}]
["Sch3A","Annual Facility Grant","Additional Expenses funded by, and reported in, the Operating Fund",null,null,null,{"$f":"'Schedule 3A'!C60","v":0}]
["Sch3A","Learning Improvement Fund","Deferred Revenue, beginning of year",null,null,null,{"$f":"'Schedule 3A'!D9","v":0}]
["Sch3A","Learning Improvement Fund","District Entered",null,null,null,{"$f":"'Schedule 3A'!D10","v":0}]
["Sch3A","Learning Improvement Fund","Deferred Revenue, beginning of year, as restated",null,null,null,{"$f":"'Schedule 3A'!D11","v":0}]
["Sch3A","Learning Improvement Fund","Add","Restricted Grants","Provincial Grants - Ministry of Education and Child Care",null,{"$f":"'Schedule 3A'!D14","v":0}]
["Sch3A","Learning Improvement Fund","Add","Restricted Grants","Provincial Grants - Other",null,{"$f":"'Schedule 3A'!D15","v":0}]
["Sch3A","Learning Improvement Fund","Add","Restricted Grants","Federal Grants",null,{"$f":"'Schedule 3A'!D16","v":0}]
["Sch3A","Learning Improvement Fund","Add","Restricted Grants","Other",null,{"$f":"'Schedule 3A'!D17","v":0}]
["Sch3A","Learning Improvement Fund","Add","Restricted Grants","Investment Income",null,{"$f":"'Schedule 3A'!D18","v":0}]
["Sch3A","Learning Improvement Fund","Add","Restricted Grants","District Entered",null,{"$f":"'Schedule 3A'!D19","v":0}]
["Sch3A","Learning Improvement Fund","Add","Total",null,null,{"$f":"'Schedule 3A'!D20","v":0}]
["Sch3A","Learning Improvement Fund","Less","Allocated to Revenue",null,null,{"$f":"'Schedule 3A'!D21","v":0}]
["Sch3A","Learning Improvement Fund","Less","Recovered",null,null,{"$f":"'Schedule 3A'!D22","v":0}]
["Sch3A","Learning Improvement Fund","Less","District Entered",null,null,{"$f":"'Schedule 3A'!D23","v":0}]
["Sch3A","Learning Improvement Fund","Deferred Revenue, end of year",null,null,null,{"$f":"'Schedule 3A'!D24","v":0}]
["Sch3A","Learning Improvement Fund","Revenues","Provincial Grants - Ministry of Education and Child Care",null,null,{"$f":"'Schedule 3A'!D27","v":0}]
["Sch3A","Learning Improvement Fund","Revenues","Provincial Grants - Other",null,null,{"$f":"'Schedule 3A'!D28","v":0}]
["Sch3A","Learning Improvement Fund","Revenues","Federal Grants",null,null,{"$f":"'Schedule 3A'!D29","v":0}]
["Sch3A","Learning Improvement Fund","Revenues","Other Revenue",null,null,{"$f":"'Schedule 3A'!D30","v":0}]
["Sch3A","Learning Improvement Fund","Revenues","Investment Income",null,null,{"$f":"'Schedule 3A'!D32","v":0}]
["Sch3A","Learning Improvement Fund","Revenues","District Entered",null,null,{"$f":"'Schedule 3A'!D34","v":0}]
["Sch3A","Learning Improvement Fund","Revenues","Total",null,null,{"$f":"'Schedule 3A'!D35","v":0}]
["Sch3A","Learning Improvement Fund","Expenses","Salaries","Teachers",null,{"$f":"'Schedule 3A'!D38","v":0}]
["Sch3A","Learning Improvement Fund","Expenses","Salaries","Principals and Vice Principals",null,{"$f":"'Schedule 3A'!D39","v":0}]
["Sch3A","Learning Improvement Fund","Expenses","Salaries","Educational Assistants",null,{"$f":"'Schedule 3A'!D40","v":0}]
["Sch3A","Learning Improvement Fund","Expenses","Salaries","Support Staff",null,{"$f":"'Schedule 3A'!D41","v":0}]
["Sch3A","Learning Improvement Fund","Expenses","Salaries","Other Professionals",null,{"$f":"'Schedule 3A'!D42","v":0}]
["Sch3A","Learning Improvement Fund","Expenses","Salaries","Substitutes",null,{"$f":"'Schedule 3A'!D43","v":0}]
["Sch3A","Learning Improvement Fund","Expenses","Salaries","Total",null,{"$f":"'Schedule 3A'!D44","v":0}]
["Sch3A","Learning Improvement Fund","Expenses","Employee Benefits",null,null,{"$f":"'Schedule 3A'!D45","v":0}]
["Sch3A","Learning Improvement Fund","Expenses","Services and Supplies",null,null,{"$f":"'Schedule 3A'!D46","v":0}]
["Sch3A","Learning Improvement Fund","Expenses","District Entered",null,null,{"$f":"'Schedule 3A'!D47","v":0}]
["Sch3A","Learning Improvement Fund","Expenses","Total",null,null,{"$f":"'Schedule 3A'!D48","v":0}]
["Sch3A","Learning Improvement Fund","Net Revenue (Expense) before Interfund Transfers",null,null,null,{"$f":"'Schedule 3A'!D50","v":0}]
["Sch3A","Learning Improvement Fund","Interfund Transfers","Tangible Capital Assets Purchased",null,null,{"$f":"'Schedule 3A'!D53","v":0}]
["Sch3A","Learning Improvement Fund","Interfund Transfers","Tangible Capital Assets - Work in Progress",null,null,{"$f":"'Schedule 3A'!D54","v":0}]
["Sch3A","Learning Improvement Fund","Interfund Transfers","Other",null,null,{"$f":"'Schedule 3A'!D55","v":0}]
["Sch3A","Learning Improvement Fund","Interfund Transfers","Total",null,null,{"$f":"'Schedule 3A'!D56","v":0}]
["Sch3A","Learning Improvement Fund","Net Revenue (Expense)",null,null,null,{"$f":"'Schedule 3A'!D58","v":0}]
["Sch3A","Learning Improvement Fund","Additional Expenses funded by, and reported in, the Operating Fund",null,null,null,{"$f":"'Schedule 3A'!D60","v":0}]
["Sch3A","SPARE","Deferred Revenue, beginning of year",null,null,null,{"$f":"'Schedule 3A'!E9","v":0}]
["Sch3A","SPARE","District Entered",null,null,null,{"$f":"'Schedule 3A'!E10","v":0}]
["Sch3A","SPARE","Deferred Revenue, beginning of year, as restated",null,null,null,{"$f":"'Schedule 3A'!E11","v":0}]
["Sch3A","SPARE","Add","Restricted Grants","Provincial Grants - Ministry of Education and Child Care",null,{"$f":"'Schedule 3A'!E14","v":0}]
["Sch3A","SPARE","Add","Restricted Grants","Provincial Grants - Other",null,{"$f":"'Schedule 3A'!E15","v":0}]
["Sch3A","SPARE","Add","Restricted Grants","Federal Grants",null,{"$f":"'Schedule 3A'!E16","v":0}]
["Sch3A","SPARE","Add","Restricted Grants","Other",null,{"$f":"'Schedule 3A'!E17","v":0}]
["Sch3A","SPARE","Add","Restricted Grants","Investment Income",null,{"$f":"'Schedule 3A'!E18","v":0}]
["Sch3A","SPARE","Add","Restricted Grants","District Entered",null,{"$f":"'Schedule 3A'!E19","v":0}]
["Sch3A","SPARE","Add","Total",null,null,{"$f":"'Schedule 3A'!E20","v":0}]
["Sch3A","SPARE","Less","Allocated to Revenue",null,null,{"$f":"'Schedule 3A'!E21","v":0}]
["Sch3A","SPARE","Less","Recovered",null,null,{"$f":"'Schedule 3A'!E22","v":0}]
["Sch3A","SPARE","Less","District Entered",null,null,{"$f":"'Schedule 3A'!E23","v":0}]
["Sch3A","SPARE","Deferred Revenue, end of year",null,null,null,{"$f":"'Schedule 3A'!E24","v":0}]
["Sch3A","SPARE","Revenues","Provincial Grants - Ministry of Education and Child Care",null,null,{"$f":"'Schedule 3A'!E27","v":0}]
["Sch3A","SPARE","Revenues","Provincial Grants - Other",null,null,{"$f":"'Schedule 3A'!E28","v":0}]
["Sch3A","SPARE","Revenues","Federal Grants",null,null,{"$f":"'Schedule 3A'!E29","v":0}]
["Sch3A","SPARE","Revenues","Other Revenue",null,null,{"$f":"'Schedule 3A'!E30","v":0}]
["Sch3A","SPARE","Revenues","Investment Income",null,null,{"$f":"'Schedule 3A'!E32","v":0}]
["Sch3A","SPARE","Revenues","District Entered",null,null,{"$f":"'Schedule 3A'!E34","v":0}]
["Sch3A","SPARE","Revenues","Total",null,null,{"$f":"'Schedule 3A'!E35","v":0}]
["Sch3A","SPARE","Expenses","Salaries","Teachers",null,{"$f":"'Schedule 3A'!E38","v":0}]
["Sch3A","SPARE","Expenses","Salaries","Principals and Vice Principals",null,{"$f":"'Schedule 3A'!E39","v":0}]
["Sch3A","SPARE","Expenses","Salaries","Educational Assistants",null,{"$f":"'Schedule 3A'!E40","v":0}]
["Sch3A","SPARE","Expenses","Salaries","Support Staff",null,{"$f":"'Schedule 3A'!E41","v":0}]
["Sch3A","SPARE","Expenses","Salaries","Other Professionals",null,{"$f":"'Schedule 3A'!E42","v":0}]
["Sch3A","SPARE","Expenses","Salaries","Substitutes",null,{"$f":"'Schedule 3A'!E43","v":0}]
["Sch3A","SPARE","Expenses","Salaries","Total",null,{"$f":"'Schedule 3A'!E44","v":0}]
["Sch3A","SPARE","Expenses","Employee Benefits",null,null,{"$f":"'Schedule 3A'!E45","v":0}]
["Sch3A","SPARE","Expenses","Services and Supplies",null,null,{"$f":"'Schedule 3A'!E46","v":0}]
["Sch3A","SPARE","Expenses","District Entered",null,null,{"$f":"'Schedule 3A'!E47","v":0}]
["Sch3A","SPARE","Expenses","Total",null,null,{"$f":"'Schedule 3A'!E48","v":0}]
["Sch3A","SPARE","Net Revenue (Expense) before Interfund Transfers",null,null,null,{"$f":"'Schedule 3A'!E50","v":0}]
["Sch3A","SPARE","Interfund Transfers","Tangible Capital Assets Purchased",null,null,{"$f":"'Schedule 3A'!E53","v":0}]
["Sch3A","SPARE","Interfund Transfers","Tangible Capital Assets - Work in Progress",null,null,{"$f":"'Schedule 3A'!E54","v":0}]
["Sch3A","SPARE","Interfund Transfers","Other",null,null,{"$f":"'Schedule 3A'!E55","v":0}]
["Sch3A","SPARE","Interfund Transfers","Total",null,null,{"$f":"'Schedule 3A'!E56","v":0}]
["Sch3A","SPARE","Net Revenue (Expense)",null,null,null,{"$f":"'Schedule 3A'!E58","v":0}]
["Sch3A","SPARE","Additional Expenses funded by, and reported in, the Operating Fund",null,null,null,{"$f":"'Schedule 3A'!E60","v":0}]
["Sch3A","Special Education Equipment","Deferred Revenue, beginning of year",null,null,null,{"$f":"'Schedule 3A'!F9","v":0}]
["Sch3A","Special Education Equipment","District Entered",null,null,null,{"$f":"'Schedule 3A'!F10","v":0}]
["Sch3A","Special Education Equipment","Deferred Revenue, beginning of year, as restated",null,null,null,{"$f":"'Schedule 3A'!F11","v":0}]
["Sch3A","Special Education Equipment","Add","Restricted Grants","Provincial Grants - Ministry of Education and Child Care",null,{"$f":"'Schedule 3A'!F14","v":0}]
["Sch3A","Special Education Equipment","Add","Restricted Grants","Provincial Grants - Other",null,{"$f":"'Schedule 3A'!F15","v":0}]
["Sch3A","Special Education Equipment","Add","Restricted Grants","Federal Grants",null,{"$f":"'Schedule 3A'!F16","v":0}]
["Sch3A","Special Education Equipment","Add","Restricted Grants","Other",null,{"$f":"'Schedule 3A'!F17","v":0}]
["Sch3A","Special Education Equipment","Add","Restricted Grants","Investment Income",null,{"$f":"'Schedule 3A'!F18","v":0}]
["Sch3A","Special Education Equipment","Add","Restricted Grants","District Entered",null,{"$f":"'Schedule 3A'!F19","v":0}]
["Sch3A","Special Education Equipment","Add","Total",null,null,{"$f":"'Schedule 3A'!F20","v":0}]
["Sch3A","Special Education Equipment","Less","Allocated to Revenue",null,null,{"$f":"'Schedule 3A'!F21","v":0}]
["Sch3A","Special Education Equipment","Less","Recovered",null,null,{"$f":"'Schedule 3A'!F22","v":0}]
["Sch3A","Special Education Equipment","Less","District Entered",null,null,{"$f":"'Schedule 3A'!F23","v":0}]
["Sch3A","Special Education Equipment","Deferred Revenue, end of year",null,null,null,{"$f":"'Schedule 3A'!F24","v":0}]
["Sch3A","Special Education Equipment","Revenues","Provincial Grants - Ministry of Education and Child Care",null,null,{"$f":"'Schedule 3A'!F27","v":0}]
["Sch3A","Special Education Equipment","Revenues","Provincial Grants - Other",null,null,{"$f":"'Schedule 3A'!F28","v":0}]
["Sch3A","Special Education Equipment","Revenues","Federal Grants",null,null,{"$f":"'Schedule 3A'!F29","v":0}]
["Sch3A","Special Education Equipment","Revenues","Other Revenue",null,null,{"$f":"'Schedule 3A'!F30","v":0}]
["Sch3A","Special Education Equipment","Revenues","Investment Income",null,null,{"$f":"'Schedule 3A'!F32","v":0}]
["Sch3A","Special Education Equipment","Revenues","District Entered",null,null,{"$f":"'Schedule 3A'!F34","v":0}]
["Sch3A","Special Education Equipment","Revenues","Total",null,null,{"$f":"'Schedule 3A'!F35","v":0}]
["Sch3A","Special Education Equipment","Expenses","Salaries","Teachers",null,{"$f":"'Schedule 3A'!F38","v":0}]
["Sch3A","Special Education Equipment","Expenses","Salaries","Principals and Vice Principals",null,{"$f":"'Schedule 3A'!F39","v":0}]
["Sch3A","Special Education Equipment","Expenses","Salaries","Educational Assistants",null,{"$f":"'Schedule 3A'!F40","v":0}]
["Sch3A","Special Education Equipment","Expenses","Salaries","Support Staff",null,{"$f":"'Schedule 3A'!F41","v":0}]
["Sch3A","Special Education Equipment","Expenses","Salaries","Other Professionals",null,{"$f":"'Schedule 3A'!F42","v":0}]
["Sch3A","Special Education Equipment","Expenses","Salaries","Substitutes",null,{"$f":"'Schedule 3A'!F43","v":0}]
["Sch3A","Special Education Equipment","Expenses","Salaries","Total",null,{"$f":"'Schedule 3A'!F44","v":0}]
["Sch3A","Special Education Equipment","Expenses","Employee Benefits",null,null,{"$f":"'Schedule 3A'!F45","v":0}]
["Sch3A","Special Education Equipment","Expenses","Services and Supplies",null,null,{"$f":"'Schedule 3A'!F46","v":0}]
["Sch3A","Special Education Equipment","Expenses","District Entered",null,null,{"$f":"'Schedule 3A'!F47","v":0}]
["Sch3A","Special Education Equipment","Expenses","Total",null,null,{"$f":"'Schedule 3A'!F48","v":0}]
["Sch3A","Special Education Equipment","Net Revenue (Expense) before Interfund Transfers",null,null,null,{"$f":"'Schedule 3A'!F50","v":0}]
["Sch3A","Special Education Equipment","Interfund Transfers","Tangible Capital Assets Purchased",null,null,{"$f":"'Schedule 3A'!F53","v":0}]
["Sch3A","Special Education Equipment","Interfund Transfers","Tangible Capital Assets - Work in Progress",null,null,{"$f":"'Schedule 3A'!F54","v":0}]
["Sch3A","Special Education Equipment","Interfund Transfers","Other",null,null,{"$f":"'Schedule 3A'!F55","v":0}]
["Sch3A","Special Education Equipment","Interfund Transfers","Total",null,null,{"$f":"'Schedule 3A'!F56","v":0}]
["Sch3A","Special Education Equipment","Net Revenue (Expense)",null,null,null,{"$f":"'Schedule 3A'!F58","v":0}]
["Sch3A","Special Education Equipment","Additional Expenses funded by, and reported in, the Operating Fund",null,null,null,{"$f":"'Schedule 3A'!F60","v":0}]
["Sch3A","Scholarships and Bursaries","Deferred Revenue, beginning of year",null,null,null,{"$f":"'Schedule 3A'!G9","v":0}]
["Sch3A","Scholarships and Bursaries","District Entered",null,null,null,{"$f":"'Schedule 3A'!G10","v":0}]
["Sch3A","Scholarships and Bursaries","Deferred Revenue, beginning of year, as restated",null,null,null,{"$f":"'Schedule 3A'!G11","v":0}]
["Sch3A","Scholarships and Bursaries","Add","Restricted Grants","Provincial Grants - Ministry of Education and Child Care",null,{"$f":"'Schedule 3A'!G14","v":0}]
["Sch3A","Scholarships and Bursaries","Add","Restricted Grants","Provincial Grants - Other",null,{"$f":"'Schedule 3A'!G15","v":0}]
["Sch3A","Scholarships and Bursaries","Add","Restricted Grants","Federal Grants",null,{"$f":"'Schedule 3A'!G16","v":0}]
["Sch3A","Scholarships and Bursaries","Add","Restricted Grants","Other",null,{"$f":"'Schedule 3A'!G17","v":0}]
["Sch3A","Scholarships and Bursaries","Add","Restricted Grants","Investment Income",null,{"$f":"'Schedule 3A'!G18","v":0}]
["Sch3A","Scholarships and Bursaries","Add","Restricted Grants","District Entered",null,{"$f":"'Schedule 3A'!G19","v":0}]
["Sch3A","Scholarships and Bursaries","Add","Total",null,null,{"$f":"'Schedule 3A'!G20","v":0}]
["Sch3A","Scholarships and Bursaries","Less","Allocated to Revenue",null,null,{"$f":"'Schedule 3A'!G21","v":0}]
["Sch3A","Scholarships and Bursaries","Less","Recovered",null,null,{"$f":"'Schedule 3A'!G22","v":0}]
["Sch3A","Scholarships and Bursaries","Less","District Entered",null,null,{"$f":"'Schedule 3A'!G23","v":0}]
["Sch3A","Scholarships and Bursaries","Deferred Revenue, end of year",null,null,null,{"$f":"'Schedule 3A'!G24","v":0}]
["Sch3A","Scholarships and Bursaries","Revenues","Provincial Grants - Ministry of Education and Child Care",null,null,{"$f":"'Schedule 3A'!G27","v":0}]
["Sch3A","Scholarships and Bursaries","Revenues","Provincial Grants - Other",null,null,{"$f":"'Schedule 3A'!G28","v":0}]
["Sch3A","Scholarships and Bursaries","Revenues","Federal Grants",null,null,{"$f":"'Schedule 3A'!G29","v":0}]
["Sch3A","Scholarships and Bursaries","Revenues","Other Revenue",null,null,{"$f":"'Schedule 3A'!G30","v":0}]
["Sch3A","Scholarships and Bursaries","Revenues","Investment Income",null,null,{"$f":"'Schedule 3A'!G32","v":0}]
["Sch3A","Scholarships and Bursaries","Revenues","District Entered",null,null,{"$f":"'Schedule 3A'!G34","v":0}]
["Sch3A","Scholarships and Bursaries","Revenues","Total",null,null,{"$f":"'Schedule 3A'!G35","v":0}]
["Sch3A","Scholarships and Bursaries","Expenses","Salaries","Teachers",null,{"$f":"'Schedule 3A'!G38","v":0}]
["Sch3A","Scholarships and Bursaries","Expenses","Salaries","Principals and Vice Principals",null,{"$f":"'Schedule 3A'!G39","v":0}]
["Sch3A","Scholarships and Bursaries","Expenses","Salaries","Educational Assistants",null,{"$f":"'Schedule 3A'!G40","v":0}]
["Sch3A","Scholarships and Bursaries","Expenses","Salaries","Support Staff",null,{"$f":"'Schedule 3A'!G41","v":0}]
["Sch3A","Scholarships and Bursaries","Expenses","Salaries","Other Professionals",null,{"$f":"'Schedule 3A'!G42","v":0}]
["Sch3A","Scholarships and Bursaries","Expenses","Salaries","Substitutes",null,{"$f":"'Schedule 3A'!G43","v":0}]
["Sch3A","Scholarships and Bursaries","Expenses","Salaries","Total",null,{"$f":"'Schedule 3A'!G44","v":0}]
["Sch3A","Scholarships and Bursaries","Expenses","Employee Benefits",null,null,{"$f":"'Schedule 3A'!G45","v":0}]
["Sch3A","Scholarships and Bursaries","Expenses","Services and Supplies",null,null,{"$f":"'Schedule 3A'!G46","v":0}]
["Sch3A","Scholarships and Bursaries","Expenses","District Entered",null,null,{"$f":"'Schedule 3A'!G47","v":0}]
["Sch3A","Scholarships and Bursaries","Expenses","Total",null,null,{"$f":"'Schedule 3A'!G48","v":0}]
["Sch3A","Scholarships and Bursaries","Net Revenue (Expense) before Interfund Transfers",null,null,null,{"$f":"'Schedule 3A'!G50","v":0}]
["Sch3A","Scholarships and Bursaries","Interfund Transfers","Tangible Capital Assets Purchased",null,null,{"$f":"'Schedule 3A'!G53","v":0}]
["Sch3A","Scholarships and Bursaries","Interfund Transfers","Tangible Capital Assets - Work in Progress",null,null,{"$f":"'Schedule 3A'!G54","v":0}]
["Sch3A","Scholarships and Bursaries","Interfund Transfers","Other",null,null,{"$f":"'Schedule 3A'!G55","v":0}]
["Sch3A","Scholarships and Bursaries","Interfund Transfers","Total",null,null,{"$f":"'Schedule 3A'!G56","v":0}]
["Sch3A","Scholarships and Bursaries","Net Revenue (Expense)",null,null,null,{"$f":"'Schedule 3A'!G58","v":0}]
["Sch3A","Scholarships and Bursaries","Additional Expenses funded by, and reported in, the Operating Fund",null,null,null,{"$f":"'Schedule 3A'!G60","v":0}]
["Sch3A","Service Delivery Transformation","Deferred Revenue, beginning of year",null,null,null,{"$f":"'Schedule 3A'!H9","v":0}]
["Sch3A","Service Delivery Transformation","District Entered",null,null,null,{"$f":"'Schedule 3A'!H10","v":0}]
["Sch3A","Service Delivery Transformation","Deferred Revenue, beginning of year, as restated",null,null,null,{"$f":"'Schedule 3A'!H11","v":0}]
["Sch3A","Service Delivery Transformation","Add","Restricted Grants","Provincial Grants - Ministry of Education and Child Care",null,{"$f":"'Schedule 3A'!H14","v":0}]
["Sch3A","Service Delivery Transformation","Add","Restricted Grants","Provincial Grants - Other",null,{"$f":"'Schedule 3A'!H15","v":0}]
["Sch3A","Service Delivery Transformation","Add","Restricted Grants","Federal Grants",null,{"$f":"'Schedule 3A'!H16","v":0}]
["Sch3A","Service Delivery Transformation","Add","Restricted Grants","Other",null,{"$f":"'Schedule 3A'!H17","v":0}]
["Sch3A","Service Delivery Transformation","Add","Restricted Grants","Investment Income",null,{"$f":"'Schedule 3A'!H18","v":0}]
["Sch3A","Service Delivery Transformation","Add","Restricted Grants","District Entered",null,{"$f":"'Schedule 3A'!H19","v":0}]
["Sch3A","Service Delivery Transformation","Add","Total",null,null,{"$f":"'Schedule 3A'!H20","v":0}]
["Sch3A","Service Delivery Transformation","Less","Allocated to Revenue",null,null,{"$f":"'Schedule 3A'!H21","v":0}]
["Sch3A","Service Delivery Transformation","Less","Recovered",null,null,{"$f":"'Schedule 3A'!H22","v":0}]
["Sch3A","Service Delivery Transformation","Less","District Entered",null,null,{"$f":"'Schedule 3A'!H23","v":0}]
["Sch3A","Service Delivery Transformation","Deferred Revenue, end of year",null,null,null,{"$f":"'Schedule 3A'!H24","v":0}]
["Sch3A","Service Delivery Transformation","Revenues","Provincial Grants - Ministry of Education and Child Care",null,null,{"$f":"'Schedule 3A'!H27","v":0}]
["Sch3A","Service Delivery Transformation","Revenues","Provincial Grants - Other",null,null,{"$f":"'Schedule 3A'!H28","v":0}]
["Sch3A","Service Delivery Transformation","Revenues","Federal Grants",null,null,{"$f":"'Schedule 3A'!H29","v":0}]
["Sch3A","Service Delivery Transformation","Revenues","Other Revenue",null,null,{"$f":"'Schedule 3A'!H30","v":0}]
["Sch3A","Service Delivery Transformation","Revenues","Investment Income",null,null,{"$f":"'Schedule 3A'!H32","v":0}]
["Sch3A","Service Delivery Transformation","Revenues","District Entered",null,null,{"$f":"'Schedule 3A'!H34","v":0}]
["Sch3A","Service Delivery Transformation","Revenues","Total",null,null,{"$f":"'Schedule 3A'!H35","v":0}]
["Sch3A","Service Delivery Transformation","Expenses","Salaries","Teachers",null,{"$f":"'Schedule 3A'!H38","v":0}]
["Sch3A","Service Delivery Transformation","Expenses","Salaries","Principals and Vice Principals",null,{"$f":"'Schedule 3A'!H39","v":0}]
["Sch3A","Service Delivery Transformation","Expenses","Salaries","Educational Assistants",null,{"$f":"'Schedule 3A'!H40","v":0}]
["Sch3A","Service Delivery Transformation","Expenses","Salaries","Support Staff",null,{"$f":"'Schedule 3A'!H41","v":0}]
["Sch3A","Service Delivery Transformation","Expenses","Salaries","Other Professionals",null,{"$f":"'Schedule 3A'!H42","v":0}]
["Sch3A","Service Delivery Transformation","Expenses","Salaries","Substitutes",null,{"$f":"'Schedule 3A'!H43","v":0}]
["Sch3A","Service Delivery Transformation","Expenses","Salaries","Total",null,{"$f":"'Schedule 3A'!H44","v":0}]
["Sch3A","Service Delivery Transformation","Expenses","Employee Benefits",null,null,{"$f":"'Schedule 3A'!H45","v":0}]
["Sch3A","Service Delivery Transformation","Expenses","Services and Supplies",null,null,{"$f":"'Schedule 3A'!H46","v":0}]
["Sch3A","Service Delivery Transformation","Expenses","District Entered",null,null,{"$f":"'Schedule 3A'!H47","v":0}]
["Sch3A","Service Delivery Transformation","Expenses","Total",null,null,{"$f":"'Schedule 3A'!H48","v":0}]
["Sch3A","Service Delivery Transformation","Net Revenue (Expense) before Interfund Transfers",null,null,null,{"$f":"'Schedule 3A'!H50","v":0}]
["Sch3A","Service Delivery Transformation","Interfund Transfers","Tangible Capital Assets Purchased",null,null,{"$f":"'Schedule 3A'!H53","v":0}]
["Sch3A","Service Delivery Transformation","Interfund Transfers","Tangible Capital Assets - Work in Progress",null,null,{"$f":"'Schedule 3A'!H54","v":0}]
["Sch3A","Service Delivery Transformation","Interfund Transfers","Other",null,null,{"$f":"'Schedule 3A'!H55","v":0}]
["Sch3A","Service Delivery Transformation","Interfund Transfers","Total",null,null,{"$f":"'Schedule 3A'!H56","v":0}]
["Sch3A","Service Delivery Transformation","Net Revenue (Expense)",null,null,null,{"$f":"'Schedule 3A'!H58","v":0}]
["Sch3A","Service Delivery Transformation","Additional Expenses funded by, and reported in, the Operating Fund",null,null,null,{"$f":"'Schedule 3A'!H60","v":0}]
["Sch3A","Special Education Technology","Deferred Revenue, beginning of year",null,null,null,{"$f":"'Schedule 3A'!I9","v":0}]
["Sch3A","Special Education Technology","District Entered",null,null,null,{"$f":"'Schedule 3A'!I10","v":0}]
["Sch3A","Special Education Technology","Deferred Revenue, beginning of year, as restated",null,null,null,{"$f":"'Schedule 3A'!I11","v":0}]
["Sch3A","Special Education Technology","Add","Restricted Grants","Provincial Grants - Ministry of Education and Child Care",null,{"$f":"'Schedule 3A'!I14","v":0}]
["Sch3A","Special Education Technology","Add","Restricted Grants","Provincial Grants - Other",null,{"$f":"'Schedule 3A'!I15","v":0}]
["Sch3A","Special Education Technology","Add","Restricted Grants","Federal Grants",null,{"$f":"'Schedule 3A'!I16","v":0}]
["Sch3A","Special Education Technology","Add","Restricted Grants","Other",null,{"$f":"'Schedule 3A'!I17","v":0}]
["Sch3A","Special Education Technology","Add","Restricted Grants","Investment Income",null,{"$f":"'Schedule 3A'!I18","v":0}]
["Sch3A","Special Education Technology","Add","Restricted Grants","District Entered",null,{"$f":"'Schedule 3A'!I19","v":0}]
["Sch3A","Special Education Technology","Add","Total",null,null,{"$f":"'Schedule 3A'!I20","v":0}]
["Sch3A","Special Education Technology","Less","Allocated to Revenue",null,null,{"$f":"'Schedule 3A'!I21","v":0}]
["Sch3A","Special Education Technology","Less","Recovered",null,null,{"$f":"'Schedule 3A'!I22","v":0}]
["Sch3A","Special Education Technology","Less","District Entered",null,null,{"$f":"'Schedule 3A'!I23","v":0}]
["Sch3A","Special Education Technology","Deferred Revenue, end of year",null,null,null,{"$f":"'Schedule 3A'!I24","v":0}]
["Sch3A","Special Education Technology","Revenues","Provincial Grants - Ministry of Education and Child Care",null,null,{"$f":"'Schedule 3A'!I27","v":0}]
["Sch3A","Special Education Technology","Revenues","Provincial Grants - Other",null,null,{"$f":"'Schedule 3A'!I28","v":0}]
["Sch3A","Special Education Technology","Revenues","Federal Grants",null,null,{"$f":"'Schedule 3A'!I29","v":0}]
["Sch3A","Special Education Technology","Revenues","Other Revenue",null,null,{"$f":"'Schedule 3A'!I30","v":0}]
["Sch3A","Special Education Technology","Revenues","Investment Income",null,null,{"$f":"'Schedule 3A'!I32","v":0}]
["Sch3A","Special Education Technology","Revenues","District Entered",null,null,{"$f":"'Schedule 3A'!I34","v":0}]
["Sch3A","Special Education Technology","Revenues","Total",null,null,{"$f":"'Schedule 3A'!I35","v":0}]
["Sch3A","Special Education Technology","Expenses","Salaries","Teachers",null,{"$f":"'Schedule 3A'!I38","v":0}]
["Sch3A","Special Education Technology","Expenses","Salaries","Principals and Vice Principals",null,{"$f":"'Schedule 3A'!I39","v":0}]
["Sch3A","Special Education Technology","Expenses","Salaries","Educational Assistants",null,{"$f":"'Schedule 3A'!I40","v":0}]
["Sch3A","Special Education Technology","Expenses","Salaries","Support Staff",null,{"$f":"'Schedule 3A'!I41","v":0}]
["Sch3A","Special Education Technology","Expenses","Salaries","Other Professionals",null,{"$f":"'Schedule 3A'!I42","v":0}]
["Sch3A","Special Education Technology","Expenses","Salaries","Substitutes",null,{"$f":"'Schedule 3A'!I43","v":0}]
["Sch3A","Special Education Technology","Expenses","Salaries","Total",null,{"$f":"'Schedule 3A'!I44","v":0}]
["Sch3A","Special Education Technology","Expenses","Employee Benefits",null,null,{"$f":"'Schedule 3A'!I45","v":0}]
["Sch3A","Special Education Technology","Expenses","Services and Supplies",null,null,{"$f":"'Schedule 3A'!I46","v":0}]
["Sch3A","Special Education Technology","Expenses","District Entered",null,null,{"$f":"'Schedule 3A'!I47","v":0}]
["Sch3A","Special Education Technology","Expenses","Total",null,null,{"$f":"'Schedule 3A'!I48","v":0}]
["Sch3A","Special Education Technology","Net Revenue (Expense) before Interfund Transfers",null,null,null,{"$f":"'Schedule 3A'!I50","v":0}]
["Sch3A","Special Education Technology","Interfund Transfers","Tangible Capital Assets Purchased",null,null,{"$f":"'Schedule 3A'!I53","v":0}]
["Sch3A","Special Education Technology","Interfund Transfers","Tangible Capital Assets - Work in Progress",null,null,{"$f":"'Schedule 3A'!I54","v":0}]
["Sch3A","Special Education Technology","Interfund Transfers","Other",null,null,{"$f":"'Schedule 3A'!I55","v":0}]
["Sch3A","Special Education Technology","Interfund Transfers","Total",null,null,{"$f":"'Schedule 3A'!I56","v":0}]
["Sch3A","Special Education Technology","Net Revenue (Expense)",null,null,null,{"$f":"'Schedule 3A'!I58","v":0}]
["Sch3A","Special Education Technology","Additional Expenses funded by, and reported in, the Operating Fund",null,null,null,{"$f":"'Schedule 3A'!I60","v":0}]
["Sch3A","School Generated Funds","Deferred Revenue, beginning of year",null,null,null,{"$f":"'Schedule 3A'!J9","v":0}]
["Sch3A","School Generated Funds","District Entered",null,null,null,{"$f":"'Schedule 3A'!J10","v":0}]
["Sch3A","School Generated Funds","Deferred Revenue, beginning of year, as restated",null,null,null,{"$f":"'Schedule 3A'!J11","v":0}]
["Sch3A","School Generated Funds","Add","Restricted Grants","Provincial Grants - Ministry of Education and Child Care",null,{"$f":"'Schedule 3A'!J14","v":0}]
["Sch3A","School Generated Funds","Add","Restricted Grants","Provincial Grants - Other",null,{"$f":"'Schedule 3A'!J15","v":0}]
["Sch3A","School Generated Funds","Add","Restricted Grants","Federal Grants",null,{"$f":"'Schedule 3A'!J16","v":0}]
["Sch3A","School Generated Funds","Add","Restricted Grants","Other",null,{"$f":"'Schedule 3A'!J17","v":0}]
["Sch3A","School Generated Funds","Add","Restricted Grants","Investment Income",null,{"$f":"'Schedule 3A'!J18","v":0}]
["Sch3A","School Generated Funds","Add","Restricted Grants","District Entered",null,{"$f":"'Schedule 3A'!J19","v":0}]
["Sch3A","School Generated Funds","Add","Total",null,null,{"$f":"'Schedule 3A'!J20","v":0}]
["Sch3A","School Generated Funds","Less","Allocated to Revenue",null,null,{"$f":"'Schedule 3A'!J21","v":0}]
["Sch3A","School Generated Funds","Less","Recovered",null,null,{"$f":"'Schedule 3A'!J22","v":0}]
["Sch3A","School Generated Funds","Less","District Entered",null,null,{"$f":"'Schedule 3A'!J23","v":0}]
["Sch3A","School Generated Funds","Deferred Revenue, end of year",null,null,null,{"$f":"'Schedule 3A'!J24","v":0}]
["Sch3A","School Generated Funds","Revenues","Provincial Grants - Ministry of Education and Child Care",null,null,{"$f":"'Schedule 3A'!J27","v":0}]
["Sch3A","School Generated Funds","Revenues","Provincial Grants - Other",null,null,{"$f":"'Schedule 3A'!J28","v":0}]
["Sch3A","School Generated Funds","Revenues","Federal Grants",null,null,{"$f":"'Schedule 3A'!J29","v":0}]
["Sch3A","School Generated Funds","Revenues","Other Revenue",null,null,{"$f":"'Schedule 3A'!J30","v":0}]
["Sch3A","School Generated Funds","Revenues","Investment Income",null,null,{"$f":"'Schedule 3A'!J32","v":0}]
["Sch3A","School Generated Funds","Revenues","District Entered",null,null,{"$f":"'Schedule 3A'!J34","v":0}]
["Sch3A","School Generated Funds","Revenues","Total",null,null,{"$f":"'Schedule 3A'!J35","v":0}]
["Sch3A","School Generated Funds","Expenses","Salaries","Teachers",null,{"$f":"'Schedule 3A'!J38","v":0}]
["Sch3A","School Generated Funds","Expenses","Salaries","Principals and Vice Principals",null,{"$f":"'Schedule 3A'!J39","v":0}]
["Sch3A","School Generated Funds","Expenses","Salaries","Educational Assistants",null,{"$f":"'Schedule 3A'!J40","v":0}]
["Sch3A","School Generated Funds","Expenses","Salaries","Support Staff",null,{"$f":"'Schedule 3A'!J41","v":0}]
["Sch3A","School Generated Funds","Expenses","Salaries","Other Professionals",null,{"$f":"'Schedule 3A'!J42","v":0}]
["Sch3A","School Generated Funds","Expenses","Salaries","Substitutes",null,{"$f":"'Schedule 3A'!J43","v":0}]
["Sch3A","School Generated Funds","Expenses","Salaries","Total",null,{"$f":"'Schedule 3A'!J44","v":0}]
["Sch3A","School Generated Funds","Expenses","Employee Benefits",null,null,{"$f":"'Schedule 3A'!J45","v":0}]
["Sch3A","School Generated Funds","Expenses","Services and Supplies",null,null,{"$f":"'Schedule 3A'!J46","v":0}]
["Sch3A","School Generated Funds","Expenses","District Entered",null,null,{"$f":"'Schedule 3A'!J47","v":0}]
["Sch3A","School Generated Funds","Expenses","Total",null,null,{"$f":"'Schedule 3A'!J48","v":0}]
["Sch3A","School Generated Funds","Net Revenue (Expense) before Interfund Transfers",null,null,null,{"$f":"'Schedule 3A'!J50","v":0}]
["Sch3A","School Generated Funds","Interfund Transfers","Tangible Capital Assets Purchased",null,null,{"$f":"'Schedule 3A'!J53","v":0}]
["Sch3A","School Generated Funds","Interfund Transfers","Tangible Capital Assets - Work in Progress",null,null,{"$f":"'Schedule 3A'!J54","v":0}]
["Sch3A","School Generated Funds","Interfund Transfers","Other",null,null,{"$f":"'Schedule 3A'!J55","v":0}]
["Sch3A","School Generated Funds","Interfund Transfers","Total",null,null,{"$f":"'Schedule 3A'!J56","v":0}]
["Sch3A","School Generated Funds","Net Revenue (Expense)",null,null,null,{"$f":"'Schedule 3A'!J58","v":0}]
["Sch3A","School Generated Funds","Additional Expenses funded by, and reported in, the Operating Fund",null,null,null,{"$f":"'Schedule 3A'!J60","v":0}]
["Sch3A","Related Entities","Deferred Revenue, beginning of year",null,null,null,{"$f":"'Schedule 3A'!K9","v":0}]
["Sch3A","Related Entities","District Entered",null,null,null,{"$f":"'Schedule 3A'!K10","v":0}]
["Sch3A","Related Entities","Deferred Revenue, beginning of year, as restated",null,null,null,{"$f":"'Schedule 3A'!K11","v":0}]
["Sch3A","Related Entities","Add","Restricted Grants","Provincial Grants - Ministry of Education and Child Care",null,{"$f":"'Schedule 3A'!K14","v":0}]
["Sch3A","Related Entities","Add","Restricted Grants","Provincial Grants - Other",null,{"$f":"'Schedule 3A'!K15","v":0}]
["Sch3A","Related Entities","Add","Restricted Grants","Federal Grants",null,{"$f":"'Schedule 3A'!K16","v":0}]
["Sch3A","Related Entities","Add","Restricted Grants","Other",null,{"$f":"'Schedule 3A'!K17","v":0}]
["Sch3A","Related Entities","Add","Restricted Grants","Investment Income",null,{"$f":"'Schedule 3A'!K18","v":0}]
["Sch3A","Related Entities","Add","Restricted Grants","District Entered",null,{"$f":"'Schedule 3A'!K19","v":0}]
["Sch3A","Related Entities","Add","Total",null,null,{"$f":"'Schedule 3A'!K20","v":0}]
["Sch3A","Related Entities","Less","Allocated to Revenue",null,null,{"$f":"'Schedule 3A'!K21","v":0}]
["Sch3A","Related Entities","Less","Recovered",null,null,{"$f":"'Schedule 3A'!K22","v":0}]
["Sch3A","Related Entities","Less","District Entered",null,null,{"$f":"'Schedule 3A'!K23","v":0}]
["Sch3A","Related Entities","Deferred Revenue, end of year",null,null,null,{"$f":"'Schedule 3A'!K24","v":0}]
["Sch3A","Related Entities","Revenues","Provincial Grants - Ministry of Education and Child Care",null,null,{"$f":"'Schedule 3A'!K27","v":0}]
["Sch3A","Related Entities","Revenues","Provincial Grants - Other",null,null,{"$f":"'Schedule 3A'!K28","v":0}]
["Sch3A","Related Entities","Revenues","Federal Grants",null,null,{"$f":"'Schedule 3A'!K29","v":0}]
["Sch3A","Related Entities","Revenues","Other Revenue",null,null,{"$f":"'Schedule 3A'!K30","v":0}]
["Sch3A","Related Entities","Revenues","Rentals and Leases",null,null,{"$f":"'Schedule 3A'!K31","v":0}]
["Sch3A","Related Entities","Revenues","Investment Income",null,null,{"$f":"'Schedule 3A'!K32","v":0}]
["Sch3A","Related Entities","Revenues","Income (Loss) from Investments in Government Business Enterprises",null,null,{"$f":"'Schedule 3A'!K33","v":0}]
["Sch3A","Related Entities","Revenues","District Entered",null,null,{"$f":"'Schedule 3A'!K34","v":0}]
["Sch3A","Related Entities","Revenues","Total",null,null,{"$f":"'Schedule 3A'!K35","v":0}]
["Sch3A","Related Entities","Expenses","Salaries","Teachers",null,{"$f":"'Schedule 3A'!K38","v":0}]
["Sch3A","Related Entities","Expenses","Salaries","Principals and Vice Principals",null,{"$f":"'Schedule 3A'!K39","v":0}]
["Sch3A","Related Entities","Expenses","Salaries","Educational Assistants",null,{"$f":"'Schedule 3A'!K40","v":0}]
["Sch3A","Related Entities","Expenses","Salaries","Support Staff",null,{"$f":"'Schedule 3A'!K41","v":0}]
["Sch3A","Related Entities","Expenses","Salaries","Other Professionals",null,{"$f":"'Schedule 3A'!K42","v":0}]
["Sch3A","Related Entities","Expenses","Salaries","Substitutes",null,{"$f":"'Schedule 3A'!K43","v":0}]
["Sch3A","Related Entities","Expenses","Salaries","Total",null,{"$f":"'Schedule 3A'!K44","v":0}]
["Sch3A","Related Entities","Expenses","Employee Benefits",null,null,{"$f":"'Schedule 3A'!K45","v":0}]
["Sch3A","Related Entities","Expenses","Services and Supplies",null,null,{"$f":"'Schedule 3A'!K46","v":0}]
["Sch3A","Related Entities","Expenses","District Entered",null,null,{"$f":"'Schedule 3A'!K47","v":0}]
["Sch3A","Related Entities","Expenses","Total",null,null,{"$f":"'Schedule 3A'!K48","v":0}]
["Sch3A","Related Entities","Net Revenue (Expense) before Interfund Transfers",null,null,null,{"$f":"'Schedule 3A'!K50","v":0}]
["Sch3A","Related Entities","Interfund Transfers","Tangible Capital Assets Purchased",null,null,{"$f":"'Schedule 3A'!K53","v":0}]
["Sch3A","Related Entities","Interfund Transfers","Tangible Capital Assets - Work in Progress",null,null,{"$f":"'Schedule 3A'!K54","v":0}]
["Sch3A","Related Entities","Interfund Transfers","Other",null,null,{"$f":"'Schedule 3A'!K55","v":0}]
["Sch3A","Related Entities","Interfund Transfers","Total",null,null,{"$f":"'Schedule 3A'!K56","v":0}]
["Sch3A","Related Entities","Net Revenue (Expense)",null,null,null,{"$f":"'Schedule 3A'!K58","v":0}]
["Sch3A","Related Entities","Additional Expenses funded by, and reported in, the Operating Fund",null,null,null,{"$f":"'Schedule 3A'!K60","v":0}]
["Sch3A","Strong Start","Deferred Revenue, beginning of year",null,null,null,{"$f":"'Schedule 3A'!L9","v":0}]
["Sch3A","Strong Start","District Entered",null,null,null,{"$f":"'Schedule 3A'!L10","v":0}]
["Sch3A","Strong Start","Deferred Revenue, beginning of year, as restated",null,null,null,{"$f":"'Schedule 3A'!L11","v":0}]
["Sch3A","Strong Start","Add","Restricted Grants","Provincial Grants - Ministry of Education and Child Care",null,{"$f":"'Schedule 3A'!L14","v":0}]
["Sch3A","Strong Start","Add","Restricted Grants","Provincial Grants - Other",null,{"$f":"'Schedule 3A'!L15","v":0}]
["Sch3A","Strong Start","Add","Restricted Grants","Federal Grants",null,{"$f":"'Schedule 3A'!L16","v":0}]
["Sch3A","Strong Start","Add","Restricted Grants","Other",null,{"$f":"'Schedule 3A'!L17","v":0}]
["Sch3A","Strong Start","Add","Restricted Grants","Investment Income",null,{"$f":"'Schedule 3A'!L18","v":0}]
["Sch3A","Strong Start","Add","Restricted Grants","District Entered",null,{"$f":"'Schedule 3A'!L19","v":0}]
["Sch3A","Strong Start","Add","Total",null,null,{"$f":"'Schedule 3A'!L20","v":0}]
["Sch3A","Strong Start","Less","Allocated to Revenue",null,null,{"$f":"'Schedule 3A'!L21","v":0}]
["Sch3A","Strong Start","Less","Recovered",null,null,{"$f":"'Schedule 3A'!L22","v":0}]
["Sch3A","Strong Start","Less","District Entered",null,null,{"$f":"'Schedule 3A'!L23","v":0}]
["Sch3A","Strong Start","Deferred Revenue, end of year",null,null,null,{"$f":"'Schedule 3A'!L24","v":0}]
["Sch3A","Strong Start","Revenues","Provincial Grants - Ministry of Education and Child Care",null,null,{"$f":"'Schedule 3A'!L27","v":0}]
["Sch3A","Strong Start","Revenues","Provincial Grants - Other",null,null,{"$f":"'Schedule 3A'!L28","v":0}]
["Sch3A","Strong Start","Revenues","Federal Grants",null,null,{"$f":"'Schedule 3A'!L29","v":0}]
["Sch3A","Strong Start","Revenues","Other Revenue",null,null,{"$f":"'Schedule 3A'!L30","v":0}]
["Sch3A","Strong Start","Revenues","Investment Income",null,null,{"$f":"'Schedule 3A'!L32","v":0}]
["Sch3A","Strong Start","Revenues","District Entered",null,null,{"$f":"'Schedule 3A'!L34","v":0}]
["Sch3A","Strong Start","Revenues","Total",null,null,{"$f":"'Schedule 3A'!L35","v":0}]
["Sch3A","Strong Start","Expenses","Salaries","Teachers",null,{"$f":"'Schedule 3A'!L38","v":0}]
["Sch3A","Strong Start","Expenses","Salaries","Principals and Vice Principals",null,{"$f":"'Schedule 3A'!L39","v":0}]
["Sch3A","Strong Start","Expenses","Salaries","Educational Assistants",null,{"$f":"'Schedule 3A'!L40","v":0}]
["Sch3A","Strong Start","Expenses","Salaries","Support Staff",null,{"$f":"'Schedule 3A'!L41","v":0}]
["Sch3A","Strong Start","Expenses","Salaries","Other Professionals",null,{"$f":"'Schedule 3A'!L42","v":0}]
["Sch3A","Strong Start","Expenses","Salaries","Substitutes",null,{"$f":"'Schedule 3A'!L43","v":0}]
["Sch3A","Strong Start","Expenses","Salaries","Total",null,{"$f":"'Schedule 3A'!L44","v":0}]
["Sch3A","Strong Start","Expenses","Employee Benefits",null,null,{"$f":"'Schedule 3A'!L45","v":0}]
["Sch3A","Strong Start","Expenses","Services and Supplies",null,null,{"$f":"'Schedule 3A'!L46","v":0}]
["Sch3A","Strong Start","Expenses","District Entered",null,null,{"$f":"'Schedule 3A'!L47","v":0}]
["Sch3A","Strong Start","Expenses","Total",null,null,{"$f":"'Schedule 3A'!L48","v":0}]
["Sch3A","Strong Start","Net Revenue (Expense) before Interfund Transfers",null,null,null,{"$f":"'Schedule 3A'!L50","v":0}]
["Sch3A","Strong Start","Interfund Transfers","Tangible Capital Assets Purchased",null,null,{"$f":"'Schedule 3A'!L53","v":0}]
["Sch3A","Strong Start","Interfund Transfers","Tangible Capital Assets - Work in Progress",null,null,{"$f":"'Schedule 3A'!L54","v":0}]
["Sch3A","Strong Start","Interfund Transfers","Other",null,null,{"$f":"'Schedule 3A'!L55","v":0}]
["Sch3A","Strong Start","Interfund Transfers","Total",null,null,{"$f":"'Schedule 3A'!L56","v":0}]
["Sch3A","Strong Start","Net Revenue (Expense)",null,null,null,{"$f":"'Schedule 3A'!L58","v":0}]
["Sch3A","Strong Start","Additional Expenses funded by, and reported in, the Operating Fund",null,null,null,{"$f":"'Schedule 3A'!L60","v":0}]
["Sch3A","Ready, Set, Learn","Deferred Revenue, beginning of year",null,null,null,{"$f":"'Schedule 3A'!M9","v":0}]
["Sch3A","Ready, Set, Learn","District Entered",null,null,null,{"$f":"'Schedule 3A'!M10","v":0}]
["Sch3A","Ready, Set, Learn","Deferred Revenue, beginning of year, as restated",null,null,null,{"$f":"'Schedule 3A'!M11","v":0}]
["Sch3A","Ready, Set, Learn","Add","Restricted Grants","Provincial Grants - Ministry of Education and Child Care",null,{"$f":"'Schedule 3A'!M14","v":0}]
["Sch3A","Ready, Set, Learn","Add","Restricted Grants","Provincial Grants - Other",null,{"$f":"'Schedule 3A'!M15","v":0}]
["Sch3A","Ready, Set, Learn","Add","Restricted Grants","Federal Grants",null,{"$f":"'Schedule 3A'!M16","v":0}]
["Sch3A","Ready, Set, Learn","Add","Restricted Grants","Other",null,{"$f":"'Schedule 3A'!M17","v":0}]
["Sch3A","Ready, Set, Learn","Add","Restricted Grants","Investment Income",null,{"$f":"'Schedule 3A'!M18","v":0}]
["Sch3A","Ready, Set, Learn","Add","Restricted Grants","District Entered",null,{"$f":"'Schedule 3A'!M19","v":0}]
["Sch3A","Ready, Set, Learn","Add","Total",null,null,{"$f":"'Schedule 3A'!M20","v":0}]
["Sch3A","Ready, Set, Learn","Less","Allocated to Revenue",null,null,{"$f":"'Schedule 3A'!M21","v":0}]
["Sch3A","Ready, Set, Learn","Less","Recovered",null,null,{"$f":"'Schedule 3A'!M22","v":0}]
["Sch3A","Ready, Set, Learn","Less","District Entered",null,null,{"$f":"'Schedule 3A'!M23","v":0}]
["Sch3A","Ready, Set, Learn","Deferred Revenue, end of year",null,null,null,{"$f":"'Schedule 3A'!M24","v":0}]
["Sch3A","Ready, Set, Learn","Revenues","Provincial Grants - Ministry of Education and Child Care",null,null,{"$f":"'Schedule 3A'!M27","v":0}]
["Sch3A","Ready, Set, Learn","Revenues","Provincial Grants - Other",null,null,{"$f":"'Schedule 3A'!M28","v":0}]
["Sch3A","Ready, Set, Learn","Revenues","Federal Grants",null,null,{"$f":"'Schedule 3A'!M29","v":0}]
["Sch3A","Ready, Set, Learn","Revenues","Other Revenue",null,null,{"$f":"'Schedule 3A'!M30","v":0}]
["Sch3A","Ready, Set, Learn","Revenues","Investment Income",null,null,{"$f":"'Schedule 3A'!M32","v":0}]
["Sch3A","Ready, Set, Learn","Revenues","District Entered",null,null,{"$f":"'Schedule 3A'!M34","v":0}]
["Sch3A","Ready, Set, Learn","Revenues","Total",null,null,{"$f":"'Schedule 3A'!M35","v":0}]
["Sch3A","Ready, Set, Learn","Expenses","Salaries","Teachers",null,{"$f":"'Schedule 3A'!M38","v":0}]
["Sch3A","Ready, Set, Learn","Expenses","Salaries","Principals and Vice Principals",null,{"$f":"'Schedule 3A'!M39","v":0}]
["Sch3A","Ready, Set, Learn","Expenses","Salaries","Educational Assistants",null,{"$f":"'Schedule 3A'!M40","v":0}]
["Sch3A","Ready, Set, Learn","Expenses","Salaries","Support Staff",null,{"$f":"'Schedule 3A'!M41","v":0}]
["Sch3A","Ready, Set, Learn","Expenses","Salaries","Other Professionals",null,{"$f":"'Schedule 3A'!M42","v":0}]
["Sch3A","Ready, Set, Learn","Expenses","Salaries","Substitutes",null,{"$f":"'Schedule 3A'!M43","v":0}]
["Sch3A","Ready, Set, Learn","Expenses","Salaries","Total",null,{"$f":"'Schedule 3A'!M44","v":0}]
["Sch3A","Ready, Set, Learn","Expenses","Employee Benefits",null,null,{"$f":"'Schedule 3A'!M45","v":0}]
["Sch3A","Ready, Set, Learn","Expenses","Services and Supplies",null,null,{"$f":"'Schedule 3A'!M46","v":0}]
["Sch3A","Ready, Set, Learn","Expenses","District Entered",null,null,{"$f":"'Schedule 3A'!M47","v":0}]
["Sch3A","Ready, Set, Learn","Expenses","Total",null,null,{"$f":"'Schedule 3A'!M48","v":0}]
["Sch3A","Ready, Set, Learn","Net Revenue (Expense) before Interfund Transfers",null,null,null,{"$f":"'Schedule 3A'!M50","v":0}]
["Sch3A","Ready, Set, Learn","Interfund Transfers","Tangible Capital Assets Purchased",null,null,{"$f":"'Schedule 3A'!M53","v":0}]
["Sch3A","Ready, Set, Learn","Interfund Transfers","Tangible Capital Assets - Work in Progress",null,null,{"$f":"'Schedule 3A'!M54","v":0}]
["Sch3A","Ready, Set, Learn","Interfund Transfers","Other",null,null,{"$f":"'Schedule 3A'!M55","v":0}]
["Sch3A","Ready, Set, Learn","Interfund Transfers","Total",null,null,{"$f":"'Schedule 3A'!M56","v":0}]
["Sch3A","Ready, Set, Learn","Net Revenue (Expense)",null,null,null,{"$f":"'Schedule 3A'!M58","v":0}]
["Sch3A","Ready, Set, Learn","Additional Expenses funded by, and reported in, the Operating Fund",null,null,null,{"$f":"'Schedule 3A'!M60","v":0}]
["Sch3A","OLEP","Deferred Revenue, beginning of year",null,null,null,{"$f":"'Schedule 3A'!N9","v":0}]
["Sch3A","OLEP","District Entered",null,null,null,{"$f":"'Schedule 3A'!N10","v":0}]
["Sch3A","OLEP","Deferred Revenue, beginning of year, as restated",null,null,null,{"$f":"'Schedule 3A'!N11","v":0}]
["Sch3A","OLEP","Add","Restricted Grants","Provincial Grants - Ministry of Education and Child Care",null,{"$f":"'Schedule 3A'!N14","v":0}]
["Sch3A","OLEP","Add","Restricted Grants","Provincial Grants - Other",null,{"$f":"'Schedule 3A'!N15","v":0}]
["Sch3A","OLEP","Add","Restricted Grants","Federal Grants",null,{"$f":"'Schedule 3A'!N16","v":0}]
["Sch3A","OLEP","Add","Restricted Grants","Other",null,{"$f":"'Schedule 3A'!N17","v":0}]
["Sch3A","OLEP","Add","Restricted Grants","Investment Income",null,{"$f":"'Schedule 3A'!N18","v":0}]
["Sch3A","OLEP","Add","Restricted Grants","District Entered",null,{"$f":"'Schedule 3A'!N19","v":0}]
["Sch3A","OLEP","Add","Total",null,null,{"$f":"'Schedule 3A'!N20","v":0}]
["Sch3A","OLEP","Less","Allocated to Revenue",null,null,{"$f":"'Schedule 3A'!N21","v":0}]
["Sch3A","OLEP","Less","Recovered",null,null,{"$f":"'Schedule 3A'!N22","v":0}]
["Sch3A","OLEP","Less","District Entered",null,null,{"$f":"'Schedule 3A'!N23","v":0}]
["Sch3A","OLEP","Deferred Revenue, end of year",null,null,null,{"$f":"'Schedule 3A'!N24","v":0}]
["Sch3A","OLEP","Revenues","Provincial Grants - Ministry of Education and Child Care",null,null,{"$f":"'Schedule 3A'!N27","v":0}]
["Sch3A","OLEP","Revenues","Provincial Grants - Other",null,null,{"$f":"'Schedule 3A'!N28","v":0}]
["Sch3A","OLEP","Revenues","Federal Grants",null,null,{"$f":"'Schedule 3A'!N29","v":0}]
["Sch3A","OLEP","Revenues","Other Revenue",null,null,{"$f":"'Schedule 3A'!N30","v":0}]
["Sch3A","OLEP","Revenues","Investment Income",null,null,{"$f":"'Schedule 3A'!N32","v":0}]
["Sch3A","OLEP","Revenues","District Entered",null,null,{"$f":"'Schedule 3A'!N34","v":0}]
["Sch3A","OLEP","Revenues","Total",null,null,{"$f":"'Schedule 3A'!N35","v":0}]
["Sch3A","OLEP","Expenses","Salaries","Teachers",null,{"$f":"'Schedule 3A'!N38","v":0}]
["Sch3A","OLEP","Expenses","Salaries","Principals and Vice Principals",null,{"$f":"'Schedule 3A'!N39","v":0}]
["Sch3A","OLEP","Expenses","Salaries","Educational Assistants",null,{"$f":"'Schedule 3A'!N40","v":0}]
["Sch3A","OLEP","Expenses","Salaries","Support Staff",null,{"$f":"'Schedule 3A'!N41","v":0}]
["Sch3A","OLEP","Expenses","Salaries","Other Professionals",null,{"$f":"'Schedule 3A'!N42","v":0}]
["Sch3A","OLEP","Expenses","Salaries","Substitutes",null,{"$f":"'Schedule 3A'!N43","v":0}]
["Sch3A","OLEP","Expenses","Salaries","Total",null,{"$f":"'Schedule 3A'!N44","v":0}]
["Sch3A","OLEP","Expenses","Employee Benefits",null,null,{"$f":"'Schedule 3A'!N45","v":0}]
["Sch3A","OLEP","Expenses","Services and Supplies",null,null,{"$f":"'Schedule 3A'!N46","v":0}]
["Sch3A","OLEP","Expenses","District Entered",null,null,{"$f":"'Schedule 3A'!N47","v":0}]
["Sch3A","OLEP","Expenses","Total",null,null,{"$f":"'Schedule 3A'!N48","v":0}]
["Sch3A","OLEP","Net Revenue (Expense) before Interfund Transfers",null,null,null,{"$f":"'Schedule 3A'!N50","v":0}]
["Sch3A","OLEP","Interfund Transfers","Tangible Capital Assets Purchased",null,null,{"$f":"'Schedule 3A'!N53","v":0}]
["Sch3A","OLEP","Interfund Transfers","Tangible Capital Assets - Work in Progress",null,null,{"$f":"'Schedule 3A'!N54","v":0}]
["Sch3A","OLEP","Interfund Transfers","Other",null,null,{"$f":"'Schedule 3A'!N55","v":0}]
["Sch3A","OLEP","Interfund Transfers","Total",null,null,{"$f":"'Schedule 3A'!N56","v":0}]
["Sch3A","OLEP","Net Revenue (Expense)",null,null,null,{"$f":"'Schedule 3A'!N58","v":0}]
["Sch3A","OLEP","Additional Expenses funded by, and reported in, the Operating Fund",null,null,null,{"$f":"'Schedule 3A'!N60","v":0}]
["Sch3A","CommunityLINK","Deferred Revenue, beginning of year",null,null,null,{"$f":"'Schedule 3A'!O9","v":0}]
["Sch3A","CommunityLINK","District Entered",null,null,null,{"$f":"'Schedule 3A'!O10","v":0}]
["Sch3A","CommunityLINK","Deferred Revenue, beginning of year, as restated",null,null,null,{"$f":"'Schedule 3A'!O11","v":0}]
["Sch3A","CommunityLINK","Add","Restricted Grants","Provincial Grants - Ministry of Education and Child Care",null,{"$f":"'Schedule 3A'!O14","v":0}]
["Sch3A","CommunityLINK","Add","Restricted Grants","Provincial Grants - Other",null,{"$f":"'Schedule 3A'!O15","v":0}]
["Sch3A","CommunityLINK","Add","Restricted Grants","Federal Grants",null,{"$f":"'Schedule 3A'!O16","v":0}]
["Sch3A","CommunityLINK","Add","Restricted Grants","Other",null,{"$f":"'Schedule 3A'!O17","v":0}]
["Sch3A","CommunityLINK","Add","Restricted Grants","Investment Income",null,{"$f":"'Schedule 3A'!O18","v":0}]
["Sch3A","CommunityLINK","Add","Restricted Grants","District Entered",null,{"$f":"'Schedule 3A'!O19","v":0}]
["Sch3A","CommunityLINK","Add","Total",null,null,{"$f":"'Schedule 3A'!O20","v":0}]
["Sch3A","CommunityLINK","Less","Allocated to Revenue",null,null,{"$f":"'Schedule 3A'!O21","v":0}]
["Sch3A","CommunityLINK","Less","Recovered",null,null,{"$f":"'Schedule 3A'!O22","v":0}]
["Sch3A","CommunityLINK","Less","District Entered",null,null,{"$f":"'Schedule 3A'!O23","v":0}]
["Sch3A","CommunityLINK","Deferred Revenue, end of year",null,null,null,{"$f":"'Schedule 3A'!O24","v":0}]
["Sch3A","CommunityLINK","Revenues","Provincial Grants - Ministry of Education and Child Care",null,null,{"$f":"'Schedule 3A'!O27","v":0}]
["Sch3A","CommunityLINK","Revenues","Provincial Grants - Other",null,null,{"$f":"'Schedule 3A'!O28","v":0}]
["Sch3A","CommunityLINK","Revenues","Federal Grants",null,null,{"$f":"'Schedule 3A'!O29","v":0}]
["Sch3A","CommunityLINK","Revenues","Other Revenue",null,null,{"$f":"'Schedule 3A'!O30","v":0}]
["Sch3A","CommunityLINK","Revenues","Investment Income",null,null,{"$f":"'Schedule 3A'!O32","v":0}]
["Sch3A","CommunityLINK","Revenues","District Entered",null,null,{"$f":"'Schedule 3A'!O34","v":0}]
["Sch3A","CommunityLINK","Revenues","Total",null,null,{"$f":"'Schedule 3A'!O35","v":0}]
["Sch3A","CommunityLINK","Expenses","Salaries","Teachers",null,{"$f":"'Schedule 3A'!O38","v":0}]
["Sch3A","CommunityLINK","Expenses","Salaries","Principals and Vice Principals",null,{"$f":"'Schedule 3A'!O39","v":0}]
["Sch3A","CommunityLINK","Expenses","Salaries","Educational Assistants",null,{"$f":"'Schedule 3A'!O40","v":0}]
["Sch3A","CommunityLINK","Expenses","Salaries","Support Staff",null,{"$f":"'Schedule 3A'!O41","v":0}]
["Sch3A","CommunityLINK","Expenses","Salaries","Other Professionals",null,{"$f":"'Schedule 3A'!O42","v":0}]
["Sch3A","CommunityLINK","Expenses","Salaries","Substitutes",null,{"$f":"'Schedule 3A'!O43","v":0}]
["Sch3A","CommunityLINK","Expenses","Salaries","Total",null,{"$f":"'Schedule 3A'!O44","v":0}]
["Sch3A","CommunityLINK","Expenses","Employee Benefits",null,null,{"$f":"'Schedule 3A'!O45","v":0}]
["Sch3A","CommunityLINK","Expenses","Services and Supplies",null,null,{"$f":"'Schedule 3A'!O46","v":0}]
["Sch3A","CommunityLINK","Expenses","District Entered",null,null,{"$f":"'Schedule 3A'!O47","v":0}]
["Sch3A","CommunityLINK","Expenses","Total",null,null,{"$f":"'Schedule 3A'!O48","v":0}]
["Sch3A","CommunityLINK","Net Revenue (Expense) before Interfund Transfers",null,null,null,{"$f":"'Schedule 3A'!O50","v":0}]
["Sch3A","CommunityLINK","Interfund Transfers","Tangible Capital Assets Purchased",null,null,{"$f":"'Schedule 3A'!O53","v":0}]
["Sch3A","CommunityLINK","Interfund Transfers","Tangible Capital Assets - Work in Progress",null,null,{"$f":"'Schedule 3A'!O54","v":0}]
["Sch3A","CommunityLINK","Interfund Transfers","Other",null,null,{"$f":"'Schedule 3A'!O55","v":0}]
["Sch3A","CommunityLINK","Interfund Transfers","Total",null,null,{"$f":"'Schedule 3A'!O56","v":0}]
["Sch3A","CommunityLINK","Net Revenue (Expense)",null,null,null,{"$f":"'Schedule 3A'!O58","v":0}]
["Sch3A","CommunityLINK","Additional Expenses funded by, and reported in, the Operating Fund",null,null,null,{"$f":"'Schedule 3A'!O60","v":0}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!P4","v":0}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!P5","v":"Classroom"}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!P6","v":"Enhancement"}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!P7","v":"Fund - Overhead"}]
["Sch3A","Classroom Enhancement Fund - Overhead","Deferred Revenue, beginning of year",null,null,null,{"$f":"'Schedule 3A'!P9","v":0}]
["Sch3A","Classroom Enhancement Fund - Overhead","District Entered",null,null,null,{"$f":"'Schedule 3A'!P10","v":0}]
["Sch3A","Classroom Enhancement Fund - Overhead","Deferred Revenue, beginning of year, as restated",null,null,null,{"$f":"'Schedule 3A'!P11","v":0}]
["Sch3A","Classroom Enhancement Fund - Overhead","Add","Restricted Grants","Provincial Grants - Ministry of Education and Child Care",null,{"$f":"'Schedule 3A'!P14","v":0}]
["Sch3A","Classroom Enhancement Fund - Overhead","Add","Restricted Grants","Provincial Grants - Other",null,{"$f":"'Schedule 3A'!P15","v":0}]
["Sch3A","Classroom Enhancement Fund - Overhead","Add","Restricted Grants","Federal Grants",null,{"$f":"'Schedule 3A'!P16","v":0}]
["Sch3A","Classroom Enhancement Fund - Overhead","Add","Restricted Grants","Other",null,{"$f":"'Schedule 3A'!P17","v":0}]
["Sch3A","Classroom Enhancement Fund - Overhead","Add","Restricted Grants","Investment Income",null,{"$f":"'Schedule 3A'!P18","v":0}]
["Sch3A","Classroom Enhancement Fund - Overhead","Add","Restricted Grants","District Entered",null,{"$f":"'Schedule 3A'!P19","v":0}]
["Sch3A","Classroom Enhancement Fund - Overhead","Add","Total",null,null,{"$f":"'Schedule 3A'!P20","v":0}]
["Sch3A","Classroom Enhancement Fund - Overhead","Less","Allocated to Revenue",null,null,{"$f":"'Schedule 3A'!P21","v":0}]
["Sch3A","Classroom Enhancement Fund - Overhead","Less","Recovered",null,null,{"$f":"'Schedule 3A'!P22","v":0}]
["Sch3A","Classroom Enhancement Fund - Overhead","Less","District Entered",null,null,{"$f":"'Schedule 3A'!P23","v":0}]
["Sch3A","Classroom Enhancement Fund - Overhead","Deferred Revenue, end of year",null,null,null,{"$f":"'Schedule 3A'!P24","v":0}]
["Sch3A","Classroom Enhancement Fund - Overhead","Revenues","Provincial Grants - Ministry of Education and Child Care",null,null,{"$f":"'Schedule 3A'!P27","v":0}]
["Sch3A","Classroom Enhancement Fund - Overhead","Revenues","Provincial Grants - Other",null,null,{"$f":"'Schedule 3A'!P28","v":0}]
["Sch3A","Classroom Enhancement Fund - Overhead","Revenues","Federal Grants",null,null,{"$f":"'Schedule 3A'!P29","v":0}]
["Sch3A","Classroom Enhancement Fund - Overhead","Revenues","Other Revenue",null,null,{"$f":"'Schedule 3A'!P30","v":0}]
["Sch3A","Classroom Enhancement Fund - Overhead","Revenues","Investment Income",null,null,{"$f":"'Schedule 3A'!P32","v":0}]
["Sch3A","Classroom Enhancement Fund - Overhead","Revenues","District Entered",null,null,{"$f":"'Schedule 3A'!P34","v":0}]
["Sch3A","Classroom Enhancement Fund - Overhead","Revenues","Total",null,null,{"$f":"'Schedule 3A'!P35","v":0}]
["Sch3A","Classroom Enhancement Fund - Overhead","Expenses","Salaries","Teachers",null,{"$f":"'Schedule 3A'!P38","v":0}]
["Sch3A","Classroom Enhancement Fund - Overhead","Expenses","Salaries","Principals and Vice Principals",null,{"$f":"'Schedule 3A'!P39","v":0}]
["Sch3A","Classroom Enhancement Fund - Overhead","Expenses","Salaries","Educational Assistants",null,{"$f":"'Schedule 3A'!P40","v":0}]
["Sch3A","Classroom Enhancement Fund - Overhead","Expenses","Salaries","Support Staff",null,{"$f":"'Schedule 3A'!P41","v":0}]
["Sch3A","Classroom Enhancement Fund - Overhead","Expenses","Salaries","Other Professionals",null,{"$f":"'Schedule 3A'!P42","v":0}]
["Sch3A","Classroom Enhancement Fund - Overhead","Expenses","Salaries","Substitutes",null,{"$f":"'Schedule 3A'!P43","v":0}]
["Sch3A","Classroom Enhancement Fund - Overhead","Expenses","Salaries","Total",null,{"$f":"'Schedule 3A'!P44","v":0}]
["Sch3A","Classroom Enhancement Fund - Overhead","Expenses","Employee Benefits",null,null,{"$f":"'Schedule 3A'!P45","v":0}]
["Sch3A","Classroom Enhancement Fund - Overhead","Expenses","Services and Supplies",null,null,{"$f":"'Schedule 3A'!P46","v":0}]
["Sch3A","Classroom Enhancement Fund - Overhead","Expenses","District Entered",null,null,{"$f":"'Schedule 3A'!P47","v":0}]
["Sch3A","Classroom Enhancement Fund - Overhead","Expenses","Total",null,null,{"$f":"'Schedule 3A'!P48","v":0}]
["Sch3A","Classroom Enhancement Fund - Overhead","Net Revenue (Expense) before Interfund Transfers",null,null,null,{"$f":"'Schedule 3A'!P50","v":0}]
["Sch3A","Classroom Enhancement Fund - Overhead","Interfund Transfers","Tangible Capital Assets Purchased",null,null,{"$f":"'Schedule 3A'!P53","v":0}]
["Sch3A","Classroom Enhancement Fund - Overhead","Interfund Transfers","Tangible Capital Assets - Work in Progress",null,null,{"$f":"'Schedule 3A'!P54","v":0}]
["Sch3A","Classroom Enhancement Fund - Overhead","Interfund Transfers","Other",null,null,{"$f":"'Schedule 3A'!P55","v":0}]
["Sch3A","Classroom Enhancement Fund - Overhead","Interfund Transfers","Total",null,null,{"$f":"'Schedule 3A'!P56","v":0}]
["Sch3A","Classroom Enhancement Fund - Overhead","Net Revenue (Expense)",null,null,null,{"$f":"'Schedule 3A'!P58","v":0}]
["Sch3A","Classroom Enhancement Fund - Overhead","Additional Expenses funded by, and reported in, the Operating Fund",null,null,null,{"$f":"'Schedule 3A'!P60","v":0}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!Q4","v":0}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!Q5","v":"Classroom"}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!Q6","v":"Enhancement"}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!Q7","v":"Fund - Staffing"}]
["Sch3A","Classroom Enhancement Fund - Staffing","Deferred Revenue, beginning of year",null,null,null,{"$f":"'Schedule 3A'!Q9","v":0}]
["Sch3A","Classroom Enhancement Fund - Staffing","District Entered",null,null,null,{"$f":"'Schedule 3A'!Q10","v":0}]
["Sch3A","Classroom Enhancement Fund - Staffing","Deferred Revenue, beginning of year, as restated",null,null,null,{"$f":"'Schedule 3A'!Q11","v":0}]
["Sch3A","Classroom Enhancement Fund - Staffing","Add","Restricted Grants","Provincial Grants - Ministry of Education and Child Care",null,{"$f":"'Schedule 3A'!Q14","v":0}]
["Sch3A","Classroom Enhancement Fund - Staffing","Add","Restricted Grants","Provincial Grants - Other",null,{"$f":"'Schedule 3A'!Q15","v":0}]
["Sch3A","Classroom Enhancement Fund - Staffing","Add","Restricted Grants","Federal Grants",null,{"$f":"'Schedule 3A'!Q16","v":0}]
["Sch3A","Classroom Enhancement Fund - Staffing","Add","Restricted Grants","Other",null,{"$f":"'Schedule 3A'!Q17","v":0}]
["Sch3A","Classroom Enhancement Fund - Staffing","Add","Restricted Grants","Investment Income",null,{"$f":"'Schedule 3A'!Q18","v":0}]
["Sch3A","Classroom Enhancement Fund - Staffing","Add","Restricted Grants","District Entered",null,{"$f":"'Schedule 3A'!Q19","v":0}]
["Sch3A","Classroom Enhancement Fund - Staffing","Add","Total",null,null,{"$f":"'Schedule 3A'!Q20","v":0}]
["Sch3A","Classroom Enhancement Fund - Staffing","Less","Allocated to Revenue",null,null,{"$f":"'Schedule 3A'!Q21","v":0}]
["Sch3A","Classroom Enhancement Fund - Staffing","Less","Recovered",null,null,{"$f":"'Schedule 3A'!Q22","v":0}]
["Sch3A","Classroom Enhancement Fund - Staffing","Less","District Entered",null,null,{"$f":"'Schedule 3A'!Q23","v":0}]
["Sch3A","Classroom Enhancement Fund - Staffing","Deferred Revenue, end of year",null,null,null,{"$f":"'Schedule 3A'!Q24","v":0}]
["Sch3A","Classroom Enhancement Fund - Staffing","Revenues","Provincial Grants - Ministry of Education and Child Care",null,null,{"$f":"'Schedule 3A'!Q27","v":0}]
["Sch3A","Classroom Enhancement Fund - Staffing","Revenues","Provincial Grants - Other",null,null,{"$f":"'Schedule 3A'!Q28","v":0}]
["Sch3A","Classroom Enhancement Fund - Staffing","Revenues","Federal Grants",null,null,{"$f":"'Schedule 3A'!Q29","v":0}]
["Sch3A","Classroom Enhancement Fund - Staffing","Revenues","Other Revenue",null,null,{"$f":"'Schedule 3A'!Q30","v":0}]
["Sch3A","Classroom Enhancement Fund - Staffing","Revenues","Investment Income",null,null,{"$f":"'Schedule 3A'!Q32","v":0}]
["Sch3A","Classroom Enhancement Fund - Staffing","Revenues","District Entered",null,null,{"$f":"'Schedule 3A'!Q34","v":0}]
["Sch3A","Classroom Enhancement Fund - Staffing","Revenues","Total",null,null,{"$f":"'Schedule 3A'!Q35","v":0}]
["Sch3A","Classroom Enhancement Fund - Staffing","Expenses","Salaries","Teachers",null,{"$f":"'Schedule 3A'!Q38","v":0}]
["Sch3A","Classroom Enhancement Fund - Staffing","Expenses","Salaries","Principals and Vice Principals",null,{"$f":"'Schedule 3A'!Q39","v":0}]
["Sch3A","Classroom Enhancement Fund - Staffing","Expenses","Salaries","Educational Assistants",null,{"$f":"'Schedule 3A'!Q40","v":0}]
["Sch3A","Classroom Enhancement Fund - Staffing","Expenses","Salaries","Support Staff",null,{"$f":"'Schedule 3A'!Q41","v":0}]
["Sch3A","Classroom Enhancement Fund - Staffing","Expenses","Salaries","Other Professionals",null,{"$f":"'Schedule 3A'!Q42","v":0}]
["Sch3A","Classroom Enhancement Fund - Staffing","Expenses","Salaries","Substitutes",null,{"$f":"'Schedule 3A'!Q43","v":0}]
["Sch3A","Classroom Enhancement Fund - Staffing","Expenses","Salaries","Total",null,{"$f":"'Schedule 3A'!Q44","v":0}]
["Sch3A","Classroom Enhancement Fund - Staffing","Expenses","Employee Benefits",null,null,{"$f":"'Schedule 3A'!Q45","v":0}]
["Sch3A","Classroom Enhancement Fund - Staffing","Expenses","Services and Supplies",null,null,{"$f":"'Schedule 3A'!Q46","v":0}]
["Sch3A","Classroom Enhancement Fund - Staffing","Expenses","District Entered",null,null,{"$f":"'Schedule 3A'!Q47","v":0}]
["Sch3A","Classroom Enhancement Fund - Staffing","Expenses","Total",null,null,{"$f":"'Schedule 3A'!Q48","v":0}]
["Sch3A","Classroom Enhancement Fund - Staffing","Net Revenue (Expense) before Interfund Transfers",null,null,null,{"$f":"'Schedule 3A'!Q50","v":0}]
["Sch3A","Classroom Enhancement Fund - Staffing","Interfund Transfers","Tangible Capital Assets Purchased",null,null,{"$f":"'Schedule 3A'!Q53","v":0}]
["Sch3A","Classroom Enhancement Fund - Staffing","Interfund Transfers","Tangible Capital Assets - Work in Progress",null,null,{"$f":"'Schedule 3A'!Q54","v":0}]
["Sch3A","Classroom Enhancement Fund - Staffing","Interfund Transfers","Other",null,null,{"$f":"'Schedule 3A'!Q55","v":0}]
["Sch3A","Classroom Enhancement Fund - Staffing","Interfund Transfers","Total",null,null,{"$f":"'Schedule 3A'!Q56","v":0}]
["Sch3A","Classroom Enhancement Fund - Staffing","Net Revenue (Expense)",null,null,null,{"$f":"'Schedule 3A'!Q58","v":0}]
["Sch3A","Classroom Enhancement Fund - Staffing","Additional Expenses funded by, and reported in, the Operating Fund",null,null,null,{"$f":"'Schedule 3A'!Q60","v":0}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!R4","v":0}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!R5","v":"Classroom"}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!R6","v":"Enhancement"}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!R7","v":"Fund - Remedies"}]
["Sch3A","Classroom Enhancement Fund - Remedies","Deferred Revenue, beginning of year",null,null,null,{"$f":"'Schedule 3A'!R9","v":0}]
["Sch3A","Classroom Enhancement Fund - Remedies","District Entered",null,null,null,{"$f":"'Schedule 3A'!R10","v":0}]
["Sch3A","Classroom Enhancement Fund - Remedies","Deferred Revenue, beginning of year, as restated",null,null,null,{"$f":"'Schedule 3A'!R11","v":0}]
["Sch3A","Classroom Enhancement Fund - Remedies","Add","Restricted Grants","Provincial Grants - Ministry of Education and Child Care",null,{"$f":"'Schedule 3A'!R14","v":0}]
["Sch3A","Classroom Enhancement Fund - Remedies","Add","Restricted Grants","Provincial Grants - Other",null,{"$f":"'Schedule 3A'!R15","v":0}]
["Sch3A","Classroom Enhancement Fund - Remedies","Add","Restricted Grants","Federal Grants",null,{"$f":"'Schedule 3A'!R16","v":0}]
["Sch3A","Classroom Enhancement Fund - Remedies","Add","Restricted Grants","Other",null,{"$f":"'Schedule 3A'!R17","v":0}]
["Sch3A","Classroom Enhancement Fund - Remedies","Add","Restricted Grants","Investment Income",null,{"$f":"'Schedule 3A'!R18","v":0}]
["Sch3A","Classroom Enhancement Fund - Remedies","Add","Restricted Grants","District Entered",null,{"$f":"'Schedule 3A'!R19","v":0}]
["Sch3A","Classroom Enhancement Fund - Remedies","Add","Total",null,null,{"$f":"'Schedule 3A'!R20","v":0}]
["Sch3A","Classroom Enhancement Fund - Remedies","Less","Allocated to Revenue",null,null,{"$f":"'Schedule 3A'!R21","v":0}]
["Sch3A","Classroom Enhancement Fund - Remedies","Less","Recovered",null,null,{"$f":"'Schedule 3A'!R22","v":0}]
["Sch3A","Classroom Enhancement Fund - Remedies","Less","District Entered",null,null,{"$f":"'Schedule 3A'!R23","v":0}]
["Sch3A","Classroom Enhancement Fund - Remedies","Deferred Revenue, end of year",null,null,null,{"$f":"'Schedule 3A'!R24","v":0}]
["Sch3A","Classroom Enhancement Fund - Remedies","Revenues","Provincial Grants - Ministry of Education and Child Care",null,null,{"$f":"'Schedule 3A'!R27","v":0}]
["Sch3A","Classroom Enhancement Fund - Remedies","Revenues","Provincial Grants - Other",null,null,{"$f":"'Schedule 3A'!R28","v":0}]
["Sch3A","Classroom Enhancement Fund - Remedies","Revenues","Federal Grants",null,null,{"$f":"'Schedule 3A'!R29","v":0}]
["Sch3A","Classroom Enhancement Fund - Remedies","Revenues","Other Revenue",null,null,{"$f":"'Schedule 3A'!R30","v":0}]
["Sch3A","Classroom Enhancement Fund - Remedies","Revenues","Investment Income",null,null,{"$f":"'Schedule 3A'!R32","v":0}]
["Sch3A","Classroom Enhancement Fund - Remedies","Revenues","District Entered",null,null,{"$f":"'Schedule 3A'!R34","v":0}]
["Sch3A","Classroom Enhancement Fund - Remedies","Revenues","Total",null,null,{"$f":"'Schedule 3A'!R35","v":0}]
["Sch3A","Classroom Enhancement Fund - Remedies","Expenses","Salaries","Teachers",null,{"$f":"'Schedule 3A'!R38","v":0}]
["Sch3A","Classroom Enhancement Fund - Remedies","Expenses","Salaries","Principals and Vice Principals",null,{"$f":"'Schedule 3A'!R39","v":0}]
["Sch3A","Classroom Enhancement Fund - Remedies","Expenses","Salaries","Educational Assistants",null,{"$f":"'Schedule 3A'!R40","v":0}]
["Sch3A","Classroom Enhancement Fund - Remedies","Expenses","Salaries","Support Staff",null,{"$f":"'Schedule 3A'!R41","v":0}]
["Sch3A","Classroom Enhancement Fund - Remedies","Expenses","Salaries","Other Professionals",null,{"$f":"'Schedule 3A'!R42","v":0}]
["Sch3A","Classroom Enhancement Fund - Remedies","Expenses","Salaries","Substitutes",null,{"$f":"'Schedule 3A'!R43","v":0}]
["Sch3A","Classroom Enhancement Fund - Remedies","Expenses","Salaries","Total",null,{"$f":"'Schedule 3A'!R44","v":0}]
["Sch3A","Classroom Enhancement Fund - Remedies","Expenses","Employee Benefits",null,null,{"$f":"'Schedule 3A'!R45","v":0}]
["Sch3A","Classroom Enhancement Fund - Remedies","Expenses","Services and Supplies",null,null,{"$f":"'Schedule 3A'!R46","v":0}]
["Sch3A","Classroom Enhancement Fund - Remedies","Expenses","District Entered",null,null,{"$f":"'Schedule 3A'!R47","v":0}]
["Sch3A","Classroom Enhancement Fund - Remedies","Expenses","Total",null,null,{"$f":"'Schedule 3A'!R48","v":0}]
["Sch3A","Classroom Enhancement Fund - Remedies","Net Revenue (Expense) before Interfund Transfers",null,null,null,{"$f":"'Schedule 3A'!R50","v":0}]
["Sch3A","Classroom Enhancement Fund - Remedies","Interfund Transfers","Tangible Capital Assets Purchased",null,null,{"$f":"'Schedule 3A'!R53","v":0}]
["Sch3A","Classroom Enhancement Fund - Remedies","Interfund Transfers","Tangible Capital Assets - Work in Progress",null,null,{"$f":"'Schedule 3A'!R54","v":0}]
["Sch3A","Classroom Enhancement Fund - Remedies","Interfund Transfers","Other",null,null,{"$f":"'Schedule 3A'!R55","v":0}]
["Sch3A","Classroom Enhancement Fund - Remedies","Interfund Transfers","Total",null,null,{"$f":"'Schedule 3A'!R56","v":0}]
["Sch3A","Classroom Enhancement Fund - Remedies","Net Revenue (Expense)",null,null,null,{"$f":"'Schedule 3A'!R58","v":0}]
["Sch3A","Classroom Enhancement Fund - Remedies","Additional Expenses funded by, and reported in, the Operating Fund",null,null,null,{"$f":"'Schedule 3A'!R60","v":0}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!S4","v":0}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!S5","v":"First Nation"}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!S6","v":"Student"}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!S7","v":"Transportation"}]
["Sch3A","First Nation Student Transportation","Deferred Revenue, beginning of year",null,null,null,{"$f":"'Schedule 3A'!S9","v":0}]
["Sch3A","First Nation Student Transportation","District Entered",null,null,null,{"$f":"'Schedule 3A'!S10","v":0}]
["Sch3A","First Nation Student Transportation","Deferred Revenue, beginning of year, as restated",null,null,null,{"$f":"'Schedule 3A'!S11","v":0}]
["Sch3A","First Nation Student Transportation","Add","Restricted Grants","Provincial Grants - Ministry of Education and Child Care",null,{"$f":"'Schedule 3A'!S14","v":0}]
["Sch3A","First Nation Student Transportation","Add","Restricted Grants","Provincial Grants - Other",null,{"$f":"'Schedule 3A'!S15","v":0}]
["Sch3A","First Nation Student Transportation","Add","Restricted Grants","Federal Grants",null,{"$f":"'Schedule 3A'!S16","v":0}]
["Sch3A","First Nation Student Transportation","Add","Restricted Grants","Other",null,{"$f":"'Schedule 3A'!S17","v":0}]
["Sch3A","First Nation Student Transportation","Add","Restricted Grants","Investment Income",null,{"$f":"'Schedule 3A'!S18","v":0}]
["Sch3A","First Nation Student Transportation","Add","Restricted Grants","District Entered",null,{"$f":"'Schedule 3A'!S19","v":0}]
["Sch3A","First Nation Student Transportation","Add","Total",null,null,{"$f":"'Schedule 3A'!S20","v":0}]
["Sch3A","First Nation Student Transportation","Less","Allocated to Revenue",null,null,{"$f":"'Schedule 3A'!S21","v":0}]
["Sch3A","First Nation Student Transportation","Less","Recovered",null,null,{"$f":"'Schedule 3A'!S22","v":0}]
["Sch3A","First Nation Student Transportation","Less","District Entered",null,null,{"$f":"'Schedule 3A'!S23","v":0}]
["Sch3A","First Nation Student Transportation","Deferred Revenue, end of year",null,null,null,{"$f":"'Schedule 3A'!S24","v":0}]
["Sch3A","First Nation Student Transportation","Revenues","Provincial Grants - Ministry of Education and Child Care",null,null,{"$f":"'Schedule 3A'!S27","v":0}]
["Sch3A","First Nation Student Transportation","Revenues","Provincial Grants - Other",null,null,{"$f":"'Schedule 3A'!S28","v":0}]
["Sch3A","First Nation Student Transportation","Revenues","Federal Grants",null,null,{"$f":"'Schedule 3A'!S29","v":0}]
["Sch3A","First Nation Student Transportation","Revenues","Other Revenue",null,null,{"$f":"'Schedule 3A'!S30","v":0}]
["Sch3A","First Nation Student Transportation","Revenues","Investment Income",null,null,{"$f":"'Schedule 3A'!S32","v":0}]
["Sch3A","First Nation Student Transportation","Revenues","District Entered",null,null,{"$f":"'Schedule 3A'!S34","v":0}]
["Sch3A","First Nation Student Transportation","Revenues","Total",null,null,{"$f":"'Schedule 3A'!S35","v":0}]
["Sch3A","First Nation Student Transportation","Expenses","Salaries","Teachers",null,{"$f":"'Schedule 3A'!S38","v":0}]
["Sch3A","First Nation Student Transportation","Expenses","Salaries","Principals and Vice Principals",null,{"$f":"'Schedule 3A'!S39","v":0}]
["Sch3A","First Nation Student Transportation","Expenses","Salaries","Educational Assistants",null,{"$f":"'Schedule 3A'!S40","v":0}]
["Sch3A","First Nation Student Transportation","Expenses","Salaries","Support Staff",null,{"$f":"'Schedule 3A'!S41","v":0}]
["Sch3A","First Nation Student Transportation","Expenses","Salaries","Other Professionals",null,{"$f":"'Schedule 3A'!S42","v":0}]
["Sch3A","First Nation Student Transportation","Expenses","Salaries","Substitutes",null,{"$f":"'Schedule 3A'!S43","v":0}]
["Sch3A","First Nation Student Transportation","Expenses","Salaries","Total",null,{"$f":"'Schedule 3A'!S44","v":0}]
["Sch3A","First Nation Student Transportation","Expenses","Employee Benefits",null,null,{"$f":"'Schedule 3A'!S45","v":0}]
["Sch3A","First Nation Student Transportation","Expenses","Services and Supplies",null,null,{"$f":"'Schedule 3A'!S46","v":0}]
["Sch3A","First Nation Student Transportation","Expenses","District Entered",null,null,{"$f":"'Schedule 3A'!S47","v":0}]
["Sch3A","First Nation Student Transportation","Expenses","Total",null,null,{"$f":"'Schedule 3A'!S48","v":0}]
["Sch3A","First Nation Student Transportation","Net Revenue (Expense) before Interfund Transfers",null,null,null,{"$f":"'Schedule 3A'!S50","v":0}]
["Sch3A","First Nation Student Transportation","Interfund Transfers","Tangible Capital Assets Purchased",null,null,{"$f":"'Schedule 3A'!S53","v":0}]
["Sch3A","First Nation Student Transportation","Interfund Transfers","Tangible Capital Assets - Work in Progress",null,null,{"$f":"'Schedule 3A'!S54","v":0}]
["Sch3A","First Nation Student Transportation","Interfund Transfers","Other",null,null,{"$f":"'Schedule 3A'!S55","v":0}]
["Sch3A","First Nation Student Transportation","Interfund Transfers","Total",null,null,{"$f":"'Schedule 3A'!S56","v":0}]
["Sch3A","First Nation Student Transportation","Net Revenue (Expense)",null,null,null,{"$f":"'Schedule 3A'!S58","v":0}]
["Sch3A","First Nation Student Transportation","Additional Expenses funded by, and reported in, the Operating Fund",null,null,null,{"$f":"'Schedule 3A'!S60","v":0}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!T4","v":0}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!T5","v":"Mental"}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!T6","v":"Health"}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!T7","v":"in Schools"}]
["Sch3A","Mental Health in Schools","Deferred Revenue, beginning of year",null,null,null,{"$f":"'Schedule 3A'!T9","v":0}]
["Sch3A","Mental Health in Schools","District Entered",null,null,null,{"$f":"'Schedule 3A'!T10","v":0}]
["Sch3A","Mental Health in Schools","Deferred Revenue, beginning of year, as restated",null,null,null,{"$f":"'Schedule 3A'!T11","v":0}]
["Sch3A","Mental Health in Schools","Add","Restricted Grants","Provincial Grants - Ministry of Education and Child Care",null,{"$f":"'Schedule 3A'!T14","v":0}]
["Sch3A","Mental Health in Schools","Add","Restricted Grants","Provincial Grants - Other",null,{"$f":"'Schedule 3A'!T15","v":0}]
["Sch3A","Mental Health in Schools","Add","Restricted Grants","Federal Grants",null,{"$f":"'Schedule 3A'!T16","v":0}]
["Sch3A","Mental Health in Schools","Add","Restricted Grants","Other",null,{"$f":"'Schedule 3A'!T17","v":0}]
["Sch3A","Mental Health in Schools","Add","Restricted Grants","Investment Income",null,{"$f":"'Schedule 3A'!T18","v":0}]
["Sch3A","Mental Health in Schools","Add","Restricted Grants","District Entered",null,{"$f":"'Schedule 3A'!T19","v":0}]
["Sch3A","Mental Health in Schools","Add","Total",null,null,{"$f":"'Schedule 3A'!T20","v":0}]
["Sch3A","Mental Health in Schools","Less","Allocated to Revenue",null,null,{"$f":"'Schedule 3A'!T21","v":0}]
["Sch3A","Mental Health in Schools","Less","Recovered",null,null,{"$f":"'Schedule 3A'!T22","v":0}]
["Sch3A","Mental Health in Schools","Less","District Entered",null,null,{"$f":"'Schedule 3A'!T23","v":0}]
["Sch3A","Mental Health in Schools","Deferred Revenue, end of year",null,null,null,{"$f":"'Schedule 3A'!T24","v":0}]
["Sch3A","Mental Health in Schools","Revenues","Provincial Grants - Ministry of Education and Child Care",null,null,{"$f":"'Schedule 3A'!T27","v":0}]
["Sch3A","Mental Health in Schools","Revenues","Provincial Grants - Other",null,null,{"$f":"'Schedule 3A'!T28","v":0}]
["Sch3A","Mental Health in Schools","Revenues","Federal Grants",null,null,{"$f":"'Schedule 3A'!T29","v":0}]
["Sch3A","Mental Health in Schools","Revenues","Other Revenue",null,null,{"$f":"'Schedule 3A'!T30","v":0}]
["Sch3A","Mental Health in Schools","Revenues","Investment Income",null,null,{"$f":"'Schedule 3A'!T32","v":0}]
["Sch3A","Mental Health in Schools","Revenues","District Entered",null,null,{"$f":"'Schedule 3A'!T34","v":0}]
["Sch3A","Mental Health in Schools","Revenues","Total",null,null,{"$f":"'Schedule 3A'!T35","v":0}]
["Sch3A","Mental Health in Schools","Expenses","Salaries","Teachers",null,{"$f":"'Schedule 3A'!T38","v":0}]
["Sch3A","Mental Health in Schools","Expenses","Salaries","Principals and Vice Principals",null,{"$f":"'Schedule 3A'!T39","v":0}]
["Sch3A","Mental Health in Schools","Expenses","Salaries","Educational Assistants",null,{"$f":"'Schedule 3A'!T40","v":0}]
["Sch3A","Mental Health in Schools","Expenses","Salaries","Support Staff",null,{"$f":"'Schedule 3A'!T41","v":0}]
["Sch3A","Mental Health in Schools","Expenses","Salaries","Other Professionals",null,{"$f":"'Schedule 3A'!T42","v":0}]
["Sch3A","Mental Health in Schools","Expenses","Salaries","Substitutes",null,{"$f":"'Schedule 3A'!T43","v":0}]
["Sch3A","Mental Health in Schools","Expenses","Salaries","Total",null,{"$f":"'Schedule 3A'!T44","v":0}]
["Sch3A","Mental Health in Schools","Expenses","Employee Benefits",null,null,{"$f":"'Schedule 3A'!T45","v":0}]
["Sch3A","Mental Health in Schools","Expenses","Services and Supplies",null,null,{"$f":"'Schedule 3A'!T46","v":0}]
["Sch3A","Mental Health in Schools","Expenses","District Entered",null,null,{"$f":"'Schedule 3A'!T47","v":0}]
["Sch3A","Mental Health in Schools","Expenses","Total",null,null,{"$f":"'Schedule 3A'!T48","v":0}]
["Sch3A","Mental Health in Schools","Net Revenue (Expense) before Interfund Transfers",null,null,null,{"$f":"'Schedule 3A'!T50","v":0}]
["Sch3A","Mental Health in Schools","Interfund Transfers","Tangible Capital Assets Purchased",null,null,{"$f":"'Schedule 3A'!T53","v":0}]
["Sch3A","Mental Health in Schools","Interfund Transfers","Tangible Capital Assets - Work in Progress",null,null,{"$f":"'Schedule 3A'!T54","v":0}]
["Sch3A","Mental Health in Schools","Interfund Transfers","Other",null,null,{"$f":"'Schedule 3A'!T55","v":0}]
["Sch3A","Mental Health in Schools","Interfund Transfers","Total",null,null,{"$f":"'Schedule 3A'!T56","v":0}]
["Sch3A","Mental Health in Schools","Net Revenue (Expense)",null,null,null,{"$f":"'Schedule 3A'!T58","v":0}]
["Sch3A","Mental Health in Schools","Additional Expenses funded by, and reported in, the Operating Fund",null,null,null,{"$f":"'Schedule 3A'!T60","v":0}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!U4","v":0}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!U5","v":"Changing"}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!U6","v":"Results for"}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!U7","v":"Young Children"}]
["Sch3A","Changing Results for Young Children","Deferred Revenue, beginning of year",null,null,null,{"$f":"'Schedule 3A'!U9","v":0}]
["Sch3A","Changing Results for Young Children","District Entered",null,null,null,{"$f":"'Schedule 3A'!U10","v":0}]
["Sch3A","Changing Results for Young Children","Deferred Revenue, beginning of year, as restated",null,null,null,{"$f":"'Schedule 3A'!U11","v":0}]
["Sch3A","Changing Results for Young Children","Add","Restricted Grants","Provincial Grants - Ministry of Education and Child Care",null,{"$f":"'Schedule 3A'!U14","v":0}]
["Sch3A","Changing Results for Young Children","Add","Restricted Grants","Provincial Grants - Other",null,{"$f":"'Schedule 3A'!U15","v":0}]
["Sch3A","Changing Results for Young Children","Add","Restricted Grants","Federal Grants",null,{"$f":"'Schedule 3A'!U16","v":0}]
["Sch3A","Changing Results for Young Children","Add","Restricted Grants","Other",null,{"$f":"'Schedule 3A'!U17","v":0}]
["Sch3A","Changing Results for Young Children","Add","Restricted Grants","Investment Income",null,{"$f":"'Schedule 3A'!U18","v":0}]
["Sch3A","Changing Results for Young Children","Add","Restricted Grants","District Entered",null,{"$f":"'Schedule 3A'!U19","v":0}]
["Sch3A","Changing Results for Young Children","Add","Total",null,null,{"$f":"'Schedule 3A'!U20","v":0}]
["Sch3A","Changing Results for Young Children","Less","Allocated to Revenue",null,null,{"$f":"'Schedule 3A'!U21","v":0}]
["Sch3A","Changing Results for Young Children","Less","Recovered",null,null,{"$f":"'Schedule 3A'!U22","v":0}]
["Sch3A","Changing Results for Young Children","Less","District Entered",null,null,{"$f":"'Schedule 3A'!U23","v":0}]
["Sch3A","Changing Results for Young Children","Deferred Revenue, end of year",null,null,null,{"$f":"'Schedule 3A'!U24","v":0}]
["Sch3A","Changing Results for Young Children","Revenues","Provincial Grants - Ministry of Education and Child Care",null,null,{"$f":"'Schedule 3A'!U27","v":0}]
["Sch3A","Changing Results for Young Children","Revenues","Provincial Grants - Other",null,null,{"$f":"'Schedule 3A'!U28","v":0}]
["Sch3A","Changing Results for Young Children","Revenues","Federal Grants",null,null,{"$f":"'Schedule 3A'!U29","v":0}]
["Sch3A","Changing Results for Young Children","Revenues","Other Revenue",null,null,{"$f":"'Schedule 3A'!U30","v":0}]
["Sch3A","Changing Results for Young Children","Revenues","Investment Income",null,null,{"$f":"'Schedule 3A'!U32","v":0}]
["Sch3A","Changing Results for Young Children","Revenues","District Entered",null,null,{"$f":"'Schedule 3A'!U34","v":0}]
["Sch3A","Changing Results for Young Children","Revenues","Total",null,null,{"$f":"'Schedule 3A'!U35","v":0}]
["Sch3A","Changing Results for Young Children","Expenses","Salaries","Teachers",null,{"$f":"'Schedule 3A'!U38","v":0}]
["Sch3A","Changing Results for Young Children","Expenses","Salaries","Principals and Vice Principals",null,{"$f":"'Schedule 3A'!U39","v":0}]
["Sch3A","Changing Results for Young Children","Expenses","Salaries","Educational Assistants",null,{"$f":"'Schedule 3A'!U40","v":0}]
["Sch3A","Changing Results for Young Children","Expenses","Salaries","Support Staff",null,{"$f":"'Schedule 3A'!U41","v":0}]
["Sch3A","Changing Results for Young Children","Expenses","Salaries","Other Professionals",null,{"$f":"'Schedule 3A'!U42","v":0}]
["Sch3A","Changing Results for Young Children","Expenses","Salaries","Substitutes",null,{"$f":"'Schedule 3A'!U43","v":0}]
["Sch3A","Changing Results for Young Children","Expenses","Salaries","Total",null,{"$f":"'Schedule 3A'!U44","v":0}]
["Sch3A","Changing Results for Young Children","Expenses","Employee Benefits",null,null,{"$f":"'Schedule 3A'!U45","v":0}]
["Sch3A","Changing Results for Young Children","Expenses","Services and Supplies",null,null,{"$f":"'Schedule 3A'!U46","v":0}]
["Sch3A","Changing Results for Young Children","Expenses","District Entered",null,null,{"$f":"'Schedule 3A'!U47","v":0}]
["Sch3A","Changing Results for Young Children","Expenses","Total",null,null,{"$f":"'Schedule 3A'!U48","v":0}]
["Sch3A","Changing Results for Young Children","Net Revenue (Expense) before Interfund Transfers",null,null,null,{"$f":"'Schedule 3A'!U50","v":0}]
["Sch3A","Changing Results for Young Children","Interfund Transfers","Tangible Capital Assets Purchased",null,null,{"$f":"'Schedule 3A'!U53","v":0}]
["Sch3A","Changing Results for Young Children","Interfund Transfers","Tangible Capital Assets - Work in Progress",null,null,{"$f":"'Schedule 3A'!U54","v":0}]
["Sch3A","Changing Results for Young Children","Interfund Transfers","Other",null,null,{"$f":"'Schedule 3A'!U55","v":0}]
["Sch3A","Changing Results for Young Children","Interfund Transfers","Total",null,null,{"$f":"'Schedule 3A'!U56","v":0}]
["Sch3A","Changing Results for Young Children","Net Revenue (Expense)",null,null,null,{"$f":"'Schedule 3A'!U58","v":0}]
["Sch3A","Changing Results for Young Children","Additional Expenses funded by, and reported in, the Operating Fund",null,null,null,{"$f":"'Schedule 3A'!U60","v":0}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!V4","v":"Safe Return"}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!V5","v":"to School /"}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!V6","v":"Restart: Health"}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!V7","v":"& Safety Grant"}]
["Sch3A","Safe Return to School Grant / Restart: Health & Safety Grant","Deferred Revenue, beginning of year",null,null,null,{"$f":"'Schedule 3A'!V9","v":0}]
["Sch3A","Safe Return to School Grant / Restart: Health & Safety Grant","District Entered",null,null,null,{"$f":"'Schedule 3A'!V10","v":0}]
["Sch3A","Safe Return to School Grant / Restart: Health & Safety Grant","Deferred Revenue, beginning of year, as restated",null,null,null,{"$f":"'Schedule 3A'!V11","v":0}]
["Sch3A","Safe Return to School Grant / Restart: Health & Safety Grant","Add","Restricted Grants","Provincial Grants - Ministry of Education and Child Care",null,{"$f":"'Schedule 3A'!V14","v":0}]
["Sch3A","Safe Return to School Grant / Restart: Health & Safety Grant","Add","Restricted Grants","Provincial Grants - Other",null,{"$f":"'Schedule 3A'!V15","v":0}]
["Sch3A","Safe Return to School Grant / Restart: Health & Safety Grant","Add","Restricted Grants","Federal Grants",null,{"$f":"'Schedule 3A'!V16","v":0}]
["Sch3A","Safe Return to School Grant / Restart: Health & Safety Grant","Add","Restricted Grants","Other",null,{"$f":"'Schedule 3A'!V17","v":0}]
["Sch3A","Safe Return to School Grant / Restart: Health & Safety Grant","Add","Restricted Grants","Investment Income",null,{"$f":"'Schedule 3A'!V18","v":0}]
["Sch3A","Safe Return to School Grant / Restart: Health & Safety Grant","Add","Restricted Grants","District Entered",null,{"$f":"'Schedule 3A'!V19","v":0}]
["Sch3A","Safe Return to School Grant / Restart: Health & Safety Grant","Add","Total",null,null,{"$f":"'Schedule 3A'!V20","v":0}]
["Sch3A","Safe Return to School Grant / Restart: Health & Safety Grant","Less","Allocated to Revenue",null,null,{"$f":"'Schedule 3A'!V21","v":0}]
["Sch3A","Safe Return to School Grant / Restart: Health & Safety Grant","Less","Recovered",null,null,{"$f":"'Schedule 3A'!V22","v":0}]
["Sch3A","Safe Return to School Grant / Restart: Health & Safety Grant","Less","District Entered",null,null,{"$f":"'Schedule 3A'!V23","v":0}]
["Sch3A","Safe Return to School Grant / Restart: Health & Safety Grant","Deferred Revenue, end of year",null,null,null,{"$f":"'Schedule 3A'!V24","v":0}]
["Sch3A","Safe Return to School Grant / Restart: Health & Safety Grant","Revenues","Provincial Grants - Ministry of Education and Child Care",null,null,{"$f":"'Schedule 3A'!V27","v":0}]
["Sch3A","Safe Return to School Grant / Restart: Health & Safety Grant","Revenues","Provincial Grants - Other",null,null,{"$f":"'Schedule 3A'!V28","v":0}]
["Sch3A","Safe Return to School Grant / Restart: Health & Safety Grant","Revenues","Federal Grants",null,null,{"$f":"'Schedule 3A'!V29","v":0}]
["Sch3A","Safe Return to School Grant / Restart: Health & Safety Grant","Revenues","Other Revenue",null,null,{"$f":"'Schedule 3A'!V30","v":0}]
["Sch3A","Safe Return to School Grant / Restart: Health & Safety Grant","Revenues","Investment Income",null,null,{"$f":"'Schedule 3A'!V32","v":0}]
["Sch3A","Safe Return to School Grant / Restart: Health & Safety Grant","Revenues","District Entered",null,null,{"$f":"'Schedule 3A'!V34","v":0}]
["Sch3A","Safe Return to School Grant / Restart: Health & Safety Grant","Revenues","Total",null,null,{"$f":"'Schedule 3A'!V35","v":0}]
["Sch3A","Safe Return to School Grant / Restart: Health & Safety Grant","Expenses","Salaries","Teachers",null,{"$f":"'Schedule 3A'!V38","v":0}]
["Sch3A","Safe Return to School Grant / Restart: Health & Safety Grant","Expenses","Salaries","Principals and Vice Principals",null,{"$f":"'Schedule 3A'!V39","v":0}]
["Sch3A","Safe Return to School Grant / Restart: Health & Safety Grant","Expenses","Salaries","Educational Assistants",null,{"$f":"'Schedule 3A'!V40","v":0}]
["Sch3A","Safe Return to School Grant / Restart: Health & Safety Grant","Expenses","Salaries","Support Staff",null,{"$f":"'Schedule 3A'!V41","v":0}]
["Sch3A","Safe Return to School Grant / Restart: Health & Safety Grant","Expenses","Salaries","Other Professionals",null,{"$f":"'Schedule 3A'!V42","v":0}]
["Sch3A","Safe Return to School Grant / Restart: Health & Safety Grant","Expenses","Salaries","Substitutes",null,{"$f":"'Schedule 3A'!V43","v":0}]
["Sch3A","Safe Return to School Grant / Restart: Health & Safety Grant","Expenses","Salaries","Total",null,{"$f":"'Schedule 3A'!V44","v":0}]
["Sch3A","Safe Return to School Grant / Restart: Health & Safety Grant","Expenses","Employee Benefits",null,null,{"$f":"'Schedule 3A'!V45","v":0}]
["Sch3A","Safe Return to School Grant / Restart: Health & Safety Grant","Expenses","Services and Supplies",null,null,{"$f":"'Schedule 3A'!V46","v":0}]
["Sch3A","Safe Return to School Grant / Restart: Health & Safety Grant","Expenses","District Entered",null,null,{"$f":"'Schedule 3A'!V47","v":0}]
["Sch3A","Safe Return to School Grant / Restart: Health & Safety Grant","Expenses","Total",null,null,{"$f":"'Schedule 3A'!V48","v":0}]
["Sch3A","Safe Return to School Grant / Restart: Health & Safety Grant","Net Revenue (Expense) before Interfund Transfers",null,null,null,{"$f":"'Schedule 3A'!V50","v":0}]
["Sch3A","Safe Return to School Grant / Restart: Health & Safety Grant","Interfund Transfers","Tangible Capital Assets Purchased",null,null,{"$f":"'Schedule 3A'!V53","v":0}]
["Sch3A","Safe Return to School Grant / Restart: Health & Safety Grant","Interfund Transfers","Tangible Capital Assets - Work in Progress",null,null,{"$f":"'Schedule 3A'!V54","v":0}]
["Sch3A","Safe Return to School Grant / Restart: Health & Safety Grant","Interfund Transfers","Other",null,null,{"$f":"'Schedule 3A'!V55","v":0}]
["Sch3A","Safe Return to School Grant / Restart: Health & Safety Grant","Interfund Transfers","Total",null,null,{"$f":"'Schedule 3A'!V56","v":0}]
["Sch3A","Safe Return to School Grant / Restart: Health & Safety Grant","Net Revenue (Expense)",null,null,null,{"$f":"'Schedule 3A'!V58","v":0}]
["Sch3A","Safe Return to School Grant / Restart: Health & Safety Grant","Additional Expenses funded by, and reported in, the Operating Fund",null,null,null,{"$f":"'Schedule 3A'!V60","v":0}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!W4","v":"Federal Safe"}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!W5","v":"Return to"}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!W6","v":"Class /"}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!W7","v":"Ventilation Fund"}]
["Sch3A","Federal Safe Return to Class Fund / Ventilation Fund","Deferred Revenue, beginning of year",null,null,null,{"$f":"'Schedule 3A'!W9","v":0}]
["Sch3A","Federal Safe Return to Class Fund / Ventilation Fund","District Entered",null,null,null,{"$f":"'Schedule 3A'!W10","v":0}]
["Sch3A","Federal Safe Return to Class Fund / Ventilation Fund","Deferred Revenue, beginning of year, as restated",null,null,null,{"$f":"'Schedule 3A'!W11","v":0}]
["Sch3A","Federal Safe Return to Class Fund / Ventilation Fund","Add","Restricted Grants","Provincial Grants - Ministry of Education and Child Care",null,{"$f":"'Schedule 3A'!W14","v":0}]
["Sch3A","Federal Safe Return to Class Fund / Ventilation Fund","Add","Restricted Grants","Provincial Grants - Other",null,{"$f":"'Schedule 3A'!W15","v":0}]
["Sch3A","Federal Safe Return to Class Fund / Ventilation Fund","Add","Restricted Grants","Federal Grants",null,{"$f":"'Schedule 3A'!W16","v":0}]
["Sch3A","Federal Safe Return to Class Fund / Ventilation Fund","Add","Restricted Grants","Other",null,{"$f":"'Schedule 3A'!W17","v":0}]
["Sch3A","Federal Safe Return to Class Fund / Ventilation Fund","Add","Restricted Grants","Investment Income",null,{"$f":"'Schedule 3A'!W18","v":0}]
["Sch3A","Federal Safe Return to Class Fund / Ventilation Fund","Add","Restricted Grants","District Entered",null,{"$f":"'Schedule 3A'!W19","v":0}]
["Sch3A","Federal Safe Return to Class Fund / Ventilation Fund","Add","Total",null,null,{"$f":"'Schedule 3A'!W20","v":0}]
["Sch3A","Federal Safe Return to Class Fund / Ventilation Fund","Less","Allocated to Revenue",null,null,{"$f":"'Schedule 3A'!W21","v":0}]
["Sch3A","Federal Safe Return to Class Fund / Ventilation Fund","Less","Recovered",null,null,{"$f":"'Schedule 3A'!W22","v":0}]
["Sch3A","Federal Safe Return to Class Fund / Ventilation Fund","Less","District Entered",null,null,{"$f":"'Schedule 3A'!W23","v":0}]
["Sch3A","Federal Safe Return to Class Fund / Ventilation Fund","Deferred Revenue, end of year",null,null,null,{"$f":"'Schedule 3A'!W24","v":0}]
["Sch3A","Federal Safe Return to Class Fund / Ventilation Fund","Revenues","Provincial Grants - Ministry of Education and Child Care",null,null,{"$f":"'Schedule 3A'!W27","v":0}]
["Sch3A","Federal Safe Return to Class Fund / Ventilation Fund","Revenues","Provincial Grants - Other",null,null,{"$f":"'Schedule 3A'!W28","v":0}]
["Sch3A","Federal Safe Return to Class Fund / Ventilation Fund","Revenues","Federal Grants",null,null,{"$f":"'Schedule 3A'!W29","v":0}]
["Sch3A","Federal Safe Return to Class Fund / Ventilation Fund","Revenues","Other Revenue",null,null,{"$f":"'Schedule 3A'!W30","v":0}]
["Sch3A","Federal Safe Return to Class Fund / Ventilation Fund","Revenues","Investment Income",null,null,{"$f":"'Schedule 3A'!W32","v":0}]
["Sch3A","Federal Safe Return to Class Fund / Ventilation Fund","Revenues","District Entered",null,null,{"$f":"'Schedule 3A'!W34","v":0}]
["Sch3A","Federal Safe Return to Class Fund / Ventilation Fund","Revenues","Total",null,null,{"$f":"'Schedule 3A'!W35","v":0}]
["Sch3A","Federal Safe Return to Class Fund / Ventilation Fund","Expenses","Salaries","Teachers",null,{"$f":"'Schedule 3A'!W38","v":0}]
["Sch3A","Federal Safe Return to Class Fund / Ventilation Fund","Expenses","Salaries","Principals and Vice Principals",null,{"$f":"'Schedule 3A'!W39","v":0}]
["Sch3A","Federal Safe Return to Class Fund / Ventilation Fund","Expenses","Salaries","Educational Assistants",null,{"$f":"'Schedule 3A'!W40","v":0}]
["Sch3A","Federal Safe Return to Class Fund / Ventilation Fund","Expenses","Salaries","Support Staff",null,{"$f":"'Schedule 3A'!W41","v":0}]
["Sch3A","Federal Safe Return to Class Fund / Ventilation Fund","Expenses","Salaries","Other Professionals",null,{"$f":"'Schedule 3A'!W42","v":0}]
["Sch3A","Federal Safe Return to Class Fund / Ventilation Fund","Expenses","Salaries","Substitutes",null,{"$f":"'Schedule 3A'!W43","v":0}]
["Sch3A","Federal Safe Return to Class Fund / Ventilation Fund","Expenses","Salaries","Total",null,{"$f":"'Schedule 3A'!W44","v":0}]
["Sch3A","Federal Safe Return to Class Fund / Ventilation Fund","Expenses","Employee Benefits",null,null,{"$f":"'Schedule 3A'!W45","v":0}]
["Sch3A","Federal Safe Return to Class Fund / Ventilation Fund","Expenses","Services and Supplies",null,null,{"$f":"'Schedule 3A'!W46","v":0}]
["Sch3A","Federal Safe Return to Class Fund / Ventilation Fund","Expenses","District Entered",null,null,{"$f":"'Schedule 3A'!W47","v":0}]
["Sch3A","Federal Safe Return to Class Fund / Ventilation Fund","Expenses","Total",null,null,{"$f":"'Schedule 3A'!W48","v":0}]
["Sch3A","Federal Safe Return to Class Fund / Ventilation Fund","Net Revenue (Expense) before Interfund Transfers",null,null,null,{"$f":"'Schedule 3A'!W50","v":0}]
["Sch3A","Federal Safe Return to Class Fund / Ventilation Fund","Interfund Transfers","Tangible Capital Assets Purchased",null,null,{"$f":"'Schedule 3A'!W53","v":0}]
["Sch3A","Federal Safe Return to Class Fund / Ventilation Fund","Interfund Transfers","Tangible Capital Assets - Work in Progress",null,null,{"$f":"'Schedule 3A'!W54","v":0}]
["Sch3A","Federal Safe Return to Class Fund / Ventilation Fund","Interfund Transfers","Other",null,null,{"$f":"'Schedule 3A'!W55","v":0}]
["Sch3A","Federal Safe Return to Class Fund / Ventilation Fund","Interfund Transfers","Total",null,null,{"$f":"'Schedule 3A'!W56","v":0}]
["Sch3A","Federal Safe Return to Class Fund / Ventilation Fund","Net Revenue (Expense)",null,null,null,{"$f":"'Schedule 3A'!W58","v":0}]
["Sch3A","Federal Safe Return to Class Fund / Ventilation Fund","Additional Expenses funded by, and reported in, the Operating Fund",null,null,null,{"$f":"'Schedule 3A'!W60","v":0}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!X4","v":0}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!X5","v":"Seamless"}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!X6","v":"Day"}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!X7","v":"Kindergarten"}]
["Sch3A","Seamless Day Kindergarten","Deferred Revenue, beginning of year",null,null,null,{"$f":"'Schedule 3A'!X9","v":0}]
["Sch3A","Seamless Day Kindergarten","District Entered",null,null,null,{"$f":"'Schedule 3A'!X10","v":0}]
["Sch3A","Seamless Day Kindergarten","Deferred Revenue, beginning of year, as restated",null,null,null,{"$f":"'Schedule 3A'!X11","v":0}]
["Sch3A","Seamless Day Kindergarten","Add","Restricted Grants","Provincial Grants - Ministry of Education and Child Care",null,{"$f":"'Schedule 3A'!X14","v":0}]
["Sch3A","Seamless Day Kindergarten","Add","Restricted Grants","Provincial Grants - Other",null,{"$f":"'Schedule 3A'!X15","v":0}]
["Sch3A","Seamless Day Kindergarten","Add","Restricted Grants","Federal Grants",null,{"$f":"'Schedule 3A'!X16","v":0}]
["Sch3A","Seamless Day Kindergarten","Add","Restricted Grants","Other",null,{"$f":"'Schedule 3A'!X17","v":0}]
["Sch3A","Seamless Day Kindergarten","Add","Restricted Grants","Investment Income",null,{"$f":"'Schedule 3A'!X18","v":0}]
["Sch3A","Seamless Day Kindergarten","Add","Restricted Grants","District Entered",null,{"$f":"'Schedule 3A'!X19","v":0}]
["Sch3A","Seamless Day Kindergarten","Add","Total",null,null,{"$f":"'Schedule 3A'!X20","v":0}]
["Sch3A","Seamless Day Kindergarten","Less","Allocated to Revenue",null,null,{"$f":"'Schedule 3A'!X21","v":0}]
["Sch3A","Seamless Day Kindergarten","Less","Recovered",null,null,{"$f":"'Schedule 3A'!X22","v":0}]
["Sch3A","Seamless Day Kindergarten","Less","District Entered",null,null,{"$f":"'Schedule 3A'!X23","v":0}]
["Sch3A","Seamless Day Kindergarten","Deferred Revenue, end of year",null,null,null,{"$f":"'Schedule 3A'!X24","v":0}]
["Sch3A","Seamless Day Kindergarten","Revenues","Provincial Grants - Ministry of Education and Child Care",null,null,{"$f":"'Schedule 3A'!X27","v":0}]
["Sch3A","Seamless Day Kindergarten","Revenues","Provincial Grants - Other",null,null,{"$f":"'Schedule 3A'!X28","v":0}]
["Sch3A","Seamless Day Kindergarten","Revenues","Federal Grants",null,null,{"$f":"'Schedule 3A'!X29","v":0}]
["Sch3A","Seamless Day Kindergarten","Revenues","Other Revenue",null,null,{"$f":"'Schedule 3A'!X30","v":0}]
["Sch3A","Seamless Day Kindergarten","Revenues","Investment Income",null,null,{"$f":"'Schedule 3A'!X32","v":0}]
["Sch3A","Seamless Day Kindergarten","Revenues","District Entered",null,null,{"$f":"'Schedule 3A'!X34","v":0}]
["Sch3A","Seamless Day Kindergarten","Revenues","Total",null,null,{"$f":"'Schedule 3A'!X35","v":0}]
["Sch3A","Seamless Day Kindergarten","Expenses","Salaries","Teachers",null,{"$f":"'Schedule 3A'!X38","v":0}]
["Sch3A","Seamless Day Kindergarten","Expenses","Salaries","Principals and Vice Principals",null,{"$f":"'Schedule 3A'!X39","v":0}]
["Sch3A","Seamless Day Kindergarten","Expenses","Salaries","Educational Assistants",null,{"$f":"'Schedule 3A'!X40","v":0}]
["Sch3A","Seamless Day Kindergarten","Expenses","Salaries","Support Staff",null,{"$f":"'Schedule 3A'!X41","v":0}]
["Sch3A","Seamless Day Kindergarten","Expenses","Salaries","Other Professionals",null,{"$f":"'Schedule 3A'!X42","v":0}]
["Sch3A","Seamless Day Kindergarten","Expenses","Salaries","Substitutes",null,{"$f":"'Schedule 3A'!X43","v":0}]
["Sch3A","Seamless Day Kindergarten","Expenses","Salaries","Total",null,{"$f":"'Schedule 3A'!X44","v":0}]
["Sch3A","Seamless Day Kindergarten","Expenses","Employee Benefits",null,null,{"$f":"'Schedule 3A'!X45","v":0}]
["Sch3A","Seamless Day Kindergarten","Expenses","Services and Supplies",null,null,{"$f":"'Schedule 3A'!X46","v":0}]
["Sch3A","Seamless Day Kindergarten","Expenses","District Entered",null,null,{"$f":"'Schedule 3A'!X47","v":0}]
["Sch3A","Seamless Day Kindergarten","Expenses","Total",null,null,{"$f":"'Schedule 3A'!X48","v":0}]
["Sch3A","Seamless Day Kindergarten","Net Revenue (Expense) before Interfund Transfers",null,null,null,{"$f":"'Schedule 3A'!X50","v":0}]
["Sch3A","Seamless Day Kindergarten","Interfund Transfers","Tangible Capital Assets Purchased",null,null,{"$f":"'Schedule 3A'!X53","v":0}]
["Sch3A","Seamless Day Kindergarten","Interfund Transfers","Tangible Capital Assets - Work in Progress",null,null,{"$f":"'Schedule 3A'!X54","v":0}]
["Sch3A","Seamless Day Kindergarten","Interfund Transfers","Other",null,null,{"$f":"'Schedule 3A'!X55","v":0}]
["Sch3A","Seamless Day Kindergarten","Interfund Transfers","Total",null,null,{"$f":"'Schedule 3A'!X56","v":0}]
["Sch3A","Seamless Day Kindergarten","Net Revenue (Expense)",null,null,null,{"$f":"'Schedule 3A'!X58","v":0}]
["Sch3A","Seamless Day Kindergarten","Additional Expenses funded by, and reported in, the Operating Fund",null,null,null,{"$f":"'Schedule 3A'!X60","v":0}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!Y4","v":0}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!Y5","v":"Early Childhood"}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!Y6","v":"Education Dual"}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!Y7","v":"Credit Program"}]
["Sch3A","Early Childhood Education Dual Credit Program","Deferred Revenue, beginning of year",null,null,null,{"$f":"'Schedule 3A'!Y9","v":0}]
["Sch3A","Early Childhood Education Dual Credit Program","District Entered",null,null,null,{"$f":"'Schedule 3A'!Y10","v":0}]
["Sch3A","Early Childhood Education Dual Credit Program","Deferred Revenue, beginning of year, as restated",null,null,null,{"$f":"'Schedule 3A'!Y11","v":0}]
["Sch3A","Early Childhood Education Dual Credit Program","Add","Restricted Grants","Provincial Grants - Ministry of Education and Child Care",null,{"$f":"'Schedule 3A'!Y14","v":0}]
["Sch3A","Early Childhood Education Dual Credit Program","Add","Restricted Grants","Provincial Grants - Other",null,{"$f":"'Schedule 3A'!Y15","v":0}]
["Sch3A","Early Childhood Education Dual Credit Program","Add","Restricted Grants","Federal Grants",null,{"$f":"'Schedule 3A'!Y16","v":0}]
["Sch3A","Early Childhood Education Dual Credit Program","Add","Restricted Grants","Other",null,{"$f":"'Schedule 3A'!Y17","v":0}]
["Sch3A","Early Childhood Education Dual Credit Program","Add","Restricted Grants","Investment Income",null,{"$f":"'Schedule 3A'!Y18","v":0}]
["Sch3A","Early Childhood Education Dual Credit Program","Add","Restricted Grants","District Entered",null,{"$f":"'Schedule 3A'!Y19","v":0}]
["Sch3A","Early Childhood Education Dual Credit Program","Add","Total",null,null,{"$f":"'Schedule 3A'!Y20","v":0}]
["Sch3A","Early Childhood Education Dual Credit Program","Less","Allocated to Revenue",null,null,{"$f":"'Schedule 3A'!Y21","v":0}]
["Sch3A","Early Childhood Education Dual Credit Program","Less","Recovered",null,null,{"$f":"'Schedule 3A'!Y22","v":0}]
["Sch3A","Early Childhood Education Dual Credit Program","Less","District Entered",null,null,{"$f":"'Schedule 3A'!Y23","v":0}]
["Sch3A","Early Childhood Education Dual Credit Program","Deferred Revenue, end of year",null,null,null,{"$f":"'Schedule 3A'!Y24","v":0}]
["Sch3A","Early Childhood Education Dual Credit Program","Revenues","Provincial Grants - Ministry of Education and Child Care",null,null,{"$f":"'Schedule 3A'!Y27","v":0}]
["Sch3A","Early Childhood Education Dual Credit Program","Revenues","Provincial Grants - Other",null,null,{"$f":"'Schedule 3A'!Y28","v":0}]
["Sch3A","Early Childhood Education Dual Credit Program","Revenues","Federal Grants",null,null,{"$f":"'Schedule 3A'!Y29","v":0}]
["Sch3A","Early Childhood Education Dual Credit Program","Revenues","Other Revenue",null,null,{"$f":"'Schedule 3A'!Y30","v":0}]
["Sch3A","Early Childhood Education Dual Credit Program","Revenues","Investment Income",null,null,{"$f":"'Schedule 3A'!Y32","v":0}]
["Sch3A","Early Childhood Education Dual Credit Program","Revenues","District Entered",null,null,{"$f":"'Schedule 3A'!Y34","v":0}]
["Sch3A","Early Childhood Education Dual Credit Program","Revenues","Total",null,null,{"$f":"'Schedule 3A'!Y35","v":0}]
["Sch3A","Early Childhood Education Dual Credit Program","Expenses","Salaries","Teachers",null,{"$f":"'Schedule 3A'!Y38","v":0}]
["Sch3A","Early Childhood Education Dual Credit Program","Expenses","Salaries","Principals and Vice Principals",null,{"$f":"'Schedule 3A'!Y39","v":0}]
["Sch3A","Early Childhood Education Dual Credit Program","Expenses","Salaries","Educational Assistants",null,{"$f":"'Schedule 3A'!Y40","v":0}]
["Sch3A","Early Childhood Education Dual Credit Program","Expenses","Salaries","Support Staff",null,{"$f":"'Schedule 3A'!Y41","v":0}]
["Sch3A","Early Childhood Education Dual Credit Program","Expenses","Salaries","Other Professionals",null,{"$f":"'Schedule 3A'!Y42","v":0}]
["Sch3A","Early Childhood Education Dual Credit Program","Expenses","Salaries","Substitutes",null,{"$f":"'Schedule 3A'!Y43","v":0}]
["Sch3A","Early Childhood Education Dual Credit Program","Expenses","Salaries","Total",null,{"$f":"'Schedule 3A'!Y44","v":0}]
["Sch3A","Early Childhood Education Dual Credit Program","Expenses","Employee Benefits",null,null,{"$f":"'Schedule 3A'!Y45","v":0}]
["Sch3A","Early Childhood Education Dual Credit Program","Expenses","Services and Supplies",null,null,{"$f":"'Schedule 3A'!Y46","v":0}]
["Sch3A","Early Childhood Education Dual Credit Program","Expenses","District Entered",null,null,{"$f":"'Schedule 3A'!Y47","v":0}]
["Sch3A","Early Childhood Education Dual Credit Program","Expenses","Total",null,null,{"$f":"'Schedule 3A'!Y48","v":0}]
["Sch3A","Early Childhood Education Dual Credit Program","Net Revenue (Expense) before Interfund Transfers",null,null,null,{"$f":"'Schedule 3A'!Y50","v":0}]
["Sch3A","Early Childhood Education Dual Credit Program","Interfund Transfers","Tangible Capital Assets Purchased",null,null,{"$f":"'Schedule 3A'!Y53","v":0}]
["Sch3A","Early Childhood Education Dual Credit Program","Interfund Transfers","Tangible Capital Assets - Work in Progress",null,null,{"$f":"'Schedule 3A'!Y54","v":0}]
["Sch3A","Early Childhood Education Dual Credit Program","Interfund Transfers","Other",null,null,{"$f":"'Schedule 3A'!Y55","v":0}]
["Sch3A","Early Childhood Education Dual Credit Program","Interfund Transfers","Total",null,null,{"$f":"'Schedule 3A'!Y56","v":0}]
["Sch3A","Early Childhood Education Dual Credit Program","Net Revenue (Expense)",null,null,null,{"$f":"'Schedule 3A'!Y58","v":0}]
["Sch3A","Early Childhood Education Dual Credit Program","Additional Expenses funded by, and reported in, the Operating Fund",null,null,null,{"$f":"'Schedule 3A'!Y60","v":0}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!Z4","v":0}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!Z5","v":"Student &"}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!Z6","v":"Family"}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!Z7","v":"Affordability"}]
["Sch3A","Student & Family Affordability Fund","Deferred Revenue, beginning of year",null,null,null,{"$f":"'Schedule 3A'!Z9","v":0}]
["Sch3A","Student & Family Affordability Fund","District Entered",null,null,null,{"$f":"'Schedule 3A'!Z10","v":0}]
["Sch3A","Student & Family Affordability Fund","Deferred Revenue, beginning of year, as restated",null,null,null,{"$f":"'Schedule 3A'!Z11","v":0}]
["Sch3A","Student & Family Affordability Fund","Add","Restricted Grants","Provincial Grants - Ministry of Education and Child Care",null,{"$f":"'Schedule 3A'!Z14","v":0}]
["Sch3A","Student & Family Affordability Fund","Add","Restricted Grants","Provincial Grants - Other",null,{"$f":"'Schedule 3A'!Z15","v":0}]
["Sch3A","Student & Family Affordability Fund","Add","Restricted Grants","Federal Grants",null,{"$f":"'Schedule 3A'!Z16","v":0}]
["Sch3A","Student & Family Affordability Fund","Add","Restricted Grants","Other",null,{"$f":"'Schedule 3A'!Z17","v":0}]
["Sch3A","Student & Family Affordability Fund","Add","Restricted Grants","Investment Income",null,{"$f":"'Schedule 3A'!Z18","v":0}]
["Sch3A","Student & Family Affordability Fund","Add","Restricted Grants","District Entered",null,{"$f":"'Schedule 3A'!Z19","v":0}]
["Sch3A","Student & Family Affordability Fund","Add","Total",null,null,{"$f":"'Schedule 3A'!Z20","v":0}]
["Sch3A","Student & Family Affordability Fund","Less","Allocated to Revenue",null,null,{"$f":"'Schedule 3A'!Z21","v":0}]
["Sch3A","Student & Family Affordability Fund","Less","Recovered",null,null,{"$f":"'Schedule 3A'!Z22","v":0}]
["Sch3A","Student & Family Affordability Fund","Less","District Entered",null,null,{"$f":"'Schedule 3A'!Z23","v":0}]
["Sch3A","Student & Family Affordability Fund","Deferred Revenue, end of year",null,null,null,{"$f":"'Schedule 3A'!Z24","v":0}]
["Sch3A","Student & Family Affordability Fund","Revenues","Provincial Grants - Ministry of Education and Child Care",null,null,{"$f":"'Schedule 3A'!Z27","v":0}]
["Sch3A","Student & Family Affordability Fund","Revenues","Provincial Grants - Other",null,null,{"$f":"'Schedule 3A'!Z28","v":0}]
["Sch3A","Student & Family Affordability Fund","Revenues","Federal Grants",null,null,{"$f":"'Schedule 3A'!Z29","v":0}]
["Sch3A","Student & Family Affordability Fund","Revenues","Other Revenue",null,null,{"$f":"'Schedule 3A'!Z30","v":0}]
["Sch3A","Student & Family Affordability Fund","Revenues","Investment Income",null,null,{"$f":"'Schedule 3A'!Z32","v":0}]
["Sch3A","Student & Family Affordability Fund","Revenues","District Entered",null,null,{"$f":"'Schedule 3A'!Z34","v":0}]
["Sch3A","Student & Family Affordability Fund","Revenues","Total",null,null,{"$f":"'Schedule 3A'!Z35","v":0}]
["Sch3A","Student & Family Affordability Fund","Expenses","Salaries","Teachers",null,{"$f":"'Schedule 3A'!Z38","v":0}]
["Sch3A","Student & Family Affordability Fund","Expenses","Salaries","Principals and Vice Principals",null,{"$f":"'Schedule 3A'!Z39","v":0}]
["Sch3A","Student & Family Affordability Fund","Expenses","Salaries","Educational Assistants",null,{"$f":"'Schedule 3A'!Z40","v":0}]
["Sch3A","Student & Family Affordability Fund","Expenses","Salaries","Support Staff",null,{"$f":"'Schedule 3A'!Z41","v":0}]
["Sch3A","Student & Family Affordability Fund","Expenses","Salaries","Other Professionals",null,{"$f":"'Schedule 3A'!Z42","v":0}]
["Sch3A","Student & Family Affordability Fund","Expenses","Salaries","Substitutes",null,{"$f":"'Schedule 3A'!Z43","v":0}]
["Sch3A","Student & Family Affordability Fund","Expenses","Salaries","Total",null,{"$f":"'Schedule 3A'!Z44","v":0}]
["Sch3A","Student & Family Affordability Fund","Expenses","Employee Benefits",null,null,{"$f":"'Schedule 3A'!Z45","v":0}]
["Sch3A","Student & Family Affordability Fund","Expenses","Services and Supplies",null,null,{"$f":"'Schedule 3A'!Z46","v":0}]
["Sch3A","Student & Family Affordability Fund","Expenses","District Entered",null,null,{"$f":"'Schedule 3A'!Z47","v":0}]
["Sch3A","Student & Family Affordability Fund","Expenses","Total",null,null,{"$f":"'Schedule 3A'!Z48","v":0}]
["Sch3A","Student & Family Affordability Fund","Net Revenue (Expense) before Interfund Transfers",null,null,null,{"$f":"'Schedule 3A'!Z50","v":0}]
["Sch3A","Student & Family Affordability Fund","Interfund Transfers","Tangible Capital Assets Purchased",null,null,{"$f":"'Schedule 3A'!Z53","v":0}]
["Sch3A","Student & Family Affordability Fund","Interfund Transfers","Tangible Capital Assets - Work in Progress",null,null,{"$f":"'Schedule 3A'!Z54","v":0}]
["Sch3A","Student & Family Affordability Fund","Interfund Transfers","Other",null,null,{"$f":"'Schedule 3A'!Z55","v":0}]
["Sch3A","Student & Family Affordability Fund","Interfund Transfers","Total",null,null,{"$f":"'Schedule 3A'!Z56","v":0}]
["Sch3A","Student & Family Affordability Fund","Net Revenue (Expense)",null,null,null,{"$f":"'Schedule 3A'!Z58","v":0}]
["Sch3A","Student & Family Affordability Fund","Additional Expenses funded by, and reported in, the Operating Fund",null,null,null,{"$f":"'Schedule 3A'!Z60","v":0}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!AA4","v":0}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!AA5","v":0}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!AA6","v":"JUST"}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!AA7","v":"B4"}]
["Sch3A","JUST B4","Deferred Revenue, beginning of year",null,null,null,{"$f":"'Schedule 3A'!AA9","v":0}]
["Sch3A","JUST B4","District Entered",null,null,null,{"$f":"'Schedule 3A'!AA10","v":0}]
["Sch3A","JUST B4","Deferred Revenue, beginning of year, as restated",null,null,null,{"$f":"'Schedule 3A'!AA11","v":0}]
["Sch3A","JUST B4","Add","Restricted Grants","Provincial Grants - Ministry of Education and Child Care",null,{"$f":"'Schedule 3A'!AA14","v":0}]
["Sch3A","JUST B4","Add","Restricted Grants","Provincial Grants - Other",null,{"$f":"'Schedule 3A'!AA15","v":0}]
["Sch3A","JUST B4","Add","Restricted Grants","Federal Grants",null,{"$f":"'Schedule 3A'!AA16","v":0}]
["Sch3A","JUST B4","Add","Restricted Grants","Other",null,{"$f":"'Schedule 3A'!AA17","v":0}]
["Sch3A","JUST B4","Add","Restricted Grants","Investment Income",null,{"$f":"'Schedule 3A'!AA18","v":0}]
["Sch3A","JUST B4","Add","Restricted Grants","District Entered",null,{"$f":"'Schedule 3A'!AA19","v":0}]
["Sch3A","JUST B4","Add","Total",null,null,{"$f":"'Schedule 3A'!AA20","v":0}]
["Sch3A","JUST B4","Less","Allocated to Revenue",null,null,{"$f":"'Schedule 3A'!AA21","v":0}]
["Sch3A","JUST B4","Less","Recovered",null,null,{"$f":"'Schedule 3A'!AA22","v":0}]
["Sch3A","JUST B4","Less","District Entered",null,null,{"$f":"'Schedule 3A'!AA23","v":0}]
["Sch3A","JUST B4","Deferred Revenue, end of year",null,null,null,{"$f":"'Schedule 3A'!AA24","v":0}]
["Sch3A","JUST B4","Revenues","Provincial Grants - Ministry of Education and Child Care",null,null,{"$f":"'Schedule 3A'!AA27","v":0}]
["Sch3A","JUST B4","Revenues","Provincial Grants - Other",null,null,{"$f":"'Schedule 3A'!AA28","v":0}]
["Sch3A","JUST B4","Revenues","Federal Grants",null,null,{"$f":"'Schedule 3A'!AA29","v":0}]
["Sch3A","JUST B4","Revenues","Other Revenue",null,null,{"$f":"'Schedule 3A'!AA30","v":0}]
["Sch3A","JUST B4","Revenues","Investment Income",null,null,{"$f":"'Schedule 3A'!AA32","v":0}]
["Sch3A","JUST B4","Revenues","District Entered",null,null,{"$f":"'Schedule 3A'!AA34","v":0}]
["Sch3A","JUST B4","Revenues","Total",null,null,{"$f":"'Schedule 3A'!AA35","v":0}]
["Sch3A","JUST B4","Expenses","Salaries","Teachers",null,{"$f":"'Schedule 3A'!AA38","v":0}]
["Sch3A","JUST B4","Expenses","Salaries","Principals and Vice Principals",null,{"$f":"'Schedule 3A'!AA39","v":0}]
["Sch3A","JUST B4","Expenses","Salaries","Educational Assistants",null,{"$f":"'Schedule 3A'!AA40","v":0}]
["Sch3A","JUST B4","Expenses","Salaries","Support Staff",null,{"$f":"'Schedule 3A'!AA41","v":0}]
["Sch3A","JUST B4","Expenses","Salaries","Other Professionals",null,{"$f":"'Schedule 3A'!AA42","v":0}]
["Sch3A","JUST B4","Expenses","Salaries","Substitutes",null,{"$f":"'Schedule 3A'!AA43","v":0}]
["Sch3A","JUST B4","Expenses","Salaries","Total",null,{"$f":"'Schedule 3A'!AA44","v":0}]
["Sch3A","JUST B4","Expenses","Employee Benefits",null,null,{"$f":"'Schedule 3A'!AA45","v":0}]
["Sch3A","JUST B4","Expenses","Services and Supplies",null,null,{"$f":"'Schedule 3A'!AA46","v":0}]
["Sch3A","JUST B4","Expenses","District Entered",null,null,{"$f":"'Schedule 3A'!AA47","v":0}]
["Sch3A","JUST B4","Expenses","Total",null,null,{"$f":"'Schedule 3A'!AA48","v":0}]
["Sch3A","JUST B4","Net Revenue (Expense) before Interfund Transfers",null,null,null,{"$f":"'Schedule 3A'!AA50","v":0}]
["Sch3A","JUST B4","Interfund Transfers","Tangible Capital Assets Purchased",null,null,{"$f":"'Schedule 3A'!AA53","v":0}]
["Sch3A","JUST B4","Interfund Transfers","Tangible Capital Assets - Work in Progress",null,null,{"$f":"'Schedule 3A'!AA54","v":0}]
["Sch3A","JUST B4","Interfund Transfers","Other",null,null,{"$f":"'Schedule 3A'!AA55","v":0}]
["Sch3A","JUST B4","Interfund Transfers","Total",null,null,{"$f":"'Schedule 3A'!AA56","v":0}]
["Sch3A","JUST B4","Net Revenue (Expense)",null,null,null,{"$f":"'Schedule 3A'!AA58","v":0}]
["Sch3A","JUST B4","Additional Expenses funded by, and reported in, the Operating Fund",null,null,null,{"$f":"'Schedule 3A'!AA60","v":0}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!AB4","v":0}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!AB5","v":"SEY2KT"}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!AB6","v":"(Early Years to"}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!AB7","v":"Kindergarten)"}]
["Sch3A","SEY2KT (Early Years to Kindergarten)","Deferred Revenue, beginning of year",null,null,null,{"$f":"'Schedule 3A'!AB9","v":0}]
["Sch3A","SEY2KT (Early Years to Kindergarten)","District Entered",null,null,null,{"$f":"'Schedule 3A'!AB10","v":0}]
["Sch3A","SEY2KT (Early Years to Kindergarten)","Deferred Revenue, beginning of year, as restated",null,null,null,{"$f":"'Schedule 3A'!AB11","v":0}]
["Sch3A","SEY2KT (Early Years to Kindergarten)","Add","Restricted Grants","Provincial Grants - Ministry of Education and Child Care",null,{"$f":"'Schedule 3A'!AB14","v":0}]
["Sch3A","SEY2KT (Early Years to Kindergarten)","Add","Restricted Grants","Provincial Grants - Other",null,{"$f":"'Schedule 3A'!AB15","v":0}]
["Sch3A","SEY2KT (Early Years to Kindergarten)","Add","Restricted Grants","Federal Grants",null,{"$f":"'Schedule 3A'!AB16","v":0}]
["Sch3A","SEY2KT (Early Years to Kindergarten)","Add","Restricted Grants","Other",null,{"$f":"'Schedule 3A'!AB17","v":0}]
["Sch3A","SEY2KT (Early Years to Kindergarten)","Add","Restricted Grants","Investment Income",null,{"$f":"'Schedule 3A'!AB18","v":0}]
["Sch3A","SEY2KT (Early Years to Kindergarten)","Add","Restricted Grants","District Entered",null,{"$f":"'Schedule 3A'!AB19","v":0}]
["Sch3A","SEY2KT (Early Years to Kindergarten)","Add","Total",null,null,{"$f":"'Schedule 3A'!AB20","v":0}]
["Sch3A","SEY2KT (Early Years to Kindergarten)","Less","Allocated to Revenue",null,null,{"$f":"'Schedule 3A'!AB21","v":0}]
["Sch3A","SEY2KT (Early Years to Kindergarten)","Less","Recovered",null,null,{"$f":"'Schedule 3A'!AB22","v":0}]
["Sch3A","SEY2KT (Early Years to Kindergarten)","Less","District Entered",null,null,{"$f":"'Schedule 3A'!AB23","v":0}]
["Sch3A","SEY2KT (Early Years to Kindergarten)","Deferred Revenue, end of year",null,null,null,{"$f":"'Schedule 3A'!AB24","v":0}]
["Sch3A","SEY2KT (Early Years to Kindergarten)","Revenues","Provincial Grants - Ministry of Education and Child Care",null,null,{"$f":"'Schedule 3A'!AB27","v":0}]
["Sch3A","SEY2KT (Early Years to Kindergarten)","Revenues","Provincial Grants - Other",null,null,{"$f":"'Schedule 3A'!AB28","v":0}]
["Sch3A","SEY2KT (Early Years to Kindergarten)","Revenues","Federal Grants",null,null,{"$f":"'Schedule 3A'!AB29","v":0}]
["Sch3A","SEY2KT (Early Years to Kindergarten)","Revenues","Other Revenue",null,null,{"$f":"'Schedule 3A'!AB30","v":0}]
["Sch3A","SEY2KT (Early Years to Kindergarten)","Revenues","Investment Income",null,null,{"$f":"'Schedule 3A'!AB32","v":0}]
["Sch3A","SEY2KT (Early Years to Kindergarten)","Revenues","District Entered",null,null,{"$f":"'Schedule 3A'!AB34","v":0}]
["Sch3A","SEY2KT (Early Years to Kindergarten)","Revenues","Total",null,null,{"$f":"'Schedule 3A'!AB35","v":0}]
["Sch3A","SEY2KT (Early Years to Kindergarten)","Expenses","Salaries","Teachers",null,{"$f":"'Schedule 3A'!AB38","v":0}]
["Sch3A","SEY2KT (Early Years to Kindergarten)","Expenses","Salaries","Principals and Vice Principals",null,{"$f":"'Schedule 3A'!AB39","v":0}]
["Sch3A","SEY2KT (Early Years to Kindergarten)","Expenses","Salaries","Educational Assistants",null,{"$f":"'Schedule 3A'!AB40","v":0}]
["Sch3A","SEY2KT (Early Years to Kindergarten)","Expenses","Salaries","Support Staff",null,{"$f":"'Schedule 3A'!AB41","v":0}]
["Sch3A","SEY2KT (Early Years to Kindergarten)","Expenses","Salaries","Other Professionals",null,{"$f":"'Schedule 3A'!AB42","v":0}]
["Sch3A","SEY2KT (Early Years to Kindergarten)","Expenses","Salaries","Substitutes",null,{"$f":"'Schedule 3A'!AB43","v":0}]
["Sch3A","SEY2KT (Early Years to Kindergarten)","Expenses","Salaries","Total",null,{"$f":"'Schedule 3A'!AB44","v":0}]
["Sch3A","SEY2KT (Early Years to Kindergarten)","Expenses","Employee Benefits",null,null,{"$f":"'Schedule 3A'!AB45","v":0}]
["Sch3A","SEY2KT (Early Years to Kindergarten)","Expenses","Services and Supplies",null,null,{"$f":"'Schedule 3A'!AB46","v":0}]
["Sch3A","SEY2KT (Early Years to Kindergarten)","Expenses","District Entered",null,null,{"$f":"'Schedule 3A'!AB47","v":0}]
["Sch3A","SEY2KT (Early Years to Kindergarten)","Expenses","Total",null,null,{"$f":"'Schedule 3A'!AB48","v":0}]
["Sch3A","SEY2KT (Early Years to Kindergarten)","Net Revenue (Expense) before Interfund Transfers",null,null,null,{"$f":"'Schedule 3A'!AB50","v":0}]
["Sch3A","SEY2KT (Early Years to Kindergarten)","Interfund Transfers","Tangible Capital Assets Purchased",null,null,{"$f":"'Schedule 3A'!AB53","v":0}]
["Sch3A","SEY2KT (Early Years to Kindergarten)","Interfund Transfers","Tangible Capital Assets - Work in Progress",null,null,{"$f":"'Schedule 3A'!AB54","v":0}]
["Sch3A","SEY2KT (Early Years to Kindergarten)","Interfund Transfers","Other",null,null,{"$f":"'Schedule 3A'!AB55","v":0}]
["Sch3A","SEY2KT (Early Years to Kindergarten)","Interfund Transfers","Total",null,null,{"$f":"'Schedule 3A'!AB56","v":0}]
["Sch3A","SEY2KT (Early Years to Kindergarten)","Net Revenue (Expense)",null,null,null,{"$f":"'Schedule 3A'!AB58","v":0}]
["Sch3A","SEY2KT (Early Years to Kindergarten)","Additional Expenses funded by, and reported in, the Operating Fund",null,null,null,{"$f":"'Schedule 3A'!AB60","v":0}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!AC4","v":0}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!AC5","v":"ECL"}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!AC6","v":"(Early Care"}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!AC7","v":"& Learning)"}]
["Sch3A","ECL Early Care & Learning","Deferred Revenue, beginning of year",null,null,null,{"$f":"'Schedule 3A'!AC9","v":0}]
["Sch3A","ECL Early Care & Learning","District Entered",null,null,null,{"$f":"'Schedule 3A'!AC10","v":0}]
["Sch3A","ECL Early Care & Learning","Deferred Revenue, beginning of year, as restated",null,null,null,{"$f":"'Schedule 3A'!AC11","v":0}]
["Sch3A","ECL Early Care & Learning","Add","Restricted Grants","Provincial Grants - Ministry of Education and Child Care",null,{"$f":"'Schedule 3A'!AC14","v":0}]
["Sch3A","ECL Early Care & Learning","Add","Restricted Grants","Provincial Grants - Other",null,{"$f":"'Schedule 3A'!AC15","v":0}]
["Sch3A","ECL Early Care & Learning","Add","Restricted Grants","Federal Grants",null,{"$f":"'Schedule 3A'!AC16","v":0}]
["Sch3A","ECL Early Care & Learning","Add","Restricted Grants","Other",null,{"$f":"'Schedule 3A'!AC17","v":0}]
["Sch3A","ECL Early Care & Learning","Add","Restricted Grants","Investment Income",null,{"$f":"'Schedule 3A'!AC18","v":0}]
["Sch3A","ECL Early Care & Learning","Add","Restricted Grants","District Entered",null,{"$f":"'Schedule 3A'!AC19","v":0}]
["Sch3A","ECL Early Care & Learning","Add","Total",null,null,{"$f":"'Schedule 3A'!AC20","v":0}]
["Sch3A","ECL Early Care & Learning","Less","Allocated to Revenue",null,null,{"$f":"'Schedule 3A'!AC21","v":0}]
["Sch3A","ECL Early Care & Learning","Less","Recovered",null,null,{"$f":"'Schedule 3A'!AC22","v":0}]
["Sch3A","ECL Early Care & Learning","Less","District Entered",null,null,{"$f":"'Schedule 3A'!AC23","v":0}]
["Sch3A","ECL Early Care & Learning","Deferred Revenue, end of year",null,null,null,{"$f":"'Schedule 3A'!AC24","v":0}]
["Sch3A","ECL Early Care & Learning","Revenues","Provincial Grants - Ministry of Education and Child Care",null,null,{"$f":"'Schedule 3A'!AC27","v":0}]
["Sch3A","ECL Early Care & Learning","Revenues","Provincial Grants - Other",null,null,{"$f":"'Schedule 3A'!AC28","v":0}]
["Sch3A","ECL Early Care & Learning","Revenues","Federal Grants",null,null,{"$f":"'Schedule 3A'!AC29","v":0}]
["Sch3A","ECL Early Care & Learning","Revenues","Other Revenue",null,null,{"$f":"'Schedule 3A'!AC30","v":0}]
["Sch3A","ECL Early Care & Learning","Revenues","Investment Income",null,null,{"$f":"'Schedule 3A'!AC32","v":0}]
["Sch3A","ECL Early Care & Learning","Revenues","District Entered",null,null,{"$f":"'Schedule 3A'!AC34","v":0}]
["Sch3A","ECL Early Care & Learning","Revenues","Total",null,null,{"$f":"'Schedule 3A'!AC35","v":0}]
["Sch3A","ECL Early Care & Learning","Expenses","Salaries","Teachers",null,{"$f":"'Schedule 3A'!AC38","v":0}]
["Sch3A","ECL Early Care & Learning","Expenses","Salaries","Principals and Vice Principals",null,{"$f":"'Schedule 3A'!AC39","v":0}]
["Sch3A","ECL Early Care & Learning","Expenses","Salaries","Educational Assistants",null,{"$f":"'Schedule 3A'!AC40","v":0}]
["Sch3A","ECL Early Care & Learning","Expenses","Salaries","Support Staff",null,{"$f":"'Schedule 3A'!AC41","v":0}]
["Sch3A","ECL Early Care & Learning","Expenses","Salaries","Other Professionals",null,{"$f":"'Schedule 3A'!AC42","v":0}]
["Sch3A","ECL Early Care & Learning","Expenses","Salaries","Substitutes",null,{"$f":"'Schedule 3A'!AC43","v":0}]
["Sch3A","ECL Early Care & Learning","Expenses","Salaries","Total",null,{"$f":"'Schedule 3A'!AC44","v":0}]
["Sch3A","ECL Early Care & Learning","Expenses","Employee Benefits",null,null,{"$f":"'Schedule 3A'!AC45","v":0}]
["Sch3A","ECL Early Care & Learning","Expenses","Services and Supplies",null,null,{"$f":"'Schedule 3A'!AC46","v":0}]
["Sch3A","ECL Early Care & Learning","Expenses","District Entered",null,null,{"$f":"'Schedule 3A'!AC47","v":0}]
["Sch3A","ECL Early Care & Learning","Expenses","Total",null,null,{"$f":"'Schedule 3A'!AC48","v":0}]
["Sch3A","ECL Early Care & Learning","Net Revenue (Expense) before Interfund Transfers",null,null,null,{"$f":"'Schedule 3A'!AC50","v":0}]
["Sch3A","ECL Early Care & Learning","Interfund Transfers","Tangible Capital Assets Purchased",null,null,{"$f":"'Schedule 3A'!AC53","v":0}]
["Sch3A","ECL Early Care & Learning","Interfund Transfers","Tangible Capital Assets - Work in Progress",null,null,{"$f":"'Schedule 3A'!AC54","v":0}]
["Sch3A","ECL Early Care & Learning","Interfund Transfers","Other",null,null,{"$f":"'Schedule 3A'!AC55","v":0}]
["Sch3A","ECL Early Care & Learning","Interfund Transfers","Total",null,null,{"$f":"'Schedule 3A'!AC56","v":0}]
["Sch3A","ECL Early Care & Learning","Net Revenue (Expense)",null,null,null,{"$f":"'Schedule 3A'!AC58","v":0}]
["Sch3A","ECL Early Care & Learning","Additional Expenses funded by, and reported in, the Operating Fund",null,null,null,{"$f":"'Schedule 3A'!AC60","v":0}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!AD4","v":"New"}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!AD5","v":"Feeding"}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!AD6","v":"Futures"}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!AD7","v":"Fund"}]
["Sch3A","Feeding Futures Fund","Deferred Revenue, beginning of year",null,null,null,{"$f":"'Schedule 3A'!AD9","v":0}]
["Sch3A","Feeding Futures Fund","District Entered",null,null,null,{"$f":"'Schedule 3A'!AD10","v":0}]
["Sch3A","Feeding Futures Fund","Deferred Revenue, beginning of year, as restated",null,null,null,{"$f":"'Schedule 3A'!AD11","v":0}]
["Sch3A","Feeding Futures Fund","Add","Restricted Grants","Provincial Grants - Ministry of Education and Child Care",null,{"$f":"'Schedule 3A'!AD14","v":0}]
["Sch3A","Feeding Futures Fund","Add","Restricted Grants","Provincial Grants - Other",null,{"$f":"'Schedule 3A'!AD15","v":0}]
["Sch3A","Feeding Futures Fund","Add","Restricted Grants","Federal Grants",null,{"$f":"'Schedule 3A'!AD16","v":0}]
["Sch3A","Feeding Futures Fund","Add","Restricted Grants","Other",null,{"$f":"'Schedule 3A'!AD17","v":0}]
["Sch3A","Feeding Futures Fund","Add","Restricted Grants","Investment Income",null,{"$f":"'Schedule 3A'!AD18","v":0}]
["Sch3A","Feeding Futures Fund","Add","Restricted Grants","District Entered",null,{"$f":"'Schedule 3A'!AD19","v":0}]
["Sch3A","Feeding Futures Fund","Add","Total",null,null,{"$f":"'Schedule 3A'!AD20","v":0}]
["Sch3A","Feeding Futures Fund","Less","Allocated to Revenue",null,null,{"$f":"'Schedule 3A'!AD21","v":0}]
["Sch3A","Feeding Futures Fund","Less","Recovered",null,null,{"$f":"'Schedule 3A'!AD22","v":0}]
["Sch3A","Feeding Futures Fund","Less","District Entered",null,null,{"$f":"'Schedule 3A'!AD23","v":0}]
["Sch3A","Feeding Futures Fund","Deferred Revenue, end of year",null,null,null,{"$f":"'Schedule 3A'!AD24","v":0}]
["Sch3A","Feeding Futures Fund","Revenues","Provincial Grants - Ministry of Education and Child Care",null,null,{"$f":"'Schedule 3A'!AD27","v":0}]
["Sch3A","Feeding Futures Fund","Revenues","Provincial Grants - Other",null,null,{"$f":"'Schedule 3A'!AD28","v":0}]
["Sch3A","Feeding Futures Fund","Revenues","Federal Grants",null,null,{"$f":"'Schedule 3A'!AD29","v":0}]
["Sch3A","Feeding Futures Fund","Revenues","Other Revenue",null,null,{"$f":"'Schedule 3A'!AD30","v":0}]
["Sch3A","Feeding Futures Fund","Revenues","Investment Income",null,null,{"$f":"'Schedule 3A'!AD32","v":0}]
["Sch3A","Feeding Futures Fund","Revenues","District Entered",null,null,{"$f":"'Schedule 3A'!AD34","v":0}]
["Sch3A","Feeding Futures Fund","Revenues","Total",null,null,{"$f":"'Schedule 3A'!AD35","v":0}]
["Sch3A","Feeding Futures Fund","Expenses","Salaries","Teachers",null,{"$f":"'Schedule 3A'!AD38","v":0}]
["Sch3A","Feeding Futures Fund","Expenses","Salaries","Principals and Vice Principals",null,{"$f":"'Schedule 3A'!AD39","v":0}]
["Sch3A","Feeding Futures Fund","Expenses","Salaries","Educational Assistants",null,{"$f":"'Schedule 3A'!AD40","v":0}]
["Sch3A","Feeding Futures Fund","Expenses","Salaries","Support Staff",null,{"$f":"'Schedule 3A'!AD41","v":0}]
["Sch3A","Feeding Futures Fund","Expenses","Salaries","Other Professionals",null,{"$f":"'Schedule 3A'!AD42","v":0}]
["Sch3A","Feeding Futures Fund","Expenses","Salaries","Substitutes",null,{"$f":"'Schedule 3A'!AD43","v":0}]
["Sch3A","Feeding Futures Fund","Expenses","Salaries","Total",null,{"$f":"'Schedule 3A'!AD44","v":0}]
["Sch3A","Feeding Futures Fund","Expenses","Employee Benefits",null,null,{"$f":"'Schedule 3A'!AD45","v":0}]
["Sch3A","Feeding Futures Fund","Expenses","Services and Supplies",null,null,{"$f":"'Schedule 3A'!AD46","v":0}]
["Sch3A","Feeding Futures Fund","Expenses","District Entered",null,null,{"$f":"'Schedule 3A'!AD47","v":0}]
["Sch3A","Feeding Futures Fund","Expenses","Total",null,null,{"$f":"'Schedule 3A'!AD48","v":0}]
["Sch3A","Feeding Futures Fund","Net Revenue (Expense) before Interfund Transfers",null,null,null,{"$f":"'Schedule 3A'!AD50","v":0}]
["Sch3A","Feeding Futures Fund","Interfund Transfers","Tangible Capital Assets Purchased",null,null,{"$f":"'Schedule 3A'!AD53","v":0}]
["Sch3A","Feeding Futures Fund","Interfund Transfers","Tangible Capital Assets - Work in Progress",null,null,{"$f":"'Schedule 3A'!AD54","v":0}]
["Sch3A","Feeding Futures Fund","Interfund Transfers","Other",null,null,{"$f":"'Schedule 3A'!AD55","v":0}]
["Sch3A","Feeding Futures Fund","Interfund Transfers","Total",null,null,{"$f":"'Schedule 3A'!AD56","v":0}]
["Sch3A","Feeding Futures Fund","Net Revenue (Expense)",null,null,null,{"$f":"'Schedule 3A'!AD58","v":0}]
["Sch3A","Feeding Futures Fund","Additional Expenses funded by, and reported in, the Operating Fund",null,null,null,{"$f":"'Schedule 3A'!AD60","v":0}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!AE4","v":"New"}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!AE5","v":"Health"}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!AE6","v":"Career"}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!AE7","v":"Grants"}]
["Sch3A","Health Career Grants","Deferred Revenue, beginning of year",null,null,null,{"$f":"'Schedule 3A'!AE9","v":0}]
["Sch3A","Health Career Grants","District Entered",null,null,null,{"$f":"'Schedule 3A'!AE10","v":0}]
["Sch3A","Health Career Grants","Deferred Revenue, beginning of year, as restated",null,null,null,{"$f":"'Schedule 3A'!AE11","v":0}]
["Sch3A","Health Career Grants","Add","Restricted Grants","Provincial Grants - Ministry of Education and Child Care",null,{"$f":"'Schedule 3A'!AE14","v":0}]
["Sch3A","Health Career Grants","Add","Restricted Grants","Provincial Grants - Other",null,{"$f":"'Schedule 3A'!AE15","v":0}]
["Sch3A","Health Career Grants","Add","Restricted Grants","Federal Grants",null,{"$f":"'Schedule 3A'!AE16","v":0}]
["Sch3A","Health Career Grants","Add","Restricted Grants","Other",null,{"$f":"'Schedule 3A'!AE17","v":0}]
["Sch3A","Health Career Grants","Add","Restricted Grants","Investment Income",null,{"$f":"'Schedule 3A'!AE18","v":0}]
["Sch3A","Health Career Grants","Add","Restricted Grants","District Entered",null,{"$f":"'Schedule 3A'!AE19","v":0}]
["Sch3A","Health Career Grants","Add","Total",null,null,{"$f":"'Schedule 3A'!AE20","v":0}]
["Sch3A","Health Career Grants","Less","Allocated to Revenue",null,null,{"$f":"'Schedule 3A'!AE21","v":0}]
["Sch3A","Health Career Grants","Less","Recovered",null,null,{"$f":"'Schedule 3A'!AE22","v":0}]
["Sch3A","Health Career Grants","Less","District Entered",null,null,{"$f":"'Schedule 3A'!AE23","v":0}]
["Sch3A","Health Career Grants","Deferred Revenue, end of year",null,null,null,{"$f":"'Schedule 3A'!AE24","v":0}]
["Sch3A","Health Career Grants","Revenues","Provincial Grants - Ministry of Education and Child Care",null,null,{"$f":"'Schedule 3A'!AE27","v":0}]
["Sch3A","Health Career Grants","Revenues","Provincial Grants - Other",null,null,{"$f":"'Schedule 3A'!AE28","v":0}]
["Sch3A","Health Career Grants","Revenues","Federal Grants",null,null,{"$f":"'Schedule 3A'!AE29","v":0}]
["Sch3A","Health Career Grants","Revenues","Other Revenue",null,null,{"$f":"'Schedule 3A'!AE30","v":0}]
["Sch3A","Health Career Grants","Revenues","Investment Income",null,null,{"$f":"'Schedule 3A'!AE32","v":0}]
["Sch3A","Health Career Grants","Revenues","District Entered",null,null,{"$f":"'Schedule 3A'!AE34","v":0}]
["Sch3A","Health Career Grants","Revenues","Total",null,null,{"$f":"'Schedule 3A'!AE35","v":0}]
["Sch3A","Health Career Grants","Expenses","Salaries","Teachers",null,{"$f":"'Schedule 3A'!AE38","v":0}]
["Sch3A","Health Career Grants","Expenses","Salaries","Principals and Vice Principals",null,{"$f":"'Schedule 3A'!AE39","v":0}]
["Sch3A","Health Career Grants","Expenses","Salaries","Educational Assistants",null,{"$f":"'Schedule 3A'!AE40","v":0}]
["Sch3A","Health Career Grants","Expenses","Salaries","Support Staff",null,{"$f":"'Schedule 3A'!AE41","v":0}]
["Sch3A","Health Career Grants","Expenses","Salaries","Other Professionals",null,{"$f":"'Schedule 3A'!AE42","v":0}]
["Sch3A","Health Career Grants","Expenses","Salaries","Substitutes",null,{"$f":"'Schedule 3A'!AE43","v":0}]
["Sch3A","Health Career Grants","Expenses","Salaries","Total",null,{"$f":"'Schedule 3A'!AE44","v":0}]
["Sch3A","Health Career Grants","Expenses","Employee Benefits",null,null,{"$f":"'Schedule 3A'!AE45","v":0}]
["Sch3A","Health Career Grants","Expenses","Services and Supplies",null,null,{"$f":"'Schedule 3A'!AE46","v":0}]
["Sch3A","Health Career Grants","Expenses","District Entered",null,null,{"$f":"'Schedule 3A'!AE47","v":0}]
["Sch3A","Health Career Grants","Expenses","Total",null,null,{"$f":"'Schedule 3A'!AE48","v":0}]
["Sch3A","Health Career Grants","Net Revenue (Expense) before Interfund Transfers",null,null,null,{"$f":"'Schedule 3A'!AE50","v":0}]
["Sch3A","Health Career Grants","Interfund Transfers","Tangible Capital Assets Purchased",null,null,{"$f":"'Schedule 3A'!AE53","v":0}]
["Sch3A","Health Career Grants","Interfund Transfers","Tangible Capital Assets - Work in Progress",null,null,{"$f":"'Schedule 3A'!AE54","v":0}]
["Sch3A","Health Career Grants","Interfund Transfers","Other",null,null,{"$f":"'Schedule 3A'!AE55","v":0}]
["Sch3A","Health Career Grants","Interfund Transfers","Total",null,null,{"$f":"'Schedule 3A'!AE56","v":0}]
["Sch3A","Health Career Grants","Net Revenue (Expense)",null,null,null,{"$f":"'Schedule 3A'!AE58","v":0}]
["Sch3A","Health Career Grants","Additional Expenses funded by, and reported in, the Operating Fund",null,null,null,{"$f":"'Schedule 3A'!AE60","v":0}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!AF4","v":0}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!AF5","v":0}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!AF6","v":"District"}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!AF7","v":"Entered"}]
["Sch3A","District Entered","Deferred Revenue, beginning of year",null,null,null,{"$f":"'Schedule 3A'!AF9","v":0}]
["Sch3A","District Entered","District Entered",null,null,null,{"$f":"'Schedule 3A'!AF10","v":0}]
["Sch3A","District Entered","Deferred Revenue, beginning of year, as restated",null,null,null,{"$f":"'Schedule 3A'!AF11","v":0}]
["Sch3A","District Entered","Add","Restricted Grants","Provincial Grants - Ministry of Education and Child Care",null,{"$f":"'Schedule 3A'!AF14","v":0}]
["Sch3A","District Entered","Add","Restricted Grants","Provincial Grants - Other",null,{"$f":"'Schedule 3A'!AF15","v":0}]
["Sch3A","District Entered","Add","Restricted Grants","Federal Grants",null,{"$f":"'Schedule 3A'!AF16","v":0}]
["Sch3A","District Entered","Add","Restricted Grants","Other",null,{"$f":"'Schedule 3A'!AF17","v":0}]
["Sch3A","District Entered","Add","Restricted Grants","Investment Income",null,{"$f":"'Schedule 3A'!AF18","v":0}]
["Sch3A","District Entered","Add","Restricted Grants","District Entered",null,{"$f":"'Schedule 3A'!AF19","v":0}]
["Sch3A","District Entered","Add","Total",null,null,{"$f":"'Schedule 3A'!AF20","v":0}]
["Sch3A","District Entered","Less","Allocated to Revenue",null,null,{"$f":"'Schedule 3A'!AF21","v":0}]
["Sch3A","District Entered","Less","Recovered",null,null,{"$f":"'Schedule 3A'!AF22","v":0}]
["Sch3A","District Entered","Less","District Entered",null,null,{"$f":"'Schedule 3A'!AF23","v":0}]
["Sch3A","District Entered","Deferred Revenue, end of year",null,null,null,{"$f":"'Schedule 3A'!AF24","v":0}]
["Sch3A","District Entered","Revenues","Provincial Grants - Ministry of Education and Child Care",null,null,{"$f":"'Schedule 3A'!AF27","v":0}]
["Sch3A","District Entered","Revenues","Provincial Grants - Other",null,null,{"$f":"'Schedule 3A'!AF28","v":0}]
["Sch3A","District Entered","Revenues","Federal Grants",null,null,{"$f":"'Schedule 3A'!AF29","v":0}]
["Sch3A","District Entered","Revenues","Other Revenue",null,null,{"$f":"'Schedule 3A'!AF30","v":0}]
["Sch3A","District Entered","Revenues","Investment Income",null,null,{"$f":"'Schedule 3A'!AF32","v":0}]
["Sch3A","District Entered","Revenues","District Entered",null,null,{"$f":"'Schedule 3A'!AF34","v":0}]
["Sch3A","District Entered","Revenues","Total",null,null,{"$f":"'Schedule 3A'!AF35","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Teachers",null,{"$f":"'Schedule 3A'!AF38","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Principals and Vice Principals",null,{"$f":"'Schedule 3A'!AF39","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Educational Assistants",null,{"$f":"'Schedule 3A'!AF40","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Support Staff",null,{"$f":"'Schedule 3A'!AF41","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Other Professionals",null,{"$f":"'Schedule 3A'!AF42","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Substitutes",null,{"$f":"'Schedule 3A'!AF43","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Total",null,{"$f":"'Schedule 3A'!AF44","v":0}]
["Sch3A","District Entered","Expenses","Employee Benefits",null,null,{"$f":"'Schedule 3A'!AF45","v":0}]
["Sch3A","District Entered","Expenses","Services and Supplies",null,null,{"$f":"'Schedule 3A'!AF46","v":0}]
["Sch3A","District Entered","Expenses","District Entered",null,null,{"$f":"'Schedule 3A'!AF47","v":0}]
["Sch3A","District Entered","Expenses","Total",null,null,{"$f":"'Schedule 3A'!AF48","v":0}]
["Sch3A","District Entered","Net Revenue (Expense) before Interfund Transfers",null,null,null,{"$f":"'Schedule 3A'!AF50","v":0}]
["Sch3A","District Entered","Interfund Transfers","Tangible Capital Assets Purchased",null,null,{"$f":"'Schedule 3A'!AF53","v":0}]
["Sch3A","District Entered","Interfund Transfers","Tangible Capital Assets - Work in Progress",null,null,{"$f":"'Schedule 3A'!AF54","v":0}]
["Sch3A","District Entered","Interfund Transfers","Other",null,null,{"$f":"'Schedule 3A'!AF55","v":0}]
["Sch3A","District Entered","Interfund Transfers","Total",null,null,{"$f":"'Schedule 3A'!AF56","v":0}]
["Sch3A","District Entered","Net Revenue (Expense)",null,null,null,{"$f":"'Schedule 3A'!AF58","v":0}]
["Sch3A","District Entered","Additional Expenses funded by, and reported in, the Operating Fund",null,null,null,{"$f":"'Schedule 3A'!AF60","v":0}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!AG4","v":0}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!AG5","v":0}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!AG6","v":"District"}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!AG7","v":"Entered"}]
["Sch3A","District Entered","Deferred Revenue, beginning of year",null,null,null,{"$f":"'Schedule 3A'!AG9","v":0}]
["Sch3A","District Entered","District Entered",null,null,null,{"$f":"'Schedule 3A'!AG10","v":0}]
["Sch3A","District Entered","Deferred Revenue, beginning of year, as restated",null,null,null,{"$f":"'Schedule 3A'!AG11","v":0}]
["Sch3A","District Entered","Add","Restricted Grants","Provincial Grants - Ministry of Education and Child Care",null,{"$f":"'Schedule 3A'!AG14","v":0}]
["Sch3A","District Entered","Add","Restricted Grants","Provincial Grants - Other",null,{"$f":"'Schedule 3A'!AG15","v":0}]
["Sch3A","District Entered","Add","Restricted Grants","Federal Grants",null,{"$f":"'Schedule 3A'!AG16","v":0}]
["Sch3A","District Entered","Add","Restricted Grants","Other",null,{"$f":"'Schedule 3A'!AG17","v":0}]
["Sch3A","District Entered","Add","Restricted Grants","Investment Income",null,{"$f":"'Schedule 3A'!AG18","v":0}]
["Sch3A","District Entered","Add","Restricted Grants","District Entered",null,{"$f":"'Schedule 3A'!AG19","v":0}]
["Sch3A","District Entered","Add","Total",null,null,{"$f":"'Schedule 3A'!AG20","v":0}]
["Sch3A","District Entered","Less","Allocated to Revenue",null,null,{"$f":"'Schedule 3A'!AG21","v":0}]
["Sch3A","District Entered","Less","Recovered",null,null,{"$f":"'Schedule 3A'!AG22","v":0}]
["Sch3A","District Entered","Less","District Entered",null,null,{"$f":"'Schedule 3A'!AG23","v":0}]
["Sch3A","District Entered","Deferred Revenue, end of year",null,null,null,{"$f":"'Schedule 3A'!AG24","v":0}]
["Sch3A","District Entered","Revenues","Provincial Grants - Ministry of Education and Child Care",null,null,{"$f":"'Schedule 3A'!AG27","v":0}]
["Sch3A","District Entered","Revenues","Provincial Grants - Other",null,null,{"$f":"'Schedule 3A'!AG28","v":0}]
["Sch3A","District Entered","Revenues","Federal Grants",null,null,{"$f":"'Schedule 3A'!AG29","v":0}]
["Sch3A","District Entered","Revenues","Other Revenue",null,null,{"$f":"'Schedule 3A'!AG30","v":0}]
["Sch3A","District Entered","Revenues","Investment Income",null,null,{"$f":"'Schedule 3A'!AG32","v":0}]
["Sch3A","District Entered","Revenues","District Entered",null,null,{"$f":"'Schedule 3A'!AG34","v":0}]
["Sch3A","District Entered","Revenues","Total",null,null,{"$f":"'Schedule 3A'!AG35","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Teachers",null,{"$f":"'Schedule 3A'!AG38","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Principals and Vice Principals",null,{"$f":"'Schedule 3A'!AG39","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Educational Assistants",null,{"$f":"'Schedule 3A'!AG40","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Support Staff",null,{"$f":"'Schedule 3A'!AG41","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Other Professionals",null,{"$f":"'Schedule 3A'!AG42","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Substitutes",null,{"$f":"'Schedule 3A'!AG43","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Total",null,{"$f":"'Schedule 3A'!AG44","v":0}]
["Sch3A","District Entered","Expenses","Employee Benefits",null,null,{"$f":"'Schedule 3A'!AG45","v":0}]
["Sch3A","District Entered","Expenses","Services and Supplies",null,null,{"$f":"'Schedule 3A'!AG46","v":0}]
["Sch3A","District Entered","Expenses","District Entered",null,null,{"$f":"'Schedule 3A'!AG47","v":0}]
["Sch3A","District Entered","Expenses","Total",null,null,{"$f":"'Schedule 3A'!AG48","v":0}]
["Sch3A","District Entered","Net Revenue (Expense) before Interfund Transfers",null,null,null,{"$f":"'Schedule 3A'!AG50","v":0}]
["Sch3A","District Entered","Interfund Transfers","Tangible Capital Assets Purchased",null,null,{"$f":"'Schedule 3A'!AG53","v":0}]
["Sch3A","District Entered","Interfund Transfers","Tangible Capital Assets - Work in Progress",null,null,{"$f":"'Schedule 3A'!AG54","v":0}]
["Sch3A","District Entered","Interfund Transfers","Other",null,null,{"$f":"'Schedule 3A'!AG55","v":0}]
["Sch3A","District Entered","Interfund Transfers","Total",null,null,{"$f":"'Schedule 3A'!AG56","v":0}]
["Sch3A","District Entered","Net Revenue (Expense)",null,null,null,{"$f":"'Schedule 3A'!AG58","v":0}]
["Sch3A","District Entered","Additional Expenses funded by, and reported in, the Operating Fund",null,null,null,{"$f":"'Schedule 3A'!AG60","v":0}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!AH4","v":0}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!AH5","v":0}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!AH6","v":"District"}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!AH7","v":"Entered"}]
["Sch3A","District Entered","Deferred Revenue, beginning of year",null,null,null,{"$f":"'Schedule 3A'!AH9","v":0}]
["Sch3A","District Entered","District Entered",null,null,null,{"$f":"'Schedule 3A'!AH10","v":0}]
["Sch3A","District Entered","Deferred Revenue, beginning of year, as restated",null,null,null,{"$f":"'Schedule 3A'!AH11","v":0}]
["Sch3A","District Entered","Add","Restricted Grants","Provincial Grants - Ministry of Education and Child Care",null,{"$f":"'Schedule 3A'!AH14","v":0}]
["Sch3A","District Entered","Add","Restricted Grants","Provincial Grants - Other",null,{"$f":"'Schedule 3A'!AH15","v":0}]
["Sch3A","District Entered","Add","Restricted Grants","Federal Grants",null,{"$f":"'Schedule 3A'!AH16","v":0}]
["Sch3A","District Entered","Add","Restricted Grants","Other",null,{"$f":"'Schedule 3A'!AH17","v":0}]
["Sch3A","District Entered","Add","Restricted Grants","Investment Income",null,{"$f":"'Schedule 3A'!AH18","v":0}]
["Sch3A","District Entered","Add","Restricted Grants","District Entered",null,{"$f":"'Schedule 3A'!AH19","v":0}]
["Sch3A","District Entered","Add","Total",null,null,{"$f":"'Schedule 3A'!AH20","v":0}]
["Sch3A","District Entered","Less","Allocated to Revenue",null,null,{"$f":"'Schedule 3A'!AH21","v":0}]
["Sch3A","District Entered","Less","Recovered",null,null,{"$f":"'Schedule 3A'!AH22","v":0}]
["Sch3A","District Entered","Less","District Entered",null,null,{"$f":"'Schedule 3A'!AH23","v":0}]
["Sch3A","District Entered","Deferred Revenue, end of year",null,null,null,{"$f":"'Schedule 3A'!AH24","v":0}]
["Sch3A","District Entered","Revenues","Provincial Grants - Ministry of Education and Child Care",null,null,{"$f":"'Schedule 3A'!AH27","v":0}]
["Sch3A","District Entered","Revenues","Provincial Grants - Other",null,null,{"$f":"'Schedule 3A'!AH28","v":0}]
["Sch3A","District Entered","Revenues","Federal Grants",null,null,{"$f":"'Schedule 3A'!AH29","v":0}]
["Sch3A","District Entered","Revenues","Other Revenue",null,null,{"$f":"'Schedule 3A'!AH30","v":0}]
["Sch3A","District Entered","Revenues","Investment Income",null,null,{"$f":"'Schedule 3A'!AH32","v":0}]
["Sch3A","District Entered","Revenues","District Entered",null,null,{"$f":"'Schedule 3A'!AH34","v":0}]
["Sch3A","District Entered","Revenues","Total",null,null,{"$f":"'Schedule 3A'!AH35","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Teachers",null,{"$f":"'Schedule 3A'!AH38","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Principals and Vice Principals",null,{"$f":"'Schedule 3A'!AH39","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Educational Assistants",null,{"$f":"'Schedule 3A'!AH40","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Support Staff",null,{"$f":"'Schedule 3A'!AH41","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Other Professionals",null,{"$f":"'Schedule 3A'!AH42","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Substitutes",null,{"$f":"'Schedule 3A'!AH43","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Total",null,{"$f":"'Schedule 3A'!AH44","v":0}]
["Sch3A","District Entered","Expenses","Employee Benefits",null,null,{"$f":"'Schedule 3A'!AH45","v":0}]
["Sch3A","District Entered","Expenses","Services and Supplies",null,null,{"$f":"'Schedule 3A'!AH46","v":0}]
["Sch3A","District Entered","Expenses","District Entered",null,null,{"$f":"'Schedule 3A'!AH47","v":0}]
["Sch3A","District Entered","Expenses","Total",null,null,{"$f":"'Schedule 3A'!AH48","v":0}]
["Sch3A","District Entered","Net Revenue (Expense) before Interfund Transfers",null,null,null,{"$f":"'Schedule 3A'!AH50","v":0}]
["Sch3A","District Entered","Interfund Transfers","Tangible Capital Assets Purchased",null,null,{"$f":"'Schedule 3A'!AH53","v":0}]
["Sch3A","District Entered","Interfund Transfers","Tangible Capital Assets - Work in Progress",null,null,{"$f":"'Schedule 3A'!AH54","v":0}]
["Sch3A","District Entered","Interfund Transfers","Other",null,null,{"$f":"'Schedule 3A'!AH55","v":0}]
["Sch3A","District Entered","Interfund Transfers","Total",null,null,{"$f":"'Schedule 3A'!AH56","v":0}]
["Sch3A","District Entered","Net Revenue (Expense)",null,null,null,{"$f":"'Schedule 3A'!AH58","v":0}]
["Sch3A","District Entered","Additional Expenses funded by, and reported in, the Operating Fund",null,null,null,{"$f":"'Schedule 3A'!AH60","v":0}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!AI4","v":0}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!AI5","v":0}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!AI6","v":"District"}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!AI7","v":"Entered"}]
["Sch3A","District Entered","Deferred Revenue, beginning of year",null,null,null,{"$f":"'Schedule 3A'!AI9","v":0}]
["Sch3A","District Entered","District Entered",null,null,null,{"$f":"'Schedule 3A'!AI10","v":0}]
["Sch3A","District Entered","Deferred Revenue, beginning of year, as restated",null,null,null,{"$f":"'Schedule 3A'!AI11","v":0}]
["Sch3A","District Entered","Add","Restricted Grants","Provincial Grants - Ministry of Education and Child Care",null,{"$f":"'Schedule 3A'!AI14","v":0}]
["Sch3A","District Entered","Add","Restricted Grants","Provincial Grants - Other",null,{"$f":"'Schedule 3A'!AI15","v":0}]
["Sch3A","District Entered","Add","Restricted Grants","Federal Grants",null,{"$f":"'Schedule 3A'!AI16","v":0}]
["Sch3A","District Entered","Add","Restricted Grants","Other",null,{"$f":"'Schedule 3A'!AI17","v":0}]
["Sch3A","District Entered","Add","Restricted Grants","Investment Income",null,{"$f":"'Schedule 3A'!AI18","v":0}]
["Sch3A","District Entered","Add","Restricted Grants","District Entered",null,{"$f":"'Schedule 3A'!AI19","v":0}]
["Sch3A","District Entered","Add","Total",null,null,{"$f":"'Schedule 3A'!AI20","v":0}]
["Sch3A","District Entered","Less","Allocated to Revenue",null,null,{"$f":"'Schedule 3A'!AI21","v":0}]
["Sch3A","District Entered","Less","Recovered",null,null,{"$f":"'Schedule 3A'!AI22","v":0}]
["Sch3A","District Entered","Less","District Entered",null,null,{"$f":"'Schedule 3A'!AI23","v":0}]
["Sch3A","District Entered","Deferred Revenue, end of year",null,null,null,{"$f":"'Schedule 3A'!AI24","v":0}]
["Sch3A","District Entered","Revenues","Provincial Grants - Ministry of Education and Child Care",null,null,{"$f":"'Schedule 3A'!AI27","v":0}]
["Sch3A","District Entered","Revenues","Provincial Grants - Other",null,null,{"$f":"'Schedule 3A'!AI28","v":0}]
["Sch3A","District Entered","Revenues","Federal Grants",null,null,{"$f":"'Schedule 3A'!AI29","v":0}]
["Sch3A","District Entered","Revenues","Other Revenue",null,null,{"$f":"'Schedule 3A'!AI30","v":0}]
["Sch3A","District Entered","Revenues","Investment Income",null,null,{"$f":"'Schedule 3A'!AI32","v":0}]
["Sch3A","District Entered","Revenues","District Entered",null,null,{"$f":"'Schedule 3A'!AI34","v":0}]
["Sch3A","District Entered","Revenues","Total",null,null,{"$f":"'Schedule 3A'!AI35","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Teachers",null,{"$f":"'Schedule 3A'!AI38","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Principals and Vice Principals",null,{"$f":"'Schedule 3A'!AI39","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Educational Assistants",null,{"$f":"'Schedule 3A'!AI40","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Support Staff",null,{"$f":"'Schedule 3A'!AI41","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Other Professionals",null,{"$f":"'Schedule 3A'!AI42","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Substitutes",null,{"$f":"'Schedule 3A'!AI43","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Total",null,{"$f":"'Schedule 3A'!AI44","v":0}]
["Sch3A","District Entered","Expenses","Employee Benefits",null,null,{"$f":"'Schedule 3A'!AI45","v":0}]
["Sch3A","District Entered","Expenses","Services and Supplies",null,null,{"$f":"'Schedule 3A'!AI46","v":0}]
["Sch3A","District Entered","Expenses","District Entered",null,null,{"$f":"'Schedule 3A'!AI47","v":0}]
["Sch3A","District Entered","Expenses","Total",null,null,{"$f":"'Schedule 3A'!AI48","v":0}]
["Sch3A","District Entered","Net Revenue (Expense) before Interfund Transfers",null,null,null,{"$f":"'Schedule 3A'!AI50","v":0}]
["Sch3A","District Entered","Interfund Transfers","Tangible Capital Assets Purchased",null,null,{"$f":"'Schedule 3A'!AI53","v":0}]
["Sch3A","District Entered","Interfund Transfers","Tangible Capital Assets - Work in Progress",null,null,{"$f":"'Schedule 3A'!AI54","v":0}]
["Sch3A","District Entered","Interfund Transfers","Other",null,null,{"$f":"'Schedule 3A'!AI55","v":0}]
["Sch3A","District Entered","Interfund Transfers","Total",null,null,{"$f":"'Schedule 3A'!AI56","v":0}]
["Sch3A","District Entered","Net Revenue (Expense)",null,null,null,{"$f":"'Schedule 3A'!AI58","v":0}]
["Sch3A","District Entered","Additional Expenses funded by, and reported in, the Operating Fund",null,null,null,{"$f":"'Schedule 3A'!AI60","v":0}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!AJ4","v":0}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!AJ5","v":0}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!AJ6","v":"District"}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!AJ7","v":"Entered"}]
["Sch3A","District Entered","Deferred Revenue, beginning of year",null,null,null,{"$f":"'Schedule 3A'!AJ9","v":0}]
["Sch3A","District Entered","District Entered",null,null,null,{"$f":"'Schedule 3A'!AJ10","v":0}]
["Sch3A","District Entered","Deferred Revenue, beginning of year, as restated",null,null,null,{"$f":"'Schedule 3A'!AJ11","v":0}]
["Sch3A","District Entered","Add","Restricted Grants","Provincial Grants - Ministry of Education and Child Care",null,{"$f":"'Schedule 3A'!AJ14","v":0}]
["Sch3A","District Entered","Add","Restricted Grants","Provincial Grants - Other",null,{"$f":"'Schedule 3A'!AJ15","v":0}]
["Sch3A","District Entered","Add","Restricted Grants","Federal Grants",null,{"$f":"'Schedule 3A'!AJ16","v":0}]
["Sch3A","District Entered","Add","Restricted Grants","Other",null,{"$f":"'Schedule 3A'!AJ17","v":0}]
["Sch3A","District Entered","Add","Restricted Grants","Investment Income",null,{"$f":"'Schedule 3A'!AJ18","v":0}]
["Sch3A","District Entered","Add","Restricted Grants","District Entered",null,{"$f":"'Schedule 3A'!AJ19","v":0}]
["Sch3A","District Entered","Add","Total",null,null,{"$f":"'Schedule 3A'!AJ20","v":0}]
["Sch3A","District Entered","Less","Allocated to Revenue",null,null,{"$f":"'Schedule 3A'!AJ21","v":0}]
["Sch3A","District Entered","Less","Recovered",null,null,{"$f":"'Schedule 3A'!AJ22","v":0}]
["Sch3A","District Entered","Less","District Entered",null,null,{"$f":"'Schedule 3A'!AJ23","v":0}]
["Sch3A","District Entered","Deferred Revenue, end of year",null,null,null,{"$f":"'Schedule 3A'!AJ24","v":0}]
["Sch3A","District Entered","Revenues","Provincial Grants - Ministry of Education and Child Care",null,null,{"$f":"'Schedule 3A'!AJ27","v":0}]
["Sch3A","District Entered","Revenues","Provincial Grants - Other",null,null,{"$f":"'Schedule 3A'!AJ28","v":0}]
["Sch3A","District Entered","Revenues","Federal Grants",null,null,{"$f":"'Schedule 3A'!AJ29","v":0}]
["Sch3A","District Entered","Revenues","Other Revenue",null,null,{"$f":"'Schedule 3A'!AJ30","v":0}]
["Sch3A","District Entered","Revenues","Investment Income",null,null,{"$f":"'Schedule 3A'!AJ32","v":0}]
["Sch3A","District Entered","Revenues","District Entered",null,null,{"$f":"'Schedule 3A'!AJ34","v":0}]
["Sch3A","District Entered","Revenues","Total",null,null,{"$f":"'Schedule 3A'!AJ35","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Teachers",null,{"$f":"'Schedule 3A'!AJ38","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Principals and Vice Principals",null,{"$f":"'Schedule 3A'!AJ39","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Educational Assistants",null,{"$f":"'Schedule 3A'!AJ40","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Support Staff",null,{"$f":"'Schedule 3A'!AJ41","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Other Professionals",null,{"$f":"'Schedule 3A'!AJ42","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Substitutes",null,{"$f":"'Schedule 3A'!AJ43","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Total",null,{"$f":"'Schedule 3A'!AJ44","v":0}]
["Sch3A","District Entered","Expenses","Employee Benefits",null,null,{"$f":"'Schedule 3A'!AJ45","v":0}]
["Sch3A","District Entered","Expenses","Services and Supplies",null,null,{"$f":"'Schedule 3A'!AJ46","v":0}]
["Sch3A","District Entered","Expenses","District Entered",null,null,{"$f":"'Schedule 3A'!AJ47","v":0}]
["Sch3A","District Entered","Expenses","Total",null,null,{"$f":"'Schedule 3A'!AJ48","v":0}]
["Sch3A","District Entered","Net Revenue (Expense) before Interfund Transfers",null,null,null,{"$f":"'Schedule 3A'!AJ50","v":0}]
["Sch3A","District Entered","Interfund Transfers","Tangible Capital Assets Purchased",null,null,{"$f":"'Schedule 3A'!AJ53","v":0}]
["Sch3A","District Entered","Interfund Transfers","Tangible Capital Assets - Work in Progress",null,null,{"$f":"'Schedule 3A'!AJ54","v":0}]
["Sch3A","District Entered","Interfund Transfers","Other",null,null,{"$f":"'Schedule 3A'!AJ55","v":0}]
["Sch3A","District Entered","Interfund Transfers","Total",null,null,{"$f":"'Schedule 3A'!AJ56","v":0}]
["Sch3A","District Entered","Net Revenue (Expense)",null,null,null,{"$f":"'Schedule 3A'!AJ58","v":0}]
["Sch3A","District Entered","Additional Expenses funded by, and reported in, the Operating Fund",null,null,null,{"$f":"'Schedule 3A'!AJ60","v":0}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!AK4","v":0}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!AK5","v":0}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!AK6","v":"District"}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!AK7","v":"Entered"}]
["Sch3A","District Entered","Deferred Revenue, beginning of year",null,null,null,{"$f":"'Schedule 3A'!AK9","v":0}]
["Sch3A","District Entered","District Entered",null,null,null,{"$f":"'Schedule 3A'!AK10","v":0}]
["Sch3A","District Entered","Deferred Revenue, beginning of year, as restated",null,null,null,{"$f":"'Schedule 3A'!AK11","v":0}]
["Sch3A","District Entered","Add","Restricted Grants","Provincial Grants - Ministry of Education and Child Care",null,{"$f":"'Schedule 3A'!AK14","v":0}]
["Sch3A","District Entered","Add","Restricted Grants","Provincial Grants - Other",null,{"$f":"'Schedule 3A'!AK15","v":0}]
["Sch3A","District Entered","Add","Restricted Grants","Federal Grants",null,{"$f":"'Schedule 3A'!AK16","v":0}]
["Sch3A","District Entered","Add","Restricted Grants","Other",null,{"$f":"'Schedule 3A'!AK17","v":0}]
["Sch3A","District Entered","Add","Restricted Grants","Investment Income",null,{"$f":"'Schedule 3A'!AK18","v":0}]
["Sch3A","District Entered","Add","Restricted Grants","District Entered",null,{"$f":"'Schedule 3A'!AK19","v":0}]
["Sch3A","District Entered","Add","Total",null,null,{"$f":"'Schedule 3A'!AK20","v":0}]
["Sch3A","District Entered","Less","Allocated to Revenue",null,null,{"$f":"'Schedule 3A'!AK21","v":0}]
["Sch3A","District Entered","Less","Recovered",null,null,{"$f":"'Schedule 3A'!AK22","v":0}]
["Sch3A","District Entered","Less","District Entered",null,null,{"$f":"'Schedule 3A'!AK23","v":0}]
["Sch3A","District Entered","Deferred Revenue, end of year",null,null,null,{"$f":"'Schedule 3A'!AK24","v":0}]
["Sch3A","District Entered","Revenues","Provincial Grants - Ministry of Education and Child Care",null,null,{"$f":"'Schedule 3A'!AK27","v":0}]
["Sch3A","District Entered","Revenues","Provincial Grants - Other",null,null,{"$f":"'Schedule 3A'!AK28","v":0}]
["Sch3A","District Entered","Revenues","Federal Grants",null,null,{"$f":"'Schedule 3A'!AK29","v":0}]
["Sch3A","District Entered","Revenues","Other Revenue",null,null,{"$f":"'Schedule 3A'!AK30","v":0}]
["Sch3A","District Entered","Revenues","Investment Income",null,null,{"$f":"'Schedule 3A'!AK32","v":0}]
["Sch3A","District Entered","Revenues","District Entered",null,null,{"$f":"'Schedule 3A'!AK34","v":0}]
["Sch3A","District Entered","Revenues","Total",null,null,{"$f":"'Schedule 3A'!AK35","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Teachers",null,{"$f":"'Schedule 3A'!AK38","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Principals and Vice Principals",null,{"$f":"'Schedule 3A'!AK39","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Educational Assistants",null,{"$f":"'Schedule 3A'!AK40","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Support Staff",null,{"$f":"'Schedule 3A'!AK41","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Other Professionals",null,{"$f":"'Schedule 3A'!AK42","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Substitutes",null,{"$f":"'Schedule 3A'!AK43","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Total",null,{"$f":"'Schedule 3A'!AK44","v":0}]
["Sch3A","District Entered","Expenses","Employee Benefits",null,null,{"$f":"'Schedule 3A'!AK45","v":0}]
["Sch3A","District Entered","Expenses","Services and Supplies",null,null,{"$f":"'Schedule 3A'!AK46","v":0}]
["Sch3A","District Entered","Expenses","District Entered",null,null,{"$f":"'Schedule 3A'!AK47","v":0}]
["Sch3A","District Entered","Expenses","Total",null,null,{"$f":"'Schedule 3A'!AK48","v":0}]
["Sch3A","District Entered","Net Revenue (Expense) before Interfund Transfers",null,null,null,{"$f":"'Schedule 3A'!AK50","v":0}]
["Sch3A","District Entered","Interfund Transfers","Tangible Capital Assets Purchased",null,null,{"$f":"'Schedule 3A'!AK53","v":0}]
["Sch3A","District Entered","Interfund Transfers","Tangible Capital Assets - Work in Progress",null,null,{"$f":"'Schedule 3A'!AK54","v":0}]
["Sch3A","District Entered","Interfund Transfers","Other",null,null,{"$f":"'Schedule 3A'!AK55","v":0}]
["Sch3A","District Entered","Interfund Transfers","Total",null,null,{"$f":"'Schedule 3A'!AK56","v":0}]
["Sch3A","District Entered","Net Revenue (Expense)",null,null,null,{"$f":"'Schedule 3A'!AK58","v":0}]
["Sch3A","District Entered","Additional Expenses funded by, and reported in, the Operating Fund",null,null,null,{"$f":"'Schedule 3A'!AK60","v":0}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!AL4","v":0}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!AL5","v":0}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!AL6","v":"District"}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!AL7","v":"Entered"}]
["Sch3A","District Entered","Deferred Revenue, beginning of year",null,null,null,{"$f":"'Schedule 3A'!AL9","v":0}]
["Sch3A","District Entered","District Entered",null,null,null,{"$f":"'Schedule 3A'!AL10","v":0}]
["Sch3A","District Entered","Deferred Revenue, beginning of year, as restated",null,null,null,{"$f":"'Schedule 3A'!AL11","v":0}]
["Sch3A","District Entered","Add","Restricted Grants","Provincial Grants - Ministry of Education and Child Care",null,{"$f":"'Schedule 3A'!AL14","v":0}]
["Sch3A","District Entered","Add","Restricted Grants","Provincial Grants - Other",null,{"$f":"'Schedule 3A'!AL15","v":0}]
["Sch3A","District Entered","Add","Restricted Grants","Federal Grants",null,{"$f":"'Schedule 3A'!AL16","v":0}]
["Sch3A","District Entered","Add","Restricted Grants","Other",null,{"$f":"'Schedule 3A'!AL17","v":0}]
["Sch3A","District Entered","Add","Restricted Grants","Investment Income",null,{"$f":"'Schedule 3A'!AL18","v":0}]
["Sch3A","District Entered","Add","Restricted Grants","District Entered",null,{"$f":"'Schedule 3A'!AL19","v":0}]
["Sch3A","District Entered","Add","Total",null,null,{"$f":"'Schedule 3A'!AL20","v":0}]
["Sch3A","District Entered","Less","Allocated to Revenue",null,null,{"$f":"'Schedule 3A'!AL21","v":0}]
["Sch3A","District Entered","Less","Recovered",null,null,{"$f":"'Schedule 3A'!AL22","v":0}]
["Sch3A","District Entered","Less","District Entered",null,null,{"$f":"'Schedule 3A'!AL23","v":0}]
["Sch3A","District Entered","Deferred Revenue, end of year",null,null,null,{"$f":"'Schedule 3A'!AL24","v":0}]
["Sch3A","District Entered","Revenues","Provincial Grants - Ministry of Education and Child Care",null,null,{"$f":"'Schedule 3A'!AL27","v":0}]
["Sch3A","District Entered","Revenues","Provincial Grants - Other",null,null,{"$f":"'Schedule 3A'!AL28","v":0}]
["Sch3A","District Entered","Revenues","Federal Grants",null,null,{"$f":"'Schedule 3A'!AL29","v":0}]
["Sch3A","District Entered","Revenues","Other Revenue",null,null,{"$f":"'Schedule 3A'!AL30","v":0}]
["Sch3A","District Entered","Revenues","Investment Income",null,null,{"$f":"'Schedule 3A'!AL32","v":0}]
["Sch3A","District Entered","Revenues","District Entered",null,null,{"$f":"'Schedule 3A'!AL34","v":0}]
["Sch3A","District Entered","Revenues","Total",null,null,{"$f":"'Schedule 3A'!AL35","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Teachers",null,{"$f":"'Schedule 3A'!AL38","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Principals and Vice Principals",null,{"$f":"'Schedule 3A'!AL39","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Educational Assistants",null,{"$f":"'Schedule 3A'!AL40","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Support Staff",null,{"$f":"'Schedule 3A'!AL41","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Other Professionals",null,{"$f":"'Schedule 3A'!AL42","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Substitutes",null,{"$f":"'Schedule 3A'!AL43","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Total",null,{"$f":"'Schedule 3A'!AL44","v":0}]
["Sch3A","District Entered","Expenses","Employee Benefits",null,null,{"$f":"'Schedule 3A'!AL45","v":0}]
["Sch3A","District Entered","Expenses","Services and Supplies",null,null,{"$f":"'Schedule 3A'!AL46","v":0}]
["Sch3A","District Entered","Expenses","District Entered",null,null,{"$f":"'Schedule 3A'!AL47","v":0}]
["Sch3A","District Entered","Expenses","Total",null,null,{"$f":"'Schedule 3A'!AL48","v":0}]
["Sch3A","District Entered","Net Revenue (Expense) before Interfund Transfers",null,null,null,{"$f":"'Schedule 3A'!AL50","v":0}]
["Sch3A","District Entered","Interfund Transfers","Tangible Capital Assets Purchased",null,null,{"$f":"'Schedule 3A'!AL53","v":0}]
["Sch3A","District Entered","Interfund Transfers","Tangible Capital Assets - Work in Progress",null,null,{"$f":"'Schedule 3A'!AL54","v":0}]
["Sch3A","District Entered","Interfund Transfers","Other",null,null,{"$f":"'Schedule 3A'!AL55","v":0}]
["Sch3A","District Entered","Interfund Transfers","Total",null,null,{"$f":"'Schedule 3A'!AL56","v":0}]
["Sch3A","District Entered","Net Revenue (Expense)",null,null,null,{"$f":"'Schedule 3A'!AL58","v":0}]
["Sch3A","District Entered","Additional Expenses funded by, and reported in, the Operating Fund",null,null,null,{"$f":"'Schedule 3A'!AL60","v":0}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!AM4","v":0}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!AM5","v":0}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!AM6","v":"District"}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!AM7","v":"Entered"}]
["Sch3A","District Entered","Deferred Revenue, beginning of year",null,null,null,{"$f":"'Schedule 3A'!AM9","v":0}]
["Sch3A","District Entered","District Entered",null,null,null,{"$f":"'Schedule 3A'!AM10","v":0}]
["Sch3A","District Entered","Deferred Revenue, beginning of year, as restated",null,null,null,{"$f":"'Schedule 3A'!AM11","v":0}]
["Sch3A","District Entered","Add","Restricted Grants","Provincial Grants - Ministry of Education and Child Care",null,{"$f":"'Schedule 3A'!AM14","v":0}]
["Sch3A","District Entered","Add","Restricted Grants","Provincial Grants - Other",null,{"$f":"'Schedule 3A'!AM15","v":0}]
["Sch3A","District Entered","Add","Restricted Grants","Federal Grants",null,{"$f":"'Schedule 3A'!AM16","v":0}]
["Sch3A","District Entered","Add","Restricted Grants","Other",null,{"$f":"'Schedule 3A'!AM17","v":0}]
["Sch3A","District Entered","Add","Restricted Grants","Investment Income",null,{"$f":"'Schedule 3A'!AM18","v":0}]
["Sch3A","District Entered","Add","Restricted Grants","District Entered",null,{"$f":"'Schedule 3A'!AM19","v":0}]
["Sch3A","District Entered","Add","Total",null,null,{"$f":"'Schedule 3A'!AM20","v":0}]
["Sch3A","District Entered","Less","Allocated to Revenue",null,null,{"$f":"'Schedule 3A'!AM21","v":0}]
["Sch3A","District Entered","Less","Recovered",null,null,{"$f":"'Schedule 3A'!AM22","v":0}]
["Sch3A","District Entered","Less","District Entered",null,null,{"$f":"'Schedule 3A'!AM23","v":0}]
["Sch3A","District Entered","Deferred Revenue, end of year",null,null,null,{"$f":"'Schedule 3A'!AM24","v":0}]
["Sch3A","District Entered","Revenues","Provincial Grants - Ministry of Education and Child Care",null,null,{"$f":"'Schedule 3A'!AM27","v":0}]
["Sch3A","District Entered","Revenues","Provincial Grants - Other",null,null,{"$f":"'Schedule 3A'!AM28","v":0}]
["Sch3A","District Entered","Revenues","Federal Grants",null,null,{"$f":"'Schedule 3A'!AM29","v":0}]
["Sch3A","District Entered","Revenues","Other Revenue",null,null,{"$f":"'Schedule 3A'!AM30","v":0}]
["Sch3A","District Entered","Revenues","Investment Income",null,null,{"$f":"'Schedule 3A'!AM32","v":0}]
["Sch3A","District Entered","Revenues","District Entered",null,null,{"$f":"'Schedule 3A'!AM34","v":0}]
["Sch3A","District Entered","Revenues","Total",null,null,{"$f":"'Schedule 3A'!AM35","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Teachers",null,{"$f":"'Schedule 3A'!AM38","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Principals and Vice Principals",null,{"$f":"'Schedule 3A'!AM39","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Educational Assistants",null,{"$f":"'Schedule 3A'!AM40","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Support Staff",null,{"$f":"'Schedule 3A'!AM41","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Other Professionals",null,{"$f":"'Schedule 3A'!AM42","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Substitutes",null,{"$f":"'Schedule 3A'!AM43","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Total",null,{"$f":"'Schedule 3A'!AM44","v":0}]
["Sch3A","District Entered","Expenses","Employee Benefits",null,null,{"$f":"'Schedule 3A'!AM45","v":0}]
["Sch3A","District Entered","Expenses","Services and Supplies",null,null,{"$f":"'Schedule 3A'!AM46","v":0}]
["Sch3A","District Entered","Expenses","District Entered",null,null,{"$f":"'Schedule 3A'!AM47","v":0}]
["Sch3A","District Entered","Expenses","Total",null,null,{"$f":"'Schedule 3A'!AM48","v":0}]
["Sch3A","District Entered","Net Revenue (Expense) before Interfund Transfers",null,null,null,{"$f":"'Schedule 3A'!AM50","v":0}]
["Sch3A","District Entered","Interfund Transfers","Tangible Capital Assets Purchased",null,null,{"$f":"'Schedule 3A'!AM53","v":0}]
["Sch3A","District Entered","Interfund Transfers","Tangible Capital Assets - Work in Progress",null,null,{"$f":"'Schedule 3A'!AM54","v":0}]
["Sch3A","District Entered","Interfund Transfers","Other",null,null,{"$f":"'Schedule 3A'!AM55","v":0}]
["Sch3A","District Entered","Interfund Transfers","Total",null,null,{"$f":"'Schedule 3A'!AM56","v":0}]
["Sch3A","District Entered","Net Revenue (Expense)",null,null,null,{"$f":"'Schedule 3A'!AM58","v":0}]
["Sch3A","District Entered","Additional Expenses funded by, and reported in, the Operating Fund",null,null,null,{"$f":"'Schedule 3A'!AM60","v":0}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!AN4","v":0}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!AN5","v":0}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!AN6","v":"District"}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!AN7","v":"Entered"}]
["Sch3A","District Entered","Deferred Revenue, beginning of year",null,null,null,{"$f":"'Schedule 3A'!AN9","v":0}]
["Sch3A","District Entered","District Entered",null,null,null,{"$f":"'Schedule 3A'!AN10","v":0}]
["Sch3A","District Entered","Deferred Revenue, beginning of year, as restated",null,null,null,{"$f":"'Schedule 3A'!AN11","v":0}]
["Sch3A","District Entered","Add","Restricted Grants","Provincial Grants - Ministry of Education and Child Care",null,{"$f":"'Schedule 3A'!AN14","v":0}]
["Sch3A","District Entered","Add","Restricted Grants","Provincial Grants - Other",null,{"$f":"'Schedule 3A'!AN15","v":0}]
["Sch3A","District Entered","Add","Restricted Grants","Federal Grants",null,{"$f":"'Schedule 3A'!AN16","v":0}]
["Sch3A","District Entered","Add","Restricted Grants","Other",null,{"$f":"'Schedule 3A'!AN17","v":0}]
["Sch3A","District Entered","Add","Restricted Grants","Investment Income",null,{"$f":"'Schedule 3A'!AN18","v":0}]
["Sch3A","District Entered","Add","Restricted Grants","District Entered",null,{"$f":"'Schedule 3A'!AN19","v":0}]
["Sch3A","District Entered","Add","Total",null,null,{"$f":"'Schedule 3A'!AN20","v":0}]
["Sch3A","District Entered","Less","Allocated to Revenue",null,null,{"$f":"'Schedule 3A'!AN21","v":0}]
["Sch3A","District Entered","Less","Recovered",null,null,{"$f":"'Schedule 3A'!AN22","v":0}]
["Sch3A","District Entered","Less","District Entered",null,null,{"$f":"'Schedule 3A'!AN23","v":0}]
["Sch3A","District Entered","Deferred Revenue, end of year",null,null,null,{"$f":"'Schedule 3A'!AN24","v":0}]
["Sch3A","District Entered","Revenues","Provincial Grants - Ministry of Education and Child Care",null,null,{"$f":"'Schedule 3A'!AN27","v":0}]
["Sch3A","District Entered","Revenues","Provincial Grants - Other",null,null,{"$f":"'Schedule 3A'!AN28","v":0}]
["Sch3A","District Entered","Revenues","Federal Grants",null,null,{"$f":"'Schedule 3A'!AN29","v":0}]
["Sch3A","District Entered","Revenues","Other Revenue",null,null,{"$f":"'Schedule 3A'!AN30","v":0}]
["Sch3A","District Entered","Revenues","Investment Income",null,null,{"$f":"'Schedule 3A'!AN32","v":0}]
["Sch3A","District Entered","Revenues","District Entered",null,null,{"$f":"'Schedule 3A'!AN34","v":0}]
["Sch3A","District Entered","Revenues","Total",null,null,{"$f":"'Schedule 3A'!AN35","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Teachers",null,{"$f":"'Schedule 3A'!AN38","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Principals and Vice Principals",null,{"$f":"'Schedule 3A'!AN39","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Educational Assistants",null,{"$f":"'Schedule 3A'!AN40","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Support Staff",null,{"$f":"'Schedule 3A'!AN41","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Other Professionals",null,{"$f":"'Schedule 3A'!AN42","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Substitutes",null,{"$f":"'Schedule 3A'!AN43","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Total",null,{"$f":"'Schedule 3A'!AN44","v":0}]
["Sch3A","District Entered","Expenses","Employee Benefits",null,null,{"$f":"'Schedule 3A'!AN45","v":0}]
["Sch3A","District Entered","Expenses","Services and Supplies",null,null,{"$f":"'Schedule 3A'!AN46","v":0}]
["Sch3A","District Entered","Expenses","District Entered",null,null,{"$f":"'Schedule 3A'!AN47","v":0}]
["Sch3A","District Entered","Expenses","Total",null,null,{"$f":"'Schedule 3A'!AN48","v":0}]
["Sch3A","District Entered","Net Revenue (Expense) before Interfund Transfers",null,null,null,{"$f":"'Schedule 3A'!AN50","v":0}]
["Sch3A","District Entered","Interfund Transfers","Tangible Capital Assets Purchased",null,null,{"$f":"'Schedule 3A'!AN53","v":0}]
["Sch3A","District Entered","Interfund Transfers","Tangible Capital Assets - Work in Progress",null,null,{"$f":"'Schedule 3A'!AN54","v":0}]
["Sch3A","District Entered","Interfund Transfers","Other",null,null,{"$f":"'Schedule 3A'!AN55","v":0}]
["Sch3A","District Entered","Interfund Transfers","Total",null,null,{"$f":"'Schedule 3A'!AN56","v":0}]
["Sch3A","District Entered","Net Revenue (Expense)",null,null,null,{"$f":"'Schedule 3A'!AN58","v":0}]
["Sch3A","District Entered","Additional Expenses funded by, and reported in, the Operating Fund",null,null,null,{"$f":"'Schedule 3A'!AN60","v":0}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!AO4","v":0}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!AO5","v":0}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!AO6","v":"District"}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!AO7","v":"Entered"}]
["Sch3A","District Entered","Deferred Revenue, beginning of year",null,null,null,{"$f":"'Schedule 3A'!AO9","v":0}]
["Sch3A","District Entered","District Entered",null,null,null,{"$f":"'Schedule 3A'!AO10","v":0}]
["Sch3A","District Entered","Deferred Revenue, beginning of year, as restated",null,null,null,{"$f":"'Schedule 3A'!AO11","v":0}]
["Sch3A","District Entered","Add","Restricted Grants","Provincial Grants - Ministry of Education and Child Care",null,{"$f":"'Schedule 3A'!AO14","v":0}]
["Sch3A","District Entered","Add","Restricted Grants","Provincial Grants - Other",null,{"$f":"'Schedule 3A'!AO15","v":0}]
["Sch3A","District Entered","Add","Restricted Grants","Federal Grants",null,{"$f":"'Schedule 3A'!AO16","v":0}]
["Sch3A","District Entered","Add","Restricted Grants","Other",null,{"$f":"'Schedule 3A'!AO17","v":0}]
["Sch3A","District Entered","Add","Restricted Grants","Investment Income",null,{"$f":"'Schedule 3A'!AO18","v":0}]
["Sch3A","District Entered","Add","Restricted Grants","District Entered",null,{"$f":"'Schedule 3A'!AO19","v":0}]
["Sch3A","District Entered","Add","Total",null,null,{"$f":"'Schedule 3A'!AO20","v":0}]
["Sch3A","District Entered","Less","Allocated to Revenue",null,null,{"$f":"'Schedule 3A'!AO21","v":0}]
["Sch3A","District Entered","Less","Recovered",null,null,{"$f":"'Schedule 3A'!AO22","v":0}]
["Sch3A","District Entered","Less","District Entered",null,null,{"$f":"'Schedule 3A'!AO23","v":0}]
["Sch3A","District Entered","Deferred Revenue, end of year",null,null,null,{"$f":"'Schedule 3A'!AO24","v":0}]
["Sch3A","District Entered","Revenues","Provincial Grants - Ministry of Education and Child Care",null,null,{"$f":"'Schedule 3A'!AO27","v":0}]
["Sch3A","District Entered","Revenues","Provincial Grants - Other",null,null,{"$f":"'Schedule 3A'!AO28","v":0}]
["Sch3A","District Entered","Revenues","Federal Grants",null,null,{"$f":"'Schedule 3A'!AO29","v":0}]
["Sch3A","District Entered","Revenues","Other Revenue",null,null,{"$f":"'Schedule 3A'!AO30","v":0}]
["Sch3A","District Entered","Revenues","Investment Income",null,null,{"$f":"'Schedule 3A'!AO32","v":0}]
["Sch3A","District Entered","Revenues","District Entered",null,null,{"$f":"'Schedule 3A'!AO34","v":0}]
["Sch3A","District Entered","Revenues","Total",null,null,{"$f":"'Schedule 3A'!AO35","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Teachers",null,{"$f":"'Schedule 3A'!AO38","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Principals and Vice Principals",null,{"$f":"'Schedule 3A'!AO39","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Educational Assistants",null,{"$f":"'Schedule 3A'!AO40","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Support Staff",null,{"$f":"'Schedule 3A'!AO41","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Other Professionals",null,{"$f":"'Schedule 3A'!AO42","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Substitutes",null,{"$f":"'Schedule 3A'!AO43","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Total",null,{"$f":"'Schedule 3A'!AO44","v":0}]
["Sch3A","District Entered","Expenses","Employee Benefits",null,null,{"$f":"'Schedule 3A'!AO45","v":0}]
["Sch3A","District Entered","Expenses","Services and Supplies",null,null,{"$f":"'Schedule 3A'!AO46","v":0}]
["Sch3A","District Entered","Expenses","District Entered",null,null,{"$f":"'Schedule 3A'!AO47","v":0}]
["Sch3A","District Entered","Expenses","Total",null,null,{"$f":"'Schedule 3A'!AO48","v":0}]
["Sch3A","District Entered","Net Revenue (Expense) before Interfund Transfers",null,null,null,{"$f":"'Schedule 3A'!AO50","v":0}]
["Sch3A","District Entered","Interfund Transfers","Tangible Capital Assets Purchased",null,null,{"$f":"'Schedule 3A'!AO53","v":0}]
["Sch3A","District Entered","Interfund Transfers","Tangible Capital Assets - Work in Progress",null,null,{"$f":"'Schedule 3A'!AO54","v":0}]
["Sch3A","District Entered","Interfund Transfers","Other",null,null,{"$f":"'Schedule 3A'!AO55","v":0}]
["Sch3A","District Entered","Interfund Transfers","Total",null,null,{"$f":"'Schedule 3A'!AO56","v":0}]
["Sch3A","District Entered","Net Revenue (Expense)",null,null,null,{"$f":"'Schedule 3A'!AO58","v":0}]
["Sch3A","District Entered","Additional Expenses funded by, and reported in, the Operating Fund",null,null,null,{"$f":"'Schedule 3A'!AO60","v":0}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!AP4","v":0}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!AP5","v":0}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!AP6","v":"District"}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!AP7","v":"Entered"}]
["Sch3A","District Entered","Deferred Revenue, beginning of year",null,null,null,{"$f":"'Schedule 3A'!AP9","v":0}]
["Sch3A","District Entered","District Entered",null,null,null,{"$f":"'Schedule 3A'!AP10","v":0}]
["Sch3A","District Entered","Deferred Revenue, beginning of year, as restated",null,null,null,{"$f":"'Schedule 3A'!AP11","v":0}]
["Sch3A","District Entered","Add","Restricted Grants","Provincial Grants - Ministry of Education and Child Care",null,{"$f":"'Schedule 3A'!AP14","v":0}]
["Sch3A","District Entered","Add","Restricted Grants","Provincial Grants - Other",null,{"$f":"'Schedule 3A'!AP15","v":0}]
["Sch3A","District Entered","Add","Restricted Grants","Federal Grants",null,{"$f":"'Schedule 3A'!AP16","v":0}]
["Sch3A","District Entered","Add","Restricted Grants","Other",null,{"$f":"'Schedule 3A'!AP17","v":0}]
["Sch3A","District Entered","Add","Restricted Grants","Investment Income",null,{"$f":"'Schedule 3A'!AP18","v":0}]
["Sch3A","District Entered","Add","Restricted Grants","District Entered",null,{"$f":"'Schedule 3A'!AP19","v":0}]
["Sch3A","District Entered","Add","Total",null,null,{"$f":"'Schedule 3A'!AP20","v":0}]
["Sch3A","District Entered","Less","Allocated to Revenue",null,null,{"$f":"'Schedule 3A'!AP21","v":0}]
["Sch3A","District Entered","Less","Recovered",null,null,{"$f":"'Schedule 3A'!AP22","v":0}]
["Sch3A","District Entered","Less","District Entered",null,null,{"$f":"'Schedule 3A'!AP23","v":0}]
["Sch3A","District Entered","Deferred Revenue, end of year",null,null,null,{"$f":"'Schedule 3A'!AP24","v":0}]
["Sch3A","District Entered","Revenues","Provincial Grants - Ministry of Education and Child Care",null,null,{"$f":"'Schedule 3A'!AP27","v":0}]
["Sch3A","District Entered","Revenues","Provincial Grants - Other",null,null,{"$f":"'Schedule 3A'!AP28","v":0}]
["Sch3A","District Entered","Revenues","Federal Grants",null,null,{"$f":"'Schedule 3A'!AP29","v":0}]
["Sch3A","District Entered","Revenues","Other Revenue",null,null,{"$f":"'Schedule 3A'!AP30","v":0}]
["Sch3A","District Entered","Revenues","Investment Income",null,null,{"$f":"'Schedule 3A'!AP32","v":0}]
["Sch3A","District Entered","Revenues","District Entered",null,null,{"$f":"'Schedule 3A'!AP34","v":0}]
["Sch3A","District Entered","Revenues","Total",null,null,{"$f":"'Schedule 3A'!AP35","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Teachers",null,{"$f":"'Schedule 3A'!AP38","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Principals and Vice Principals",null,{"$f":"'Schedule 3A'!AP39","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Educational Assistants",null,{"$f":"'Schedule 3A'!AP40","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Support Staff",null,{"$f":"'Schedule 3A'!AP41","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Other Professionals",null,{"$f":"'Schedule 3A'!AP42","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Substitutes",null,{"$f":"'Schedule 3A'!AP43","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Total",null,{"$f":"'Schedule 3A'!AP44","v":0}]
["Sch3A","District Entered","Expenses","Employee Benefits",null,null,{"$f":"'Schedule 3A'!AP45","v":0}]
["Sch3A","District Entered","Expenses","Services and Supplies",null,null,{"$f":"'Schedule 3A'!AP46","v":0}]
["Sch3A","District Entered","Expenses","District Entered",null,null,{"$f":"'Schedule 3A'!AP47","v":0}]
["Sch3A","District Entered","Expenses","Total",null,null,{"$f":"'Schedule 3A'!AP48","v":0}]
["Sch3A","District Entered","Net Revenue (Expense) before Interfund Transfers",null,null,null,{"$f":"'Schedule 3A'!AP50","v":0}]
["Sch3A","District Entered","Interfund Transfers","Tangible Capital Assets Purchased",null,null,{"$f":"'Schedule 3A'!AP53","v":0}]
["Sch3A","District Entered","Interfund Transfers","Tangible Capital Assets - Work in Progress",null,null,{"$f":"'Schedule 3A'!AP54","v":0}]
["Sch3A","District Entered","Interfund Transfers","Other",null,null,{"$f":"'Schedule 3A'!AP55","v":0}]
["Sch3A","District Entered","Interfund Transfers","Total",null,null,{"$f":"'Schedule 3A'!AP56","v":0}]
["Sch3A","District Entered","Net Revenue (Expense)",null,null,null,{"$f":"'Schedule 3A'!AP58","v":0}]
["Sch3A","District Entered","Additional Expenses funded by, and reported in, the Operating Fund",null,null,null,{"$f":"'Schedule 3A'!AP60","v":0}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!AQ4","v":0}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!AQ5","v":0}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!AQ6","v":"District"}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!AQ7","v":"Entered"}]
["Sch3A","District Entered","Deferred Revenue, beginning of year",null,null,null,{"$f":"'Schedule 3A'!AQ9","v":0}]
["Sch3A","District Entered","District Entered",null,null,null,{"$f":"'Schedule 3A'!AQ10","v":0}]
["Sch3A","District Entered","Deferred Revenue, beginning of year, as restated",null,null,null,{"$f":"'Schedule 3A'!AQ11","v":0}]
["Sch3A","District Entered","Add","Restricted Grants","Provincial Grants - Ministry of Education and Child Care",null,{"$f":"'Schedule 3A'!AQ14","v":0}]
["Sch3A","District Entered","Add","Restricted Grants","Provincial Grants - Other",null,{"$f":"'Schedule 3A'!AQ15","v":0}]
["Sch3A","District Entered","Add","Restricted Grants","Federal Grants",null,{"$f":"'Schedule 3A'!AQ16","v":0}]
["Sch3A","District Entered","Add","Restricted Grants","Other",null,{"$f":"'Schedule 3A'!AQ17","v":0}]
["Sch3A","District Entered","Add","Restricted Grants","Investment Income",null,{"$f":"'Schedule 3A'!AQ18","v":0}]
["Sch3A","District Entered","Add","Restricted Grants","District Entered",null,{"$f":"'Schedule 3A'!AQ19","v":0}]
["Sch3A","District Entered","Add","Total",null,null,{"$f":"'Schedule 3A'!AQ20","v":0}]
["Sch3A","District Entered","Less","Allocated to Revenue",null,null,{"$f":"'Schedule 3A'!AQ21","v":0}]
["Sch3A","District Entered","Less","Recovered",null,null,{"$f":"'Schedule 3A'!AQ22","v":0}]
["Sch3A","District Entered","Less","District Entered",null,null,{"$f":"'Schedule 3A'!AQ23","v":0}]
["Sch3A","District Entered","Deferred Revenue, end of year",null,null,null,{"$f":"'Schedule 3A'!AQ24","v":0}]
["Sch3A","District Entered","Revenues","Provincial Grants - Ministry of Education and Child Care",null,null,{"$f":"'Schedule 3A'!AQ27","v":0}]
["Sch3A","District Entered","Revenues","Provincial Grants - Other",null,null,{"$f":"'Schedule 3A'!AQ28","v":0}]
["Sch3A","District Entered","Revenues","Federal Grants",null,null,{"$f":"'Schedule 3A'!AQ29","v":0}]
["Sch3A","District Entered","Revenues","Other Revenue",null,null,{"$f":"'Schedule 3A'!AQ30","v":0}]
["Sch3A","District Entered","Revenues","Investment Income",null,null,{"$f":"'Schedule 3A'!AQ32","v":0}]
["Sch3A","District Entered","Revenues","District Entered",null,null,{"$f":"'Schedule 3A'!AQ34","v":0}]
["Sch3A","District Entered","Revenues","Total",null,null,{"$f":"'Schedule 3A'!AQ35","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Teachers",null,{"$f":"'Schedule 3A'!AQ38","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Principals and Vice Principals",null,{"$f":"'Schedule 3A'!AQ39","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Educational Assistants",null,{"$f":"'Schedule 3A'!AQ40","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Support Staff",null,{"$f":"'Schedule 3A'!AQ41","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Other Professionals",null,{"$f":"'Schedule 3A'!AQ42","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Substitutes",null,{"$f":"'Schedule 3A'!AQ43","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Total",null,{"$f":"'Schedule 3A'!AQ44","v":0}]
["Sch3A","District Entered","Expenses","Employee Benefits",null,null,{"$f":"'Schedule 3A'!AQ45","v":0}]
["Sch3A","District Entered","Expenses","Services and Supplies",null,null,{"$f":"'Schedule 3A'!AQ46","v":0}]
["Sch3A","District Entered","Expenses","District Entered",null,null,{"$f":"'Schedule 3A'!AQ47","v":0}]
["Sch3A","District Entered","Expenses","Total",null,null,{"$f":"'Schedule 3A'!AQ48","v":0}]
["Sch3A","District Entered","Net Revenue (Expense) before Interfund Transfers",null,null,null,{"$f":"'Schedule 3A'!AQ50","v":0}]
["Sch3A","District Entered","Interfund Transfers","Tangible Capital Assets Purchased",null,null,{"$f":"'Schedule 3A'!AQ53","v":0}]
["Sch3A","District Entered","Interfund Transfers","Tangible Capital Assets - Work in Progress",null,null,{"$f":"'Schedule 3A'!AQ54","v":0}]
["Sch3A","District Entered","Interfund Transfers","Other",null,null,{"$f":"'Schedule 3A'!AQ55","v":0}]
["Sch3A","District Entered","Interfund Transfers","Total",null,null,{"$f":"'Schedule 3A'!AQ56","v":0}]
["Sch3A","District Entered","Net Revenue (Expense)",null,null,null,{"$f":"'Schedule 3A'!AQ58","v":0}]
["Sch3A","District Entered","Additional Expenses funded by, and reported in, the Operating Fund",null,null,null,{"$f":"'Schedule 3A'!AQ60","v":0}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!AR4","v":0}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!AR5","v":0}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!AR6","v":"District"}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!AR7","v":"Entered"}]
["Sch3A","District Entered","Deferred Revenue, beginning of year",null,null,null,{"$f":"'Schedule 3A'!AR9","v":0}]
["Sch3A","District Entered","District Entered",null,null,null,{"$f":"'Schedule 3A'!AR10","v":0}]
["Sch3A","District Entered","Deferred Revenue, beginning of year, as restated",null,null,null,{"$f":"'Schedule 3A'!AR11","v":0}]
["Sch3A","District Entered","Add","Restricted Grants","Provincial Grants - Ministry of Education and Child Care",null,{"$f":"'Schedule 3A'!AR14","v":0}]
["Sch3A","District Entered","Add","Restricted Grants","Provincial Grants - Other",null,{"$f":"'Schedule 3A'!AR15","v":0}]
["Sch3A","District Entered","Add","Restricted Grants","Federal Grants",null,{"$f":"'Schedule 3A'!AR16","v":0}]
["Sch3A","District Entered","Add","Restricted Grants","Other",null,{"$f":"'Schedule 3A'!AR17","v":0}]
["Sch3A","District Entered","Add","Restricted Grants","Investment Income",null,{"$f":"'Schedule 3A'!AR18","v":0}]
["Sch3A","District Entered","Add","Restricted Grants","District Entered",null,{"$f":"'Schedule 3A'!AR19","v":0}]
["Sch3A","District Entered","Add","Total",null,null,{"$f":"'Schedule 3A'!AR20","v":0}]
["Sch3A","District Entered","Less","Allocated to Revenue",null,null,{"$f":"'Schedule 3A'!AR21","v":0}]
["Sch3A","District Entered","Less","Recovered",null,null,{"$f":"'Schedule 3A'!AR22","v":0}]
["Sch3A","District Entered","Less","District Entered",null,null,{"$f":"'Schedule 3A'!AR23","v":0}]
["Sch3A","District Entered","Deferred Revenue, end of year",null,null,null,{"$f":"'Schedule 3A'!AR24","v":0}]
["Sch3A","District Entered","Revenues","Provincial Grants - Ministry of Education and Child Care",null,null,{"$f":"'Schedule 3A'!AR27","v":0}]
["Sch3A","District Entered","Revenues","Provincial Grants - Other",null,null,{"$f":"'Schedule 3A'!AR28","v":0}]
["Sch3A","District Entered","Revenues","Federal Grants",null,null,{"$f":"'Schedule 3A'!AR29","v":0}]
["Sch3A","District Entered","Revenues","Other Revenue",null,null,{"$f":"'Schedule 3A'!AR30","v":0}]
["Sch3A","District Entered","Revenues","Investment Income",null,null,{"$f":"'Schedule 3A'!AR32","v":0}]
["Sch3A","District Entered","Revenues","District Entered",null,null,{"$f":"'Schedule 3A'!AR34","v":0}]
["Sch3A","District Entered","Revenues","Total",null,null,{"$f":"'Schedule 3A'!AR35","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Teachers",null,{"$f":"'Schedule 3A'!AR38","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Principals and Vice Principals",null,{"$f":"'Schedule 3A'!AR39","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Educational Assistants",null,{"$f":"'Schedule 3A'!AR40","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Support Staff",null,{"$f":"'Schedule 3A'!AR41","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Other Professionals",null,{"$f":"'Schedule 3A'!AR42","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Substitutes",null,{"$f":"'Schedule 3A'!AR43","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Total",null,{"$f":"'Schedule 3A'!AR44","v":0}]
["Sch3A","District Entered","Expenses","Employee Benefits",null,null,{"$f":"'Schedule 3A'!AR45","v":0}]
["Sch3A","District Entered","Expenses","Services and Supplies",null,null,{"$f":"'Schedule 3A'!AR46","v":0}]
["Sch3A","District Entered","Expenses","District Entered",null,null,{"$f":"'Schedule 3A'!AR47","v":0}]
["Sch3A","District Entered","Expenses","Total",null,null,{"$f":"'Schedule 3A'!AR48","v":0}]
["Sch3A","District Entered","Net Revenue (Expense) before Interfund Transfers",null,null,null,{"$f":"'Schedule 3A'!AR50","v":0}]
["Sch3A","District Entered","Interfund Transfers","Tangible Capital Assets Purchased",null,null,{"$f":"'Schedule 3A'!AR53","v":0}]
["Sch3A","District Entered","Interfund Transfers","Tangible Capital Assets - Work in Progress",null,null,{"$f":"'Schedule 3A'!AR54","v":0}]
["Sch3A","District Entered","Interfund Transfers","Other",null,null,{"$f":"'Schedule 3A'!AR55","v":0}]
["Sch3A","District Entered","Interfund Transfers","Total",null,null,{"$f":"'Schedule 3A'!AR56","v":0}]
["Sch3A","District Entered","Net Revenue (Expense)",null,null,null,{"$f":"'Schedule 3A'!AR58","v":0}]
["Sch3A","District Entered","Additional Expenses funded by, and reported in, the Operating Fund",null,null,null,{"$f":"'Schedule 3A'!AR60","v":0}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!AS4","v":0}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!AS5","v":0}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!AS6","v":"District"}]
["Sch3A","District Entered","Name",null,null,null,{"$f":"'Schedule 3A'!AS7","v":"Entered"}]
["Sch3A","District Entered","Deferred Revenue, beginning of year",null,null,null,{"$f":"'Schedule 3A'!AS9","v":0}]
["Sch3A","District Entered","District Entered",null,null,null,{"$f":"'Schedule 3A'!AS10","v":0}]
["Sch3A","District Entered","Deferred Revenue, beginning of year, as restated",null,null,null,{"$f":"'Schedule 3A'!AS11","v":0}]
["Sch3A","District Entered","Add","Restricted Grants","Provincial Grants - Ministry of Education and Child Care",null,{"$f":"'Schedule 3A'!AS14","v":0}]
["Sch3A","District Entered","Add","Restricted Grants","Provincial Grants - Other",null,{"$f":"'Schedule 3A'!AS15","v":0}]
["Sch3A","District Entered","Add","Restricted Grants","Federal Grants",null,{"$f":"'Schedule 3A'!AS16","v":0}]
["Sch3A","District Entered","Add","Restricted Grants","Other",null,{"$f":"'Schedule 3A'!AS17","v":0}]
["Sch3A","District Entered","Add","Restricted Grants","Investment Income",null,{"$f":"'Schedule 3A'!AS18","v":0}]
["Sch3A","District Entered","Add","Restricted Grants","District Entered",null,{"$f":"'Schedule 3A'!AS19","v":0}]
["Sch3A","District Entered","Add","Total",null,null,{"$f":"'Schedule 3A'!AS20","v":0}]
["Sch3A","District Entered","Less","Allocated to Revenue",null,null,{"$f":"'Schedule 3A'!AS21","v":0}]
["Sch3A","District Entered","Less","Recovered",null,null,{"$f":"'Schedule 3A'!AS22","v":0}]
["Sch3A","District Entered","Less","District Entered",null,null,{"$f":"'Schedule 3A'!AS23","v":0}]
["Sch3A","District Entered","Deferred Revenue, end of year",null,null,null,{"$f":"'Schedule 3A'!AS24","v":0}]
["Sch3A","District Entered","Revenues","Provincial Grants - Ministry of Education and Child Care",null,null,{"$f":"'Schedule 3A'!AS27","v":0}]
["Sch3A","District Entered","Revenues","Provincial Grants - Other",null,null,{"$f":"'Schedule 3A'!AS28","v":0}]
["Sch3A","District Entered","Revenues","Federal Grants",null,null,{"$f":"'Schedule 3A'!AS29","v":0}]
["Sch3A","District Entered","Revenues","Other Revenue",null,null,{"$f":"'Schedule 3A'!AS30","v":0}]
["Sch3A","District Entered","Revenues","Investment Income",null,null,{"$f":"'Schedule 3A'!AS32","v":0}]
["Sch3A","District Entered","Revenues","District Entered",null,null,{"$f":"'Schedule 3A'!AS34","v":0}]
["Sch3A","District Entered","Revenues","Total",null,null,{"$f":"'Schedule 3A'!AS35","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Teachers",null,{"$f":"'Schedule 3A'!AS38","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Principals and Vice Principals",null,{"$f":"'Schedule 3A'!AS39","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Educational Assistants",null,{"$f":"'Schedule 3A'!AS40","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Support Staff",null,{"$f":"'Schedule 3A'!AS41","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Other Professionals",null,{"$f":"'Schedule 3A'!AS42","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Substitutes",null,{"$f":"'Schedule 3A'!AS43","v":0}]
["Sch3A","District Entered","Expenses","Salaries","Total",null,{"$f":"'Schedule 3A'!AS44","v":0}]
["Sch3A","District Entered","Expenses","Employee Benefits",null,null,{"$f":"'Schedule 3A'!AS45","v":0}]
["Sch3A","District Entered","Expenses","Services and Supplies",null,null,{"$f":"'Schedule 3A'!AS46","v":0}]
["Sch3A","District Entered","Expenses","District Entered",null,null,{"$f":"'Schedule 3A'!AS47","v":0}]
["Sch3A","District Entered","Expenses","Total",null,null,{"$f":"'Schedule 3A'!AS48","v":0}]
["Sch3A","District Entered","Net Revenue (Expense) before Interfund Transfers",null,null,null,{"$f":"'Schedule 3A'!AS50","v":0}]
["Sch3A","District Entered","Interfund Transfers","Tangible Capital Assets Purchased",null,null,{"$f":"'Schedule 3A'!AS53","v":0}]
["Sch3A","District Entered","Interfund Transfers","Tangible Capital Assets - Work in Progress",null,null,{"$f":"'Schedule 3A'!AS54","v":0}]
["Sch3A","District Entered","Interfund Transfers","Other",null,null,{"$f":"'Schedule 3A'!AS55","v":0}]
["Sch3A","District Entered","Interfund Transfers","Total",null,null,{"$f":"'Schedule 3A'!AS56","v":0}]
["Sch3A","District Entered","Net Revenue (Expense)",null,null,null,{"$f":"'Schedule 3A'!AS58","v":0}]
["Sch3A","District Entered","Additional Expenses funded by, and reported in, the Operating Fund",null,null,null,{"$f":"'Schedule 3A'!AS60","v":0}]
["Sch3A","Actual","Deferred Revenue, beginning of year",null,null,null,{"$f":"'Schedule 3A'!AT9","v":0}]
["Sch3A","Actual","District Entered",null,null,null,{"$f":"'Schedule 3A'!AT10","v":0}]
["Sch3A","Actual","Deferred Revenue, beginning of year, as restated",null,null,null,{"$f":"'Schedule 3A'!AT11","v":0}]
["Sch3A","Actual","Add","Restricted Grants","Provincial Grants - Ministry of Education and Child Care",null,{"$f":"'Schedule 3A'!AT14","v":0}]
["Sch3A","Actual","Add","Restricted Grants","Provincial Grants - Other",null,{"$f":"'Schedule 3A'!AT15","v":0}]
["Sch3A","Actual","Add","Restricted Grants","Federal Grants",null,{"$f":"'Schedule 3A'!AT16","v":0}]
["Sch3A","Actual","Add","Restricted Grants","Other",null,{"$f":"'Schedule 3A'!AT17","v":0}]
["Sch3A","Actual","Add","Restricted Grants","Investment Income",null,{"$f":"'Schedule 3A'!AT18","v":0}]
["Sch3A","Actual","Add","Restricted Grants","District Entered",null,{"$f":"'Schedule 3A'!AT19","v":0}]
["Sch3A","Actual","Add","Total",null,null,{"$f":"'Schedule 3A'!AT20","v":0}]
["Sch3A","Actual","Less","Allocated to Revenue",null,null,{"$f":"'Schedule 3A'!AT21","v":0}]
["Sch3A","Actual","Less","Recovered",null,null,{"$f":"'Schedule 3A'!AT22","v":0}]
["Sch3A","Actual","Less","District Entered",null,null,{"$f":"'Schedule 3A'!AT23","v":0}]
["Sch3A","Actual","Deferred Revenue, end of year",null,null,null,{"$f":"'Schedule 3A'!AT24","v":0}]
["Sch3A","Actual","Revenues","Provincial Grants - Ministry of Education and Child Care",null,null,{"$f":"'Schedule 3A'!AT27","v":0}]
["Sch3A","Actual","Revenues","Provincial Grants - Other",null,null,{"$f":"'Schedule 3A'!AT28","v":0}]
["Sch3A","Actual","Revenues","Federal Grants",null,null,{"$f":"'Schedule 3A'!AT29","v":0}]
["Sch3A","Actual","Revenues","Other Revenue",null,null,{"$f":"'Schedule 3A'!AT30","v":0}]
["Sch3A","Actual","Revenues","Rentals and Leases",null,null,{"$f":"'Schedule 3A'!AT31","v":0}]
["Sch3A","Actual","Revenues","Investment Income",null,null,{"$f":"'Schedule 3A'!AT32","v":0}]
["Sch3A","Actual","Revenues","Income (Loss) from Investments in Government Business Enterprises",null,null,{"$f":"'Schedule 3A'!AT33","v":0}]
["Sch3A","Actual","Revenues","District Entered",null,null,{"$f":"'Schedule 3A'!AT34","v":0}]
["Sch3A","Actual","Revenues","Total",null,null,{"$f":"'Schedule 3A'!AT35","v":0}]
["Sch3A","Actual","Expenses","Salaries","Teachers",null,{"$f":"'Schedule 3A'!AT38","v":0}]
["Sch3A","Actual","Expenses","Salaries","Principals and Vice Principals",null,{"$f":"'Schedule 3A'!AT39","v":0}]
["Sch3A","Actual","Expenses","Salaries","Educational Assistants",null,{"$f":"'Schedule 3A'!AT40","v":0}]
["Sch3A","Actual","Expenses","Salaries","Support Staff",null,{"$f":"'Schedule 3A'!AT41","v":0}]
["Sch3A","Actual","Expenses","Salaries","Other Professionals",null,{"$f":"'Schedule 3A'!AT42","v":0}]
["Sch3A","Actual","Expenses","Salaries","Substitutes",null,{"$f":"'Schedule 3A'!AT43","v":0}]
["Sch3A","Actual","Expenses","Salaries","Total",null,{"$f":"'Schedule 3A'!AT44","v":0}]
["Sch3A","Actual","Expenses","Employee Benefits",null,null,{"$f":"'Schedule 3A'!AT45","v":0}]
["Sch3A","Actual","Expenses","Services and Supplies",null,null,{"$f":"'Schedule 3A'!AT46","v":0}]
["Sch3A","Actual","Expenses","District Entered",null,null,{"$f":"'Schedule 3A'!AT47","v":0}]
["Sch3A","Actual","Expenses","Total",null,null,{"$f":"'Schedule 3A'!AT48","v":0}]
["Sch3A","Actual","Net Revenue (Expense) before Interfund Transfers",null,null,null,{"$f":"'Schedule 3A'!AT50","v":0}]
["Sch3A","Actual","Interfund Transfers","Tangible Capital Assets Purchased",null,null,{"$f":"'Schedule 3A'!AT53","v":0}]
["Sch3A","Actual","Interfund Transfers","Tangible Capital Assets - Work in Progress",null,null,{"$f":"'Schedule 3A'!AT54","v":0}]
["Sch3A","Actual","Interfund Transfers","Other",null,null,{"$f":"'Schedule 3A'!AT55","v":0}]
["Sch3A","Actual","Interfund Transfers","Total",null,null,{"$f":"'Schedule 3A'!AT56","v":0}]
["Sch3A","Actual","Net Revenue (Expense)",null,null,null,{"$f":"'Schedule 3A'!AT58","v":0}]
["Sch3A","Actual","Additional Expenses funded by, and reported in, the Operating Fund",null,null,null,{"$f":"'Schedule 3A'!AT60","v":0}]
["Sch4","Budget","Revenues","Provincial Grants","Ministry of Education and Child Care",null,{"$f":"'Schedule 4'!B10","v":0}]
["Sch4","Budget","Revenues","Provincial Grants","Other",null,{"$f":"'Schedule 4'!B11","v":0}]
["Sch4","Budget","Revenues","Municipal Grants Spent on Sites",null,null,{"$f":"'Schedule 4'!B12","v":0}]
["Sch4","Budget","Revenues","Federal Grants",null,null,{"$f":"'Schedule 4'!B13","v":0}]
["Sch4","Budget","Revenues","Other Revenue",null,null,{"$f":"'Schedule 4'!B14","v":0}]
["Sch4","Budget","Revenues","Rentals and Leases",null,null,{"$f":"'Schedule 4'!B15","v":0}]
["Sch4","Budget","Revenues","Investment Income",null,null,{"$f":"'Schedule 4'!B16","v":0}]
["Sch4","Budget","Revenues","Gain (Loss) on Disposal of Tangible Capital Assets",null,null,{"$f":"'Schedule 4'!B17","v":0}]
["Sch4","Budget","Revenues","Amortization of Deferred Capital Revenue",null,null,{"$f":"'Schedule 4'!B18","v":0}]
["Sch4","Budget","Revenues","District Entered",null,null,{"$f":"'Schedule 4'!B19","v":0}]
["Sch4","Budget","Revenues","District Entered","Name",null,{"$f":"'Schedule 4'!A19","v":"District Entered"}]
["Sch4","Budget","Revenues","Total",null,null,{"$f":"'Schedule 4'!B20","v":0}]
["Sch4","Budget","Expenses","Operations and Maintenance",null,null,{"$f":"'Schedule 4'!B23","v":0}]
["Sch4","Budget","Expenses","Transportation and Housing",null,null,{"$f":"'Schedule 4'!B24","v":0}]
["Sch4","Budget","Expenses","Amortization of Tangible Capital Assets","Operations and Maintenance",null,{"$f":"'Schedule 4'!B26","v":0}]
["Sch4","Budget","Expenses","Amortization of Tangible Capital Assets","Transportation and Housing",null,{"$f":"'Schedule 4'!B27","v":0}]
["Sch4","Budget","Expenses","Write-off/down of Buildings and Sites",null,null,{"$f":"'Schedule 4'!B28","v":0}]
["Sch4","Budget","Expenses","Debt services","Capital Lease Interest",null,{"$f":"'Schedule 4'!B30","v":0}]
["Sch4","Budget","Expenses","Debt services","Capital Loan Interest",null,{"$f":"'Schedule 4'!B31","v":0}]
["Sch4","Budget","Expenses","District Entered",null,null,{"$f":"'Schedule 4'!B32","v":0}]
["Sch4","Budget","Expenses","District Entered","Name",null,{"$f":"'Schedule 4'!A32","v":"District Entered"}]
["Sch4","Budget","Expenses","Total",null,null,{"$f":"'Schedule 4'!B33","v":0}]
["Sch4","Budget","Capital Surplus (Deficit) for the year",null,null,null,{"$f":"'Schedule 4'!B35","v":0}]
["Sch4","Budget","Net Transfers (to) from other funds","Tangible Capital Assets Purchased",null,null,{"$f":"'Schedule 4'!B38","v":0}]
["Sch4","Budget","Net Transfers (to) from other funds","Tangible Capital Assets - Work in Progress",null,null,{"$f":"'Schedule 4'!B39","v":0}]
["Sch4","Budget","Net Transfers (to) from other funds","Local Capital",null,null,{"$f":"'Schedule 4'!B40","v":0}]
["Sch4","Budget","Net Transfers (to) from other funds","Capital Lease Payment",null,null,{"$f":"'Schedule 4'!B41","v":0}]
["Sch4","Budget","Net Transfers (to) from other funds","Capital Loan Payment",null,null,{"$f":"'Schedule 4'!B42","v":0}]
["Sch4","Budget","Net Transfers (to) from other funds","District Entered",null,null,{"$f":"'Schedule 4'!B44","v":0}]
["Sch4","Budget","Net Transfers (to) from other funds","District Entered","Name",null,{"$f":"'Schedule 4'!A44","v":"District Entered"}]
["Sch4","Budget","Net Transfers (to) from other funds","Total",null,null,{"$f":"'Schedule 4'!B45","v":0}]
["Sch4","Budget","Total Capital Surplus (Deficit) for the year",null,null,null,{"$f":"'Schedule 4'!B59","v":0}]
["Sch4","Actual","Invested in Tangible Capital Assets","Revenues","Provincial Grants","Ministry of Education and Child Care",{"$f":"'Schedule 4'!C10","v":0}]
["Sch4","Actual","Invested in Tangible Capital Assets","Revenues","Provincial Grants","Other",{"$f":"'Schedule 4'!C11","v":0}]
["Sch4","Actual","Invested in Tangible Capital Assets","Revenues","Municipal Grants Spent on Sites",null,{"$f":"'Schedule 4'!C12","v":""}]
["Sch4","Actual","Invested in Tangible Capital Assets","Revenues","Federal Grants",null,{"$f":"'Schedule 4'!C13","v":0}]
["Sch4","Actual","Invested in Tangible Capital Assets","Revenues","Other Revenue",null,{"$f":"'Schedule 4'!C14","v":0}]
["Sch4","Actual","Invested in Tangible Capital Assets","Revenues","Gain (Loss) on Disposal of Tangible Capital Assets",null,{"$f":"'Schedule 4'!C17","v":0}]
["Sch4","Actual","Invested in Tangible Capital Assets","Revenues","Amortization of Deferred Capital Revenue",null,{"$f":"'Schedule 4'!C18","v":""}]
["Sch4","Actual","Invested in Tangible Capital Assets","Revenues","District Entered",null,{"$f":"'Schedule 4'!C19","v":0}]
["Sch4","Actual","Invested in Tangible Capital Assets","Revenues","Total",null,{"$f":"'Schedule 4'!C20","v":0}]
["Sch4","Actual","Invested in Tangible Capital Assets","Expenses","Operations and Maintenance",null,{"$f":"'Schedule 4'!C23","v":0}]
["Sch4","Actual","Invested in Tangible Capital Assets","Expenses","Transportation and Housing",null,{"$f":"'Schedule 4'!C24","v":0}]
["Sch4","Actual","Invested in Tangible Capital Assets","Expenses","Amortization of Tangible Capital Assets","Operations and Maintenance",{"$f":"'Schedule 4'!C26","v":0}]
["Sch4","Actual","Invested in Tangible Capital Assets","Expenses","Amortization of Tangible Capital Assets","Transportation and Housing",{"$f":"'Schedule 4'!C27","v":0}]
["Sch4","Actual","Invested in Tangible Capital Assets","Expenses","Write-off/down of Buildings and Sites",null,{"$f":"'Schedule 4'!C28","v":0}]
["Sch4","Actual","Invested in Tangible Capital Assets","Expenses","District Entered",null,{"$f":"'Schedule 4'!C32","v":0}]
["Sch4","Actual","Invested in Tangible Capital Assets","Expenses","Total",null,{"$f":"'Schedule 4'!C33","v":0}]
["Sch4","Actual","Invested in Tangible Capital Assets","Capital Surplus (Deficit) for the year",null,null,{"$f":"'Schedule 4'!C35","v":0}]
["Sch4","Actual","Invested in Tangible Capital Assets","Net Transfers (to) from other funds","Tangible Capital Assets Purchased",null,{"$f":"'Schedule 4'!C38","v":""}]
["Sch4","Actual","Invested in Tangible Capital Assets","Net Transfers (to) from other funds","Tangible Capital Assets - Work in Progress",null,{"$f":"'Schedule 4'!C39","v":""}]
["Sch4","Actual","Invested in Tangible Capital Assets","Net Transfers (to) from other funds","District Entered",null,{"$f":"'Schedule 4'!C44","v":0}]
["Sch4","Actual","Invested in Tangible Capital Assets","Net Transfers (to) from other funds","Total",null,{"$f":"'Schedule 4'!C45","v":0}]
["Sch4","Actual","Invested in Tangible Capital Assets","Other Adjustments to Fund Balances","District Portion of Proceeds on Disposal",null,{"$f":"'Schedule 4'!C48","v":0}]
["Sch4","Actual","Invested in Tangible Capital Assets","Other Adjustments to Fund Balances","Tangible Capital Assets Purchased from Local Capital",null,{"$f":"'Schedule 4'!C49","v":0}]
["Sch4","Actual","Invested in Tangible Capital Assets","Other Adjustments to Fund Balances","Tangible Capital Assets WIP Purchased from Local Capital",null,{"$f":"'Schedule 4'!C50","v":0}]
["Sch4","Actual","Invested in Tangible Capital Assets","Other Adjustments to Fund Balances","Principal Payment","Capital Lease",{"$f":"'Schedule 4'!C52","v":0}]
["Sch4","Actual","Invested in Tangible Capital Assets","Other Adjustments to Fund Balances","Principal Payment","Capital Loan",{"$f":"'Schedule 4'!C53","v":0}]
["Sch4","Actual","Invested in Tangible Capital Assets","Other Adjustments to Fund Balances","District Entered",null,{"$f":"'Schedule 4'!C55","v":0}]
["Sch4","Actual","Invested in Tangible Capital Assets","Other Adjustments to Fund Balances","District Entered","Name",{"$f":"'Schedule 4'!A55","v":"District Entered"}]
["Sch4","Actual","Invested in Tangible Capital Assets","Other Adjustments to Fund Balances","District Entered",null,{"$f":"'Schedule 4'!C56","v":0}]
["Sch4","Actual","Invested in Tangible Capital Assets","Other Adjustments to Fund Balances","District Entered","Name",{"$f":"'Schedule 4'!A56","v":"District Entered"}]
["Sch4","Actual","Invested in Tangible Capital Assets","Other Adjustments to Fund Balances","Total",null,{"$f":"'Schedule 4'!C57","v":0}]
["Sch4","Actual","Invested in Tangible Capital Assets","Total Capital Surplus (Deficit) for the year",null,null,{"$f":"'Schedule 4'!C59","v":0}]
["Sch4","Actual","Invested in Tangible Capital Assets","Capital Surplus (Deficit), beginning of year",null,null,{"$f":"'Schedule 4'!C61","v":0}]
["Sch4","Actual","Invested in Tangible Capital Assets","Capital Surplus (Deficit), beginning of year, as restated",null,null,{"$f":"'Schedule 4'!C65","v":0}]
["Sch4","Actual","Invested in Tangible Capital Assets","Capital Surplus (Deficit), end of year",null,null,{"$f":"'Schedule 4'!C67","v":0}]
["Sch4","Actual","Local Capital","Revenues","Other Revenue",null,{"$f":"'Schedule 4'!D14","v":0}]
["Sch4","Actual","Local Capital","Revenues","Rentals and Leases",null,{"$f":"'Schedule 4'!D15","v":0}]
["Sch4","Actual","Local Capital","Revenues","Investment Income",null,{"$f":"'Schedule 4'!D16","v":0}]
["Sch4","Actual","Local Capital","Revenues","District Entered",null,{"$f":"'Schedule 4'!D19","v":0}]
["Sch4","Actual","Local Capital","Revenues","Total",null,{"$f":"'Schedule 4'!D20","v":0}]
["Sch4","Actual","Local Capital","Expenses","Operations and Maintenance",null,{"$f":"'Schedule 4'!D23","v":0}]
["Sch4","Actual","Local Capital","Expenses","Transportation and Housing",null,{"$f":"'Schedule 4'!D24","v":0}]
["Sch4","Actual","Local Capital","Expenses","Debt services","Capital Lease Interest",{"$f":"'Schedule 4'!D30","v":0}]
["Sch4","Actual","Local Capital","Expenses","Debt services","Capital Loan Interest",{"$f":"'Schedule 4'!D31","v":0}]
["Sch4","Actual","Local Capital","Expenses","District Entered",null,{"$f":"'Schedule 4'!D32","v":0}]
["Sch4","Actual","Local Capital","Expenses","Total",null,{"$f":"'Schedule 4'!D33","v":0}]
["Sch4","Actual","Local Capital","Capital Surplus (Deficit) for the year",null,null,{"$f":"'Schedule 4'!D35","v":0}]
["Sch4","Actual","Local Capital","Net Transfers (to) from other funds","Local Capital",null,{"$f":"'Schedule 4'!D40","v":""}]
["Sch4","Actual","Local Capital","Net Transfers (to) from other funds","Capital Lease Payment",null,{"$f":"'Schedule 4'!D41","v":0}]
["Sch4","Actual","Local Capital","Net Transfers (to) from other funds","Capital Loan Payment",null,{"$f":"'Schedule 4'!D42","v":0}]
["Sch4","Actual","Local Capital","Net Transfers (to) from other funds","District Entered",null,{"$f":"'Schedule 4'!D44","v":0}]
["Sch4","Actual","Local Capital","Net Transfers (to) from other funds","Total",null,{"$f":"'Schedule 4'!D45","v":0}]
["Sch4","Actual","Local Capital","Other Adjustments to Fund Balances","District Portion of Proceeds on Disposal",null,{"$f":"'Schedule 4'!D48","v":0}]
["Sch4","Actual","Local Capital","Other Adjustments to Fund Balances","Tangible Capital Assets Purchased from Local Capital",null,{"$f":"'Schedule 4'!D49","v":0}]
["Sch4","Actual","Local Capital","Other Adjustments to Fund Balances","Tangible Capital Assets WIP Purchased from Local Capital",null,{"$f":"'Schedule 4'!D50","v":0}]
["Sch4","Actual","Local Capital","Other Adjustments to Fund Balances","Principal Payment","Capital Lease",{"$f":"'Schedule 4'!D52","v":0}]
["Sch4","Actual","Local Capital","Other Adjustments to Fund Balances","Principal Payment","Capital Loan",{"$f":"'Schedule 4'!D53","v":0}]
["Sch4","Actual","Local Capital","Other Adjustments to Fund Balances","District Entered",null,{"$f":"'Schedule 4'!D55","v":0}]
["Sch4","Actual","Local Capital","Other Adjustments to Fund Balances","District Entered",null,{"$f":"'Schedule 4'!D56","v":0}]
["Sch4","Actual","Local Capital","Other Adjustments to Fund Balances","Total",null,{"$f":"'Schedule 4'!D57","v":0}]
["Sch4","Actual","Local Capital","Total Capital Surplus (Deficit) for the year",null,null,{"$f":"'Schedule 4'!D59","v":0}]
["Sch4","Actual","Local Capital","Capital Surplus (Deficit), beginning of year",null,null,{"$f":"'Schedule 4'!D61","v":0}]
["Sch4","Actual","Local Capital","Capital Surplus (Deficit), beginning of year, as restated",null,null,{"$f":"'Schedule 4'!D65","v":0}]
["Sch4","Actual","Local Capital","Capital Surplus (Deficit), end of year",null,null,{"$f":"'Schedule 4'!D67","v":0}]
["Sch4","Actual","Fund Balance","Revenues","Provincial Grants","Ministry of Education and Child Care",{"$f":"'Schedule 4'!E10","v":0}]
["Sch4","Actual","Fund Balance","Revenues","Provincial Grants","Other",{"$f":"'Schedule 4'!E11","v":0}]
["Sch4","Actual","Fund Balance","Revenues","Municipal Grants Spent on Sites",null,{"$f":"'Schedule 4'!E12","v":0}]
["Sch4","Actual","Fund Balance","Revenues","Federal Grants",null,{"$f":"'Schedule 4'!E13","v":0}]
["Sch4","Actual","Fund Balance","Revenues","Other Revenue",null,{"$f":"'Schedule 4'!E14","v":0}]
["Sch4","Actual","Fund Balance","Revenues","Rentals and Leases",null,{"$f":"'Schedule 4'!E15","v":0}]
["Sch4","Actual","Fund Balance","Revenues","Investment Income",null,{"$f":"'Schedule 4'!E16","v":0}]
["Sch4","Actual","Fund Balance","Revenues","Gain (Loss) on Disposal of Tangible Capital Assets",null,{"$f":"'Schedule 4'!E17","v":0}]
["Sch4","Actual","Fund Balance","Revenues","Amortization of Deferred Capital Revenue",null,{"$f":"'Schedule 4'!E18","v":0}]
["Sch4","Actual","Fund Balance","Revenues","District Entered",null,{"$f":"'Schedule 4'!E19","v":0}]
["Sch4","Actual","Fund Balance","Revenues","Total",null,{"$f":"'Schedule 4'!E20","v":0}]
["Sch4","Actual","Fund Balance","Expenses","Operations and Maintenance",null,{"$f":"'Schedule 4'!E23","v":0}]
["Sch4","Actual","Fund Balance","Expenses","Transportation and Housing",null,{"$f":"'Schedule 4'!E24","v":0}]
["Sch4","Actual","Fund Balance","Expenses","Amortization of Tangible Capital Assets","Operations and Maintenance",{"$f":"'Schedule 4'!E26","v":0}]
["Sch4","Actual","Fund Balance","Expenses","Amortization of Tangible Capital Assets","Transportation and Housing",{"$f":"'Schedule 4'!E27","v":0}]
["Sch4","Actual","Fund Balance","Expenses","Write-off/down of Buildings and Sites",null,{"$f":"'Schedule 4'!E28","v":0}]
["Sch4","Actual","Fund Balance","Expenses","Debt services","Capital Lease Interest",{"$f":"'Schedule 4'!E30","v":0}]
["Sch4","Actual","Fund Balance","Expenses","Debt services","Capital Loan Interest",{"$f":"'Schedule 4'!E31","v":0}]
["Sch4","Actual","Fund Balance","Expenses","District Entered",null,{"$f":"'Schedule 4'!E32","v":0}]
["Sch4","Actual","Fund Balance","Expenses","Total",null,{"$f":"'Schedule 4'!E33","v":0}]
["Sch4","Actual","Fund Balance","Capital Surplus (Deficit) for the year",null,null,{"$f":"'Schedule 4'!E35","v":0}]
["Sch4","Actual","Fund Balance","Net Transfers (to) from other funds","Tangible Capital Assets Purchased",null,{"$f":"'Schedule 4'!E38","v":0}]
["Sch4","Actual","Fund Balance","Net Transfers (to) from other funds","Tangible Capital Assets - Work in Progress",null,{"$f":"'Schedule 4'!E39","v":0}]
["Sch4","Actual","Fund Balance","Net Transfers (to) from other funds","Local Capital",null,{"$f":"'Schedule 4'!E40","v":0}]
["Sch4","Actual","Fund Balance","Net Transfers (to) from other funds","Capital Lease Payment",null,{"$f":"'Schedule 4'!E41","v":0}]
["Sch4","Actual","Fund Balance","Net Transfers (to) from other funds","Capital Loan Payment",null,{"$f":"'Schedule 4'!E42","v":0}]
["Sch4","Actual","Fund Balance","Net Transfers (to) from other funds","District Entered",null,{"$f":"'Schedule 4'!E44","v":0}]
["Sch4","Actual","Fund Balance","Net Transfers (to) from other funds","Total",null,{"$f":"'Schedule 4'!E45","v":0}]
["Sch4","Actual","Fund Balance","Other Adjustments to Fund Balances","District Portion of Proceeds on Disposal",null,{"$f":"'Schedule 4'!E48","v":0}]
["Sch4","Actual","Fund Balance","Other Adjustments to Fund Balances","Tangible Capital Assets Purchased from Local Capital",null,{"$f":"'Schedule 4'!E49","v":0}]
["Sch4","Actual","Fund Balance","Other Adjustments to Fund Balances","Tangible Capital Assets WIP Purchased from Local Capital",null,{"$f":"'Schedule 4'!E50","v":0}]
["Sch4","Actual","Fund Balance","Other Adjustments to Fund Balances","Principal Payment","Capital Lease",{"$f":"'Schedule 4'!E52","v":0}]
["Sch4","Actual","Fund Balance","Other Adjustments to Fund Balances","Principal Payment","Capital Loan",{"$f":"'Schedule 4'!E53","v":0}]
["Sch4","Actual","Fund Balance","Other Adjustments to Fund Balances","District Entered",null,{"$f":"'Schedule 4'!E55","v":0}]
["Sch4","Actual","Fund Balance","Other Adjustments to Fund Balances","District Entered",null,{"$f":"'Schedule 4'!E56","v":0}]
["Sch4","Actual","Fund Balance","Other Adjustments to Fund Balances","Total",null,{"$f":"'Schedule 4'!E57","v":0}]
["Sch4","Actual","Fund Balance","Total Capital Surplus (Deficit) for the year",null,null,{"$f":"'Schedule 4'!E59","v":0}]
["Sch4","Actual","Fund Balance","Capital Surplus (Deficit), beginning of year",null,null,{"$f":"'Schedule 4'!E61","v":0}]
["Sch4","Actual","Fund Balance","Capital Surplus (Deficit), beginning of year, as restated",null,null,{"$f":"'Schedule 4'!E65","v":0}]
["Sch4","Actual","Fund Balance","Capital Surplus (Deficit), end of year",null,null,{"$f":"'Schedule 4'!E67","v":0}]
["Sch4","Prior Year","Revenues","Provincial Grants","Ministry of Education and Child Care",null,{"$f":"'Schedule 4'!F10","v":0}]
["Sch4","Prior Year","Revenues","Provincial Grants","Other",null,{"$f":"'Schedule 4'!F11","v":0}]
["Sch4","Prior Year","Revenues","Municipal Grants Spent on Sites",null,null,{"$f":"'Schedule 4'!F12","v":0}]
["Sch4","Prior Year","Revenues","Federal Grants",null,null,{"$f":"'Schedule 4'!F13","v":0}]
["Sch4","Prior Year","Revenues","Other Revenue",null,null,{"$f":"'Schedule 4'!F14","v":0}]
["Sch4","Prior Year","Revenues","Rentals and Leases",null,null,{"$f":"'Schedule 4'!F15","v":0}]
["Sch4","Prior Year","Revenues","Investment Income",null,null,{"$f":"'Schedule 4'!F16","v":0}]
["Sch4","Prior Year","Revenues","Gain (Loss) on Disposal of Tangible Capital Assets",null,null,{"$f":"'Schedule 4'!F17","v":0}]
["Sch4","Prior Year","Revenues","Amortization of Deferred Capital Revenue",null,null,{"$f":"'Schedule 4'!F18","v":0}]
["Sch4","Prior Year","Revenues","District Entered",null,null,{"$f":"'Schedule 4'!F19","v":0}]
["Sch4","Prior Year","Revenues","Total",null,null,{"$f":"'Schedule 4'!F20","v":0}]
["Sch4","Prior Year","Expenses","Operations and Maintenance",null,null,{"$f":"'Schedule 4'!F23","v":0}]
["Sch4","Prior Year","Expenses","Transportation and Housing",null,null,{"$f":"'Schedule 4'!F24","v":0}]
["Sch4","Prior Year","Expenses","Amortization of Tangible Capital Assets","Operations and Maintenance",null,{"$f":"'Schedule 4'!F26","v":0}]
["Sch4","Prior Year","Expenses","Amortization of Tangible Capital Assets","Transportation and Housing",null,{"$f":"'Schedule 4'!F27","v":0}]
["Sch4","Prior Year","Expenses","Write-off/down of Buildings and Sites",null,null,{"$f":"'Schedule 4'!F28","v":0}]
["Sch4","Prior Year","Expenses","Debt services","Capital Lease Interest",null,{"$f":"'Schedule 4'!F30","v":0}]
["Sch4","Prior Year","Expenses","Debt services","Capital Loan Interest",null,{"$f":"'Schedule 4'!F31","v":0}]
["Sch4","Prior Year","Expenses","District Entered",null,null,{"$f":"'Schedule 4'!F32","v":0}]
["Sch4","Prior Year","Expenses","Total",null,null,{"$f":"'Schedule 4'!F33","v":0}]
["Sch4","Prior Year","Capital Surplus (Deficit) for the year",null,null,null,{"$f":"'Schedule 4'!F35","v":0}]
["Sch4","Prior Year","Net Transfers (to) from other funds","Tangible Capital Assets Purchased",null,null,{"$f":"'Schedule 4'!F38","v":0}]
["Sch4","Prior Year","Net Transfers (to) from other funds","Tangible Capital Assets - Work in Progress",null,null,{"$f":"'Schedule 4'!F39","v":0}]
["Sch4","Prior Year","Net Transfers (to) from other funds","Local Capital",null,null,{"$f":"'Schedule 4'!F40","v":0}]
["Sch4","Prior Year","Net Transfers (to) from other funds","Capital Lease Payment",null,null,{"$f":"'Schedule 4'!F41","v":0}]
["Sch4","Prior Year","Net Transfers (to) from other funds","Capital Loan Payment",null,null,{"$f":"'Schedule 4'!F42","v":0}]
["Sch4","Prior Year","Net Transfers (to) from other funds","District Entered",null,null,{"$f":"'Schedule 4'!F44","v":0}]
["Sch4","Prior Year","Net Transfers (to) from other funds","Total",null,null,{"$f":"'Schedule 4'!F45","v":0}]
["Sch4","Prior Year","Total Capital Surplus (Deficit) for the year",null,null,null,{"$f":"'Schedule 4'!F59","v":0}]
["Sch4","Prior Year","Capital Surplus (Deficit), beginning of year",null,null,null,{"$f":"'Schedule 4'!F61","v":0}]
["Sch4","Prior Year","Prior Period Adjustments","District Entered",null,null,{"$f":"'Schedule 4'!F63","v":0}]
["Sch4","Prior Year","Prior Period Adjustments","Name",null,null,{"$f":"'Schedule 4'!A63","v":"District Entered"}]
["Sch4","Prior Year","Prior Period Adjustments","District Entered",null,null,{"$f":"'Schedule 4'!F64","v":0}]
["Sch4","Prior Year","Prior Period Adjustments","Name",null,null,{"$f":"'Schedule 4'!A64","v":"District Entered"}]
["Sch4","Prior Year","Capital Surplus (Deficit), beginning of year, as restated",null,null,null,{"$f":"'Schedule 4'!F65","v":0}]
["Sch4","Prior Year","Capital Surplus (Deficit), end of year",null,null,null,{"$f":"'Schedule 4'!F67","v":0}]
["Sch4A","Sites","Cost, beginning of year",null,null,null,{"$f":"'Schedule 4A'!B8","v":0}]
["Sch4A","Sites","Prior Period Adjustments","District Entered",null,null,{"$f":"'Schedule 4A'!B11","v":0}]
["Sch4A","Sites","Prior Period Adjustments","District Entered","Name",null,{"$f":"'Schedule 4A'!A11","v":"District Entered"}]
["Sch4A","Sites","Cost, beginning of year, as restated",null,null,null,{"$f":"'Schedule 4A'!B12","v":0}]
["Sch4A","Sites","Changes for the Year","Increase","Purchases from:","Deferred Capital Revenue - Bylaw",{"$f":"'Schedule 4A'!B17","v":0}]
["Sch4A","Sites","Changes for the Year","Increase","Purchases from:","Deferred Capital Revenue - Other",{"$f":"'Schedule 4A'!B18","v":0}]
["Sch4A","Sites","Changes for the Year","Increase","Purchases from:","Operating Fund",{"$f":"'Schedule 4A'!B19","v":0}]
["Sch4A","Sites","Changes for the Year","Increase","Purchases from:","Special Purpose Funds",{"$f":"'Schedule 4A'!B20","v":0}]
["Sch4A","Sites","Changes for the Year","Increase","Purchases from:","Local Capital",{"$f":"'Schedule 4A'!B21","v":0}]
["Sch4A","Sites","Changes for the Year","Increase","District Entered",null,{"$f":"'Schedule 4A'!B22","v":0}]
["Sch4A","Sites","Changes for the Year","Increase","District Entered","Name",{"$f":"'Schedule 4A'!A22","v":"District Entered"}]
["Sch4A","Sites","Changes for the Year","Increase","District Entered",null,{"$f":"'Schedule 4A'!B23","v":0}]
["Sch4A","Sites","Changes for the Year","Increase","District Entered","Name",{"$f":"'Schedule 4A'!A23","v":"District Entered"}]
["Sch4A","Sites","Changes for the Year","Increase","Total",null,{"$f":"'Schedule 4A'!B25","v":0}]
["Sch4A","Sites","Changes for the Year","Decrease","Disposed of",null,{"$f":"'Schedule 4A'!B27","v":0}]
["Sch4A","Sites","Changes for the Year","Decrease","Written-off/down During Year",null,{"$f":"'Schedule 4A'!B29","v":0}]
["Sch4A","Sites","Changes for the Year","Decrease","District Entered",null,{"$f":"'Schedule 4A'!B30","v":0}]
["Sch4A","Sites","Changes for the Year","Decrease","District Entered","Name",{"$f":"'Schedule 4A'!A30","v":"District Entered"}]
["Sch4A","Sites","Changes for the Year","Decrease","Total",null,{"$f":"'Schedule 4A'!B31","v":0}]
["Sch4A","Sites","Cost, end of year",null,null,null,{"$f":"'Schedule 4A'!B32","v":0}]
["Sch4A","Sites","Cost and Work in Progress, end of year",null,null,null,{"$f":"'Schedule 4A'!B34","v":0}]
["Sch4A","Sites","Tangible Capital Assets - Net",null,null,null,{"$f":"'Schedule 4A'!B51","v":0}]
["Sch4A","Buildings","Cost, beginning of year",null,null,null,{"$f":"'Schedule 4A'!C8","v":0}]
["Sch4A","Buildings","Prior Period Adjustments","District Entered",null,null,{"$f":"'Schedule 4A'!C11","v":0}]
["Sch4A","Buildings","Cost, beginning of year, as restated",null,null,null,{"$f":"'Schedule 4A'!C12","v":0}]
["Sch4A","Buildings","Changes for the Year","Increase","Purchases from:","Deferred Capital Revenue - Bylaw",{"$f":"'Schedule 4A'!C17","v":0}]
["Sch4A","Buildings","Changes for the Year","Increase","Purchases from:","Deferred Capital Revenue - Other",{"$f":"'Schedule 4A'!C18","v":0}]
["Sch4A","Buildings","Changes for the Year","Increase","Purchases from:","Operating Fund",{"$f":"'Schedule 4A'!C19","v":0}]
["Sch4A","Buildings","Changes for the Year","Increase","Purchases from:","Special Purpose Funds",{"$f":"'Schedule 4A'!C20","v":0}]
["Sch4A","Buildings","Changes for the Year","Increase","Purchases from:","Local Capital",{"$f":"'Schedule 4A'!C21","v":0}]
["Sch4A","Buildings","Changes for the Year","Increase","District Entered",null,{"$f":"'Schedule 4A'!C22","v":0}]
["Sch4A","Buildings","Changes for the Year","Increase","District Entered",null,{"$f":"'Schedule 4A'!C23","v":0}]
["Sch4A","Buildings","Changes for the Year","Increase","Transferred from Work in Progress",null,{"$f":"'Schedule 4A'!C24","v":""}]
["Sch4A","Buildings","Changes for the Year","Increase","Total",null,{"$f":"'Schedule 4A'!C25","v":0}]
["Sch4A","Buildings","Changes for the Year","Decrease","Disposed of",null,{"$f":"'Schedule 4A'!C27","v":0}]
["Sch4A","Buildings","Changes for the Year","Decrease","Written-off/down During Year",null,{"$f":"'Schedule 4A'!C29","v":0}]
["Sch4A","Buildings","Changes for the Year","Decrease","District Entered",null,{"$f":"'Schedule 4A'!C30","v":0}]
["Sch4A","Buildings","Changes for the Year","Decrease","Total",null,{"$f":"'Schedule 4A'!C31","v":0}]
["Sch4A","Buildings","Cost, end of year",null,null,null,{"$f":"'Schedule 4A'!C32","v":0}]
["Sch4A","Buildings","Work in Progress, end of year",null,null,null,{"$f":"'Schedule 4A'!C33","v":""}]
["Sch4A","Buildings","Cost and Work in Progress, end of year",null,null,null,{"$f":"'Schedule 4A'!C34","v":0}]
["Sch4A","Buildings","Accumulated Amortization, beginning of year",null,null,null,{"$f":"'Schedule 4A'!C36","v":0}]
["Sch4A","Buildings","Prior Period Adjustments (Accumulated Amortization)","District Entered",null,null,{"$f":"'Schedule 4A'!C39","v":0}]
["Sch4A","Buildings","Prior Period Adjustments (Accumulated Amortization)","District Entered","Name",null,{"$f":"'Schedule 4A'!A39","v":"District Entered"}]
["Sch4A","Buildings","Accumulated Amortization, beginning of year, as restated",null,null,null,{"$f":"'Schedule 4A'!C40","v":0}]
["Sch4A","Buildings","Changes for the Year (Accumulated Amortization)","Increase","Amortization for the Year",null,{"$f":"'Schedule 4A'!C42","v":0}]
["Sch4A","Buildings","Changes for the Year (Accumulated Amortization)","Decrease","Disposed of",null,{"$f":"'Schedule 4A'!C44","v":0}]
["Sch4A","Buildings","Changes for the Year (Accumulated Amortization)","Decrease","Written-off During Year",null,{"$f":"'Schedule 4A'!C46","v":0}]
["Sch4A","Buildings","Changes for the Year (Accumulated Amortization)","Decrease","District Entered",null,{"$f":"'Schedule 4A'!C47","v":0}]
["Sch4A","Buildings","Changes for the Year (Accumulated Amortization)","Decrease","District Entered","Name",{"$f":"'Schedule 4A'!A47","v":"District Entered"}]
["Sch4A","Buildings","Changes for the Year (Accumulated Amortization)","Decrease","Total",null,{"$f":"'Schedule 4A'!C48","v":0}]
["Sch4A","Buildings","Accumulated Amortization, end of year",null,null,null,{"$f":"'Schedule 4A'!C49","v":0}]
["Sch4A","Buildings","Tangible Capital Assets - Net",null,null,null,{"$f":"'Schedule 4A'!C51","v":0}]
["Sch4A","Furniture and Equipment","Cost, beginning of year",null,null,null,{"$f":"'Schedule 4A'!D8","v":0}]
["Sch4A","Furniture and Equipment","Prior Period Adjustments","District Entered",null,null,{"$f":"'Schedule 4A'!D11","v":0}]
["Sch4A","Furniture and Equipment","Cost, beginning of year, as restated",null,null,null,{"$f":"'Schedule 4A'!D12","v":0}]
["Sch4A","Furniture and Equipment","Changes for the Year","Increase","Purchases from:","Deferred Capital Revenue - Bylaw",{"$f":"'Schedule 4A'!D17","v":0}]
["Sch4A","Furniture and Equipment","Changes for the Year","Increase","Purchases from:","Deferred Capital Revenue - Other",{"$f":"'Schedule 4A'!D18","v":0}]
["Sch4A","Furniture and Equipment","Changes for the Year","Increase","Purchases from:","Operating Fund",{"$f":"'Schedule 4A'!D19","v":0}]
["Sch4A","Furniture and Equipment","Changes for the Year","Increase","Purchases from:","Special Purpose Funds",{"$f":"'Schedule 4A'!D20","v":0}]
["Sch4A","Furniture and Equipment","Changes for the Year","Increase","Purchases from:","Local Capital",{"$f":"'Schedule 4A'!D21","v":0}]
["Sch4A","Furniture and Equipment","Changes for the Year","Increase","District Entered",null,{"$f":"'Schedule 4A'!D22","v":0}]
["Sch4A","Furniture and Equipment","Changes for the Year","Increase","District Entered",null,{"$f":"'Schedule 4A'!D23","v":0}]
["Sch4A","Furniture and Equipment","Changes for the Year","Increase","Transferred from Work in Progress",null,{"$f":"'Schedule 4A'!D24","v":""}]
["Sch4A","Furniture and Equipment","Changes for the Year","Increase","Total",null,{"$f":"'Schedule 4A'!D25","v":0}]
["Sch4A","Furniture and Equipment","Changes for the Year","Decrease","Disposed of",null,{"$f":"'Schedule 4A'!D27","v":0}]
["Sch4A","Furniture and Equipment","Changes for the Year","Decrease","Deemed Disposals",null,{"$f":"'Schedule 4A'!D28","v":0}]
["Sch4A","Furniture and Equipment","Changes for the Year","Decrease","Written-off/down During Year",null,{"$f":"'Schedule 4A'!D29","v":0}]
["Sch4A","Furniture and Equipment","Changes for the Year","Decrease","District Entered",null,{"$f":"'Schedule 4A'!D30","v":0}]
["Sch4A","Furniture and Equipment","Changes for the Year","Decrease","Total",null,{"$f":"'Schedule 4A'!D31","v":0}]
["Sch4A","Furniture and Equipment","Cost, end of year",null,null,null,{"$f":"'Schedule 4A'!D32","v":0}]
["Sch4A","Furniture and Equipment","Work in Progress, end of year",null,null,null,{"$f":"'Schedule 4A'!D33","v":""}]
["Sch4A","Furniture and Equipment","Cost and Work in Progress, end of year",null,null,null,{"$f":"'Schedule 4A'!D34","v":0}]
["Sch4A","Furniture and Equipment","Accumulated Amortization, beginning of year",null,null,null,{"$f":"'Schedule 4A'!D36","v":0}]
["Sch4A","Furniture and Equipment","Prior Period Adjustments (Accumulated Amortization)","District Entered",null,null,{"$f":"'Schedule 4A'!D39","v":0}]
["Sch4A","Furniture and Equipment","Accumulated Amortization, beginning of year, as restated",null,null,null,{"$f":"'Schedule 4A'!D40","v":0}]
["Sch4A","Furniture and Equipment","Changes for the Year (Accumulated Amortization)","Increase","Amortization for the Year",null,{"$f":"'Schedule 4A'!D42","v":0}]
["Sch4A","Furniture and Equipment","Changes for the Year (Accumulated Amortization)","Decrease","Disposed of",null,{"$f":"'Schedule 4A'!D44","v":0}]
["Sch4A","Furniture and Equipment","Changes for the Year (Accumulated Amortization)","Decrease","Deemed Disposals",null,{"$f":"'Schedule 4A'!D45","v":0}]
["Sch4A","Furniture and Equipment","Changes for the Year (Accumulated Amortization)","Decrease","Written-off During Year",null,{"$f":"'Schedule 4A'!D46","v":0}]
["Sch4A","Furniture and Equipment","Changes for the Year (Accumulated Amortization)","Decrease","District Entered",null,{"$f":"'Schedule 4A'!D47","v":0}]
["Sch4A","Furniture and Equipment","Changes for the Year (Accumulated Amortization)","Decrease","Total",null,{"$f":"'Schedule 4A'!D48","v":0}]
["Sch4A","Furniture and Equipment","Accumulated Amortization, end of year",null,null,null,{"$f":"'Schedule 4A'!D49","v":0}]
["Sch4A","Furniture and Equipment","Tangible Capital Assets - Net",null,null,null,{"$f":"'Schedule 4A'!D51","v":0}]
["Sch4A","Vehicles","Cost, beginning of year",null,null,null,{"$f":"'Schedule 4A'!E8","v":0}]
["Sch4A","Vehicles","Prior Period Adjustments","District Entered",null,null,{"$f":"'Schedule 4A'!E11","v":0}]
["Sch4A","Vehicles","Cost, beginning of year, as restated",null,null,null,{"$f":"'Schedule 4A'!E12","v":0}]
["Sch4A","Vehicles","Changes for the Year","Increase","Purchases from:","Deferred Capital Revenue - Bylaw",{"$f":"'Schedule 4A'!E17","v":0}]
["Sch4A","Vehicles","Changes for the Year","Increase","Purchases from:","Deferred Capital Revenue - Other",{"$f":"'Schedule 4A'!E18","v":0}]
["Sch4A","Vehicles","Changes for the Year","Increase","Purchases from:","Operating Fund",{"$f":"'Schedule 4A'!E19","v":0}]
["Sch4A","Vehicles","Changes for the Year","Increase","Purchases from:","Special Purpose Funds",{"$f":"'Schedule 4A'!E20","v":0}]
["Sch4A","Vehicles","Changes for the Year","Increase","Purchases from:","Local Capital",{"$f":"'Schedule 4A'!E21","v":0}]
["Sch4A","Vehicles","Changes for the Year","Increase","District Entered",null,{"$f":"'Schedule 4A'!E22","v":0}]
["Sch4A","Vehicles","Changes for the Year","Increase","District Entered",null,{"$f":"'Schedule 4A'!E23","v":0}]
["Sch4A","Vehicles","Changes for the Year","Increase","Total",null,{"$f":"'Schedule 4A'!E25","v":0}]
["Sch4A","Vehicles","Changes for the Year","Decrease","Disposed of",null,{"$f":"'Schedule 4A'!E27","v":0}]
["Sch4A","Vehicles","Changes for the Year","Decrease","Deemed Disposals",null,{"$f":"'Schedule 4A'!E28","v":0}]
["Sch4A","Vehicles","Changes for the Year","Decrease","Written-off/down During Year",null,{"$f":"'Schedule 4A'!E29","v":0}]
["Sch4A","Vehicles","Changes for the Year","Decrease","District Entered",null,{"$f":"'Schedule 4A'!E30","v":0}]
["Sch4A","Vehicles","Changes for the Year","Decrease","Total",null,{"$f":"'Schedule 4A'!E31","v":0}]
["Sch4A","Vehicles","Cost, end of year",null,null,null,{"$f":"'Schedule 4A'!E32","v":0}]
["Sch4A","Vehicles","Cost and Work in Progress, end of year",null,null,null,{"$f":"'Schedule 4A'!E34","v":0}]
["Sch4A","Vehicles","Accumulated Amortization, beginning of year",null,null,null,{"$f":"'Schedule 4A'!E36","v":0}]
["Sch4A","Vehicles","Prior Period Adjustments (Accumulated Amortization)","District Entered",null,null,{"$f":"'Schedule 4A'!E39","v":0}]
["Sch4A","Vehicles","Accumulated Amortization, beginning of year, as restated",null,null,null,{"$f":"'Schedule 4A'!E40","v":0}]
["Sch4A","Vehicles","Changes for the Year (Accumulated Amortization)","Increase","Amortization for the Year",null,{"$f":"'Schedule 4A'!E42","v":0}]
["Sch4A","Vehicles","Changes for the Year (Accumulated Amortization)","Decrease","Disposed of",null,{"$f":"'Schedule 4A'!E44","v":0}]
["Sch4A","Vehicles","Changes for the Year (Accumulated Amortization)","Decrease","Deemed Disposals",null,{"$f":"'Schedule 4A'!E45","v":0}]
["Sch4A","Vehicles","Changes for the Year (Accumulated Amortization)","Decrease","Written-off During Year",null,{"$f":"'Schedule 4A'!E46","v":0}]
["Sch4A","Vehicles","Changes for the Year (Accumulated Amortization)","Decrease","District Entered",null,{"$f":"'Schedule 4A'!E47","v":0}]
["Sch4A","Vehicles","Changes for the Year (Accumulated Amortization)","Decrease","Total",null,{"$f":"'Schedule 4A'!E48","v":0}]
["Sch4A","Vehicles","Accumulated Amortization, end of year",null,null,null,{"$f":"'Schedule 4A'!E49","v":0}]
["Sch4A","Vehicles","Tangible Capital Assets - Net",null,null,null,{"$f":"'Schedule 4A'!E51","v":0}]
["Sch4A","Computer Software","Cost, beginning of year",null,null,null,{"$f":"'Schedule 4A'!F8","v":0}]
["Sch4A","Computer Software","Prior Period Adjustments","District Entered",null,null,{"$f":"'Schedule 4A'!F11","v":0}]
["Sch4A","Computer Software","Cost, beginning of year, as restated",null,null,null,{"$f":"'Schedule 4A'!F12","v":0}]
["Sch4A","Computer Software","Changes for the Year","Increase","Purchases from:","Deferred Capital Revenue - Bylaw",{"$f":"'Schedule 4A'!F17","v":0}]
["Sch4A","Computer Software","Changes for the Year","Increase","Purchases from:","Deferred Capital Revenue - Other",{"$f":"'Schedule 4A'!F18","v":0}]
["Sch4A","Computer Software","Changes for the Year","Increase","Purchases from:","Operating Fund",{"$f":"'Schedule 4A'!F19","v":0}]
["Sch4A","Computer Software","Changes for the Year","Increase","Purchases from:","Special Purpose Funds",{"$f":"'Schedule 4A'!F20","v":0}]
["Sch4A","Computer Software","Changes for the Year","Increase","Purchases from:","Local Capital",{"$f":"'Schedule 4A'!F21","v":0}]
["Sch4A","Computer Software","Changes for the Year","Increase","District Entered",null,{"$f":"'Schedule 4A'!F22","v":0}]
["Sch4A","Computer Software","Changes for the Year","Increase","District Entered",null,{"$f":"'Schedule 4A'!F23","v":0}]
["Sch4A","Computer Software","Changes for the Year","Increase","Transferred from Work in Progress",null,{"$f":"'Schedule 4A'!F24","v":""}]
["Sch4A","Computer Software","Changes for the Year","Increase","Total",null,{"$f":"'Schedule 4A'!F25","v":0}]
["Sch4A","Computer Software","Changes for the Year","Decrease","Disposed of",null,{"$f":"'Schedule 4A'!F27","v":0}]
["Sch4A","Computer Software","Changes for the Year","Decrease","Deemed Disposals",null,{"$f":"'Schedule 4A'!F28","v":0}]
["Sch4A","Computer Software","Changes for the Year","Decrease","Written-off/down During Year",null,{"$f":"'Schedule 4A'!F29","v":0}]
["Sch4A","Computer Software","Changes for the Year","Decrease","District Entered",null,{"$f":"'Schedule 4A'!F30","v":0}]
["Sch4A","Computer Software","Changes for the Year","Decrease","Total",null,{"$f":"'Schedule 4A'!F31","v":0}]
["Sch4A","Computer Software","Cost, end of year",null,null,null,{"$f":"'Schedule 4A'!F32","v":0}]
["Sch4A","Computer Software","Work in Progress, end of year",null,null,null,{"$f":"'Schedule 4A'!F33","v":""}]
["Sch4A","Computer Software","Cost and Work in Progress, end of year",null,null,null,{"$f":"'Schedule 4A'!F34","v":0}]
["Sch4A","Computer Software","Accumulated Amortization, beginning of year",null,null,null,{"$f":"'Schedule 4A'!F36","v":0}]
["Sch4A","Computer Software","Prior Period Adjustments (Accumulated Amortization)","District Entered",null,null,{"$f":"'Schedule 4A'!F39","v":0}]
["Sch4A","Computer Software","Accumulated Amortization, beginning of year, as restated",null,null,null,{"$f":"'Schedule 4A'!F40","v":0}]
["Sch4A","Computer Software","Changes for the Year (Accumulated Amortization)","Increase","Amortization for the Year",null,{"$f":"'Schedule 4A'!F42","v":0}]
["Sch4A","Computer Software","Changes for the Year (Accumulated Amortization)","Decrease","Disposed of",null,{"$f":"'Schedule 4A'!F44","v":0}]
["Sch4A","Computer Software","Changes for the Year (Accumulated Amortization)","Decrease","Deemed Disposals",null,{"$f":"'Schedule 4A'!F45","v":0}]
["Sch4A","Computer Software","Changes for the Year (Accumulated Amortization)","Decrease","Written-off During Year",null,{"$f":"'Schedule 4A'!F46","v":0}]
["Sch4A","Computer Software","Changes for the Year (Accumulated Amortization)","Decrease","District Entered",null,{"$f":"'Schedule 4A'!F47","v":0}]
["Sch4A","Computer Software","Changes for the Year (Accumulated Amortization)","Decrease","Total",null,{"$f":"'Schedule 4A'!F48","v":0}]
["Sch4A","Computer Software","Accumulated Amortization, end of year",null,null,null,{"$f":"'Schedule 4A'!F49","v":0}]
["Sch4A","Computer Software","Tangible Capital Assets - Net",null,null,null,{"$f":"'Schedule 4A'!F51","v":0}]
["Sch4A","Computer Hardware","Cost, beginning of year",null,null,null,{"$f":"'Schedule 4A'!G8","v":0}]
["Sch4A","Computer Hardware","Prior Period Adjustments","District Entered",null,null,{"$f":"'Schedule 4A'!G11","v":0}]
["Sch4A","Computer Hardware","Cost, beginning of year, as restated",null,null,null,{"$f":"'Schedule 4A'!G12","v":0}]
["Sch4A","Computer Hardware","Changes for the Year","Increase","Purchases from:","Deferred Capital Revenue - Bylaw",{"$f":"'Schedule 4A'!G17","v":0}]
["Sch4A","Computer Hardware","Changes for the Year","Increase","Purchases from:","Deferred Capital Revenue - Other",{"$f":"'Schedule 4A'!G18","v":0}]
["Sch4A","Computer Hardware","Changes for the Year","Increase","Purchases from:","Operating Fund",{"$f":"'Schedule 4A'!G19","v":0}]
["Sch4A","Computer Hardware","Changes for the Year","Increase","Purchases from:","Special Purpose Funds",{"$f":"'Schedule 4A'!G20","v":0}]
["Sch4A","Computer Hardware","Changes for the Year","Increase","Purchases from:","Local Capital",{"$f":"'Schedule 4A'!G21","v":0}]
["Sch4A","Computer Hardware","Changes for the Year","Increase","District Entered",null,{"$f":"'Schedule 4A'!G22","v":0}]
["Sch4A","Computer Hardware","Changes for the Year","Increase","District Entered",null,{"$f":"'Schedule 4A'!G23","v":0}]
["Sch4A","Computer Hardware","Changes for the Year","Increase","Transferred from Work in Progress",null,{"$f":"'Schedule 4A'!G24","v":""}]
["Sch4A","Computer Hardware","Changes for the Year","Increase","Total",null,{"$f":"'Schedule 4A'!G25","v":0}]
["Sch4A","Computer Hardware","Changes for the Year","Decrease","Disposed of",null,{"$f":"'Schedule 4A'!G27","v":0}]
["Sch4A","Computer Hardware","Changes for the Year","Decrease","Deemed Disposals",null,{"$f":"'Schedule 4A'!G28","v":0}]
["Sch4A","Computer Hardware","Changes for the Year","Decrease","Written-off/down During Year",null,{"$f":"'Schedule 4A'!G29","v":0}]
["Sch4A","Computer Hardware","Changes for the Year","Decrease","District Entered",null,{"$f":"'Schedule 4A'!G30","v":0}]
["Sch4A","Computer Hardware","Changes for the Year","Decrease","Total",null,{"$f":"'Schedule 4A'!G31","v":0}]
["Sch4A","Computer Hardware","Cost, end of year",null,null,null,{"$f":"'Schedule 4A'!G32","v":0}]
["Sch4A","Computer Hardware","Work in Progress, end of year",null,null,null,{"$f":"'Schedule 4A'!G33","v":""}]
["Sch4A","Computer Hardware","Cost and Work in Progress, end of year",null,null,null,{"$f":"'Schedule 4A'!G34","v":0}]
["Sch4A","Computer Hardware","Accumulated Amortization, beginning of year",null,null,null,{"$f":"'Schedule 4A'!G36","v":0}]
["Sch4A","Computer Hardware","Prior Period Adjustments (Accumulated Amortization)","District Entered",null,null,{"$f":"'Schedule 4A'!G39","v":0}]
["Sch4A","Computer Hardware","Accumulated Amortization, beginning of year, as restated",null,null,null,{"$f":"'Schedule 4A'!G40","v":0}]
["Sch4A","Computer Hardware","Changes for the Year (Accumulated Amortization)","Increase","Amortization for the Year",null,{"$f":"'Schedule 4A'!G42","v":0}]
["Sch4A","Computer Hardware","Changes for the Year (Accumulated Amortization)","Decrease","Disposed of",null,{"$f":"'Schedule 4A'!G44","v":0}]
["Sch4A","Computer Hardware","Changes for the Year (Accumulated Amortization)","Decrease","Deemed Disposals",null,{"$f":"'Schedule 4A'!G45","v":0}]
["Sch4A","Computer Hardware","Changes for the Year (Accumulated Amortization)","Decrease","Written-off During Year",null,{"$f":"'Schedule 4A'!G46","v":0}]
["Sch4A","Computer Hardware","Changes for the Year (Accumulated Amortization)","Decrease","District Entered",null,{"$f":"'Schedule 4A'!G47","v":0}]
["Sch4A","Computer Hardware","Changes for the Year (Accumulated Amortization)","Decrease","Total",null,{"$f":"'Schedule 4A'!G48","v":0}]
["Sch4A","Computer Hardware","Accumulated Amortization, end of year",null,null,null,{"$f":"'Schedule 4A'!G49","v":0}]
["Sch4A","Computer Hardware","Tangible Capital Assets - Net",null,null,null,{"$f":"'Schedule 4A'!G51","v":0}]
["Sch4A","Actual","Cost, beginning of year",null,null,null,{"$f":"'Schedule 4A'!H8","v":0}]
["Sch4A","Actual","Prior Period Adjustments","District Entered",null,null,{"$f":"'Schedule 4A'!H11","v":0}]
["Sch4A","Actual","Cost, beginning of year, as restated",null,null,null,{"$f":"'Schedule 4A'!H12","v":0}]
["Sch4A","Actual","Changes for the Year","Increase","Purchases from:","Deferred Capital Revenue - Bylaw",{"$f":"'Schedule 4A'!H17","v":0}]
["Sch4A","Actual","Changes for the Year","Increase","Purchases from:","Deferred Capital Revenue - Other",{"$f":"'Schedule 4A'!H18","v":0}]
["Sch4A","Actual","Changes for the Year","Increase","Purchases from:","Operating Fund",{"$f":"'Schedule 4A'!H19","v":0}]
["Sch4A","Actual","Changes for the Year","Increase","Purchases from:","Special Purpose Funds",{"$f":"'Schedule 4A'!H20","v":0}]
["Sch4A","Actual","Changes for the Year","Increase","Purchases from:","Local Capital",{"$f":"'Schedule 4A'!H21","v":0}]
["Sch4A","Actual","Changes for the Year","Increase","District Entered",null,{"$f":"'Schedule 4A'!H22","v":0}]
["Sch4A","Actual","Changes for the Year","Increase","District Entered",null,{"$f":"'Schedule 4A'!H23","v":0}]
["Sch4A","Actual","Changes for the Year","Increase","Transferred from Work in Progress",null,{"$f":"'Schedule 4A'!H24","v":0}]
["Sch4A","Actual","Changes for the Year","Increase","Total",null,{"$f":"'Schedule 4A'!H25","v":0}]
["Sch4A","Actual","Changes for the Year","Decrease","Disposed of",null,{"$f":"'Schedule 4A'!H27","v":0}]
["Sch4A","Actual","Changes for the Year","Decrease","Deemed Disposals",null,{"$f":"'Schedule 4A'!H28","v":0}]
["Sch4A","Actual","Changes for the Year","Decrease","Written-off/down During Year",null,{"$f":"'Schedule 4A'!H29","v":0}]
["Sch4A","Actual","Changes for the Year","Decrease","District Entered",null,{"$f":"'Schedule 4A'!H30","v":0}]
["Sch4A","Actual","Changes for the Year","Decrease","Total",null,{"$f":"'Schedule 4A'!H31","v":0}]
["Sch4A","Actual","Cost, end of year",null,null,null,{"$f":"'Schedule 4A'!H32","v":0}]
["Sch4A","Actual","Work in Progress, end of year",null,null,null,{"$f":"'Schedule 4A'!H33","v":0}]
["Sch4A","Actual","Cost and Work in Progress, end of year",null,null,null,{"$f":"'Schedule 4A'!H34","v":0}]
["Sch4A","Actual","Accumulated Amortization, beginning of year",null,null,null,{"$f":"'Schedule 4A'!H36","v":0}]
["Sch4A","Actual","Prior Period Adjustments (Accumulated Amortization)","District Entered",null,null,{"$f":"'Schedule 4A'!H39","v":0}]
["Sch4A","Actual","Accumulated Amortization, beginning of year, as restated",null,null,null,{"$f":"'Schedule 4A'!H40","v":0}]
["Sch4A","Actual","Changes for the Year (Accumulated Amortization)","Increase","Amortization for the Year",null,{"$f":"'Schedule 4A'!H42","v":0}]
["Sch4A","Actual","Changes for the Year (Accumulated Amortization)","Decrease","Disposed of",null,{"$f":"'Schedule 4A'!H44","v":0}]
["Sch4A","Actual","Changes for the Year (Accumulated Amortization)","Decrease","Deemed Disposals",null,{"$f":"'Schedule 4A'!H45","v":0}]
["Sch4A","Actual","Changes for the Year (Accumulated Amortization)","Decrease","Written-off During Year",null,{"$f":"'Schedule 4A'!H46","v":0}]
["Sch4A","Actual","Changes for the Year (Accumulated Amortization)","Decrease","District Entered",null,{"$f":"'Schedule 4A'!H47","v":0}]
["Sch4A","Actual","Changes for the Year (Accumulated Amortization)","Decrease","Total",null,{"$f":"'Schedule 4A'!H48","v":0}]
["Sch4A","Actual","Accumulated Amortization, end of year",null,null,null,{"$f":"'Schedule 4A'!H49","v":0}]
["Sch4A","Actual","Tangible Capital Assets - Net",null,null,null,{"$f":"'Schedule 4A'!H51","v":0}]
["Sch4B","Buildings","Work in Progress, beginning of year",null,null,null,{"$f":"'Schedule 4B'!B8","v":0}]
["Sch4B","Buildings","Prior Period Adjustments","District Entered",null,null,{"$f":"'Schedule 4B'!B10","v":0}]
["Sch4B","Buildings","Prior Period Adjustments","District Entered","Name",null,{"$f":"'Schedule 4B'!A10","v":"District Entered"}]
["Sch4B","Buildings","Work in Progress, beginning of year, as restated",null,null,null,{"$f":"'Schedule 4B'!B11","v":0}]
["Sch4B","Buildings","Changes for the Year","Increase","Deferred Capital Revenue - Bylaw",null,{"$f":"'Schedule 4B'!B15","v":0}]
["Sch4B","Buildings","Changes for the Year","Increase","Deferred Capital Revenue - Other",null,{"$f":"'Schedule 4B'!B16","v":0}]
["Sch4B","Buildings","Changes for the Year","Increase","Operating Fund",null,{"$f":"'Schedule 4B'!B17","v":0}]
["Sch4B","Buildings","Changes for the Year","Increase","Special Purpose Funds",null,{"$f":"'Schedule 4B'!B18","v":0}]
["Sch4B","Buildings","Changes for the Year","Increase","Local Capital",null,{"$f":"'Schedule 4B'!B19","v":0}]
["Sch4B","Buildings","Changes for the Year","Increase","District Entered",null,{"$f":"'Schedule 4B'!B20","v":0}]
["Sch4B","Buildings","Changes for the Year","Increase","District Entered","Name",{"$f":"'Schedule 4B'!A20","v":"District Entered"}]
["Sch4B","Buildings","Changes for the Year","Increase","Total",null,{"$f":"'Schedule 4B'!B21","v":0}]
["Sch4B","Buildings","Changes for the Year","Decrease","Transferred to Tangible Capital Assets",null,{"$f":"'Schedule 4B'!B24","v":0}]
["Sch4B","Buildings","Changes for the Year","Decrease","District Entered",null,{"$f":"'Schedule 4B'!B25","v":0}]
["Sch4B","Buildings","Changes for the Year","Decrease","District Entered","Name",{"$f":"'Schedule 4B'!A25","v":"District Entered"}]
["Sch4B","Buildings","Changes for the Year","Decrease","Total",null,{"$f":"'Schedule 4B'!B26","v":0}]
["Sch4B","Buildings","Net Changes for the Year",null,null,null,{"$f":"'Schedule 4B'!B28","v":0}]
["Sch4B","Buildings","Work in Progress, end of year",null,null,null,{"$f":"'Schedule 4B'!B30","v":0}]
["Sch4B","Furniture and Equipment","Work in Progress, beginning of year",null,null,null,{"$f":"'Schedule 4B'!C8","v":0}]
["Sch4B","Furniture and Equipment","Prior Period Adjustments","District Entered",null,null,{"$f":"'Schedule 4B'!C10","v":0}]
["Sch4B","Furniture and Equipment","Work in Progress, beginning of year, as restated",null,null,null,{"$f":"'Schedule 4B'!C11","v":0}]
["Sch4B","Furniture and Equipment","Changes for the Year","Increase","Deferred Capital Revenue - Bylaw",null,{"$f":"'Schedule 4B'!C15","v":0}]
["Sch4B","Furniture and Equipment","Changes for the Year","Increase","Deferred Capital Revenue - Other",null,{"$f":"'Schedule 4B'!C16","v":0}]
["Sch4B","Furniture and Equipment","Changes for the Year","Increase","Operating Fund",null,{"$f":"'Schedule 4B'!C17","v":0}]
["Sch4B","Furniture and Equipment","Changes for the Year","Increase","Special Purpose Funds",null,{"$f":"'Schedule 4B'!C18","v":0}]
["Sch4B","Furniture and Equipment","Changes for the Year","Increase","Local Capital",null,{"$f":"'Schedule 4B'!C19","v":0}]
["Sch4B","Furniture and Equipment","Changes for the Year","Increase","District Entered",null,{"$f":"'Schedule 4B'!C20","v":0}]
["Sch4B","Furniture and Equipment","Changes for the Year","Increase","Total",null,{"$f":"'Schedule 4B'!C21","v":0}]
["Sch4B","Furniture and Equipment","Changes for the Year","Decrease","Transferred to Tangible Capital Assets",null,{"$f":"'Schedule 4B'!C24","v":0}]
["Sch4B","Furniture and Equipment","Changes for the Year","Decrease","District Entered",null,{"$f":"'Schedule 4B'!C25","v":0}]
["Sch4B","Furniture and Equipment","Changes for the Year","Decrease","Total",null,{"$f":"'Schedule 4B'!C26","v":0}]
["Sch4B","Furniture and Equipment","Net Changes for the Year",null,null,null,{"$f":"'Schedule 4B'!C28","v":0}]
["Sch4B","Furniture and Equipment","Work in Progress, end of year",null,null,null,{"$f":"'Schedule 4B'!C30","v":0}]
["Sch4B","Computer Software","Work in Progress, beginning of year",null,null,null,{"$f":"'Schedule 4B'!D8","v":0}]
["Sch4B","Computer Software","Prior Period Adjustments","District Entered",null,null,{"$f":"'Schedule 4B'!D10","v":0}]
["Sch4B","Computer Software","Work in Progress, beginning of year, as restated",null,null,null,{"$f":"'Schedule 4B'!D11","v":0}]
["Sch4B","Computer Software","Changes for the Year","Increase","Deferred Capital Revenue - Bylaw",null,{"$f":"'Schedule 4B'!D15","v":0}]
["Sch4B","Computer Software","Changes for the Year","Increase","Deferred Capital Revenue - Other",null,{"$f":"'Schedule 4B'!D16","v":0}]
["Sch4B","Computer Software","Changes for the Year","Increase","Operating Fund",null,{"$f":"'Schedule 4B'!D17","v":0}]
["Sch4B","Computer Software","Changes for the Year","Increase","Special Purpose Funds",null,{"$f":"'Schedule 4B'!D18","v":0}]
["Sch4B","Computer Software","Changes for the Year","Increase","Local Capital",null,{"$f":"'Schedule 4B'!D19","v":0}]
["Sch4B","Computer Software","Changes for the Year","Increase","District Entered",null,{"$f":"'Schedule 4B'!D20","v":0}]
["Sch4B","Computer Software","Changes for the Year","Increase","Total",null,{"$f":"'Schedule 4B'!D21","v":0}]
["Sch4B","Computer Software","Changes for the Year","Decrease","Transferred to Tangible Capital Assets",null,{"$f":"'Schedule 4B'!D24","v":0}]
["Sch4B","Computer Software","Changes for the Year","Decrease","District Entered",null,{"$f":"'Schedule 4B'!D25","v":0}]
["Sch4B","Computer Software","Changes for the Year","Decrease","Total",null,{"$f":"'Schedule 4B'!D26","v":0}]
["Sch4B","Computer Software","Net Changes for the Year",null,null,null,{"$f":"'Schedule 4B'!D28","v":0}]
["Sch4B","Computer Software","Work in Progress, end of year",null,null,null,{"$f":"'Schedule 4B'!D30","v":0}]
["Sch4B","Computer Hardware","Work in Progress, beginning of year",null,null,null,{"$f":"'Schedule 4B'!E8","v":0}]
["Sch4B","Computer Hardware","Prior Period Adjustments","District Entered",null,null,{"$f":"'Schedule 4B'!E10","v":0}]
["Sch4B","Computer Hardware","Work in Progress, beginning of year, as restated",null,null,null,{"$f":"'Schedule 4B'!E11","v":0}]
["Sch4B","Computer Hardware","Changes for the Year","Increase","Deferred Capital Revenue - Bylaw",null,{"$f":"'Schedule 4B'!E15","v":0}]
["Sch4B","Computer Hardware","Changes for the Year","Increase","Deferred Capital Revenue - Other",null,{"$f":"'Schedule 4B'!E16","v":0}]
["Sch4B","Computer Hardware","Changes for the Year","Increase","Operating Fund",null,{"$f":"'Schedule 4B'!E17","v":0}]
["Sch4B","Computer Hardware","Changes for the Year","Increase","Special Purpose Funds",null,{"$f":"'Schedule 4B'!E18","v":0}]
["Sch4B","Computer Hardware","Changes for the Year","Increase","Local Capital",null,{"$f":"'Schedule 4B'!E19","v":0}]
["Sch4B","Computer Hardware","Changes for the Year","Increase","District Entered",null,{"$f":"'Schedule 4B'!E20","v":0}]
["Sch4B","Computer Hardware","Changes for the Year","Increase","Total",null,{"$f":"'Schedule 4B'!E21","v":0}]
["Sch4B","Computer Hardware","Changes for the Year","Decrease","Transferred to Tangible Capital Assets",null,{"$f":"'Schedule 4B'!E24","v":0}]
["Sch4B","Computer Hardware","Changes for the Year","Decrease","District Entered",null,{"$f":"'Schedule 4B'!E25","v":0}]
["Sch4B","Computer Hardware","Changes for the Year","Decrease","Total",null,{"$f":"'Schedule 4B'!E26","v":0}]
["Sch4B","Computer Hardware","Net Changes for the Year",null,null,null,{"$f":"'Schedule 4B'!E28","v":0}]
["Sch4B","Computer Hardware","Work in Progress, end of year",null,null,null,{"$f":"'Schedule 4B'!E30","v":0}]
["Sch4B","Actual","Work in Progress, beginning of year",null,null,null,{"$f":"'Schedule 4B'!F8","v":0}]
["Sch4B","Actual","Prior Period Adjustments","District Entered",null,null,{"$f":"'Schedule 4B'!F10","v":0}]
["Sch4B","Actual","Work in Progress, beginning of year, as restated",null,null,null,{"$f":"'Schedule 4B'!F11","v":0}]
["Sch4B","Actual","Changes for the Year","Increase","Deferred Capital Revenue - Bylaw",null,{"$f":"'Schedule 4B'!F15","v":0}]
["Sch4B","Actual","Changes for the Year","Increase","Deferred Capital Revenue - Other",null,{"$f":"'Schedule 4B'!F16","v":0}]
["Sch4B","Actual","Changes for the Year","Increase","Operating Fund",null,{"$f":"'Schedule 4B'!F17","v":0}]
["Sch4B","Actual","Changes for the Year","Increase","Special Purpose Funds",null,{"$f":"'Schedule 4B'!F18","v":0}]
["Sch4B","Actual","Changes for the Year","Increase","Local Capital",null,{"$f":"'Schedule 4B'!F19","v":0}]
["Sch4B","Actual","Changes for the Year","Increase","District Entered",null,{"$f":"'Schedule 4B'!F20","v":0}]
["Sch4B","Actual","Changes for the Year","Increase","Total",null,{"$f":"'Schedule 4B'!F21","v":0}]
["Sch4B","Actual","Changes for the Year","Decrease","Transferred to Tangible Capital Assets",null,{"$f":"'Schedule 4B'!F24","v":0}]
["Sch4B","Actual","Changes for the Year","Decrease","District Entered",null,{"$f":"'Schedule 4B'!F25","v":0}]
["Sch4B","Actual","Changes for the Year","Decrease","Total",null,{"$f":"'Schedule 4B'!F26","v":0}]
["Sch4B","Actual","Net Changes for the Year",null,null,null,{"$f":"'Schedule 4B'!F28","v":0}]
["Sch4B","Actual","Work in Progress, end of year",null,null,null,{"$f":"'Schedule 4B'!F30","v":0}]
["Sch4C","Bylaw Capital","Deferred Capital Revenue, beginning of year",null,null,null,{"$f":"'Schedule 4C'!B8","v":0}]
["Sch4C","Bylaw Capital","Prior Period Adjustments","District Entered",null,null,{"$f":"'Schedule 4C'!B10","v":0}]
["Sch4C","Bylaw Capital","Prior Period Adjustments","District Entered","Name",null,{"$f":"'Schedule 4C'!A10","v":"District Entered"}]
["Sch4C","Bylaw Capital","Deferred Capital Revenue, beginning of year, as restated",null,null,null,{"$f":"'Schedule 4C'!B11","v":0}]
["Sch4C","Bylaw Capital","Changes for the Year","Increase","Transferred from Deferred Revenue - Capital Additions",null,{"$f":"'Schedule 4C'!B15","v":""}]
["Sch4C","Bylaw Capital","Changes for the Year","Increase","Transferred from Work in Progress",null,{"$f":"'Schedule 4C'!B16","v":""}]
["Sch4C","Bylaw Capital","Changes for the Year","Increase","District Entered",null,{"$f":"'Schedule 4C'!B17","v":0}]
["Sch4C","Bylaw Capital","Changes for the Year","Increase","District Entered","Name",{"$f":"'Schedule 4C'!A17","v":"District Entered"}]
["Sch4C","Bylaw Capital","Changes for the Year","Increase","District Entered",null,{"$f":"'Schedule 4C'!B18","v":0}]
["Sch4C","Bylaw Capital","Changes for the Year","Increase","District Entered","Name",{"$f":"'Schedule 4C'!A18","v":"District Entered"}]
["Sch4C","Bylaw Capital","Changes for the Year","Increase","Total",null,{"$f":"'Schedule 4C'!B19","v":0}]
["Sch4C","Bylaw Capital","Changes for the Year","Decrease","Amortization of Deferred Capital Revenue",null,{"$f":"'Schedule 4C'!B22","v":0}]
["Sch4C","Bylaw Capital","Changes for the Year","Decrease","Revenue Recognized on Disposal of Buildings",null,{"$f":"'Schedule 4C'!B23","v":0}]
["Sch4C","Bylaw Capital","Changes for the Year","Decrease","Revenue Recognized on Write-off/down of Buildings",null,{"$f":"'Schedule 4C'!B24","v":0}]
["Sch4C","Bylaw Capital","Changes for the Year","Decrease","District Entered",null,{"$f":"'Schedule 4C'!B25","v":0}]
["Sch4C","Bylaw Capital","Changes for the Year","Decrease","District Entered","Name",{"$f":"'Schedule 4C'!A25","v":"District Entered"}]
["Sch4C","Bylaw Capital","Changes for the Year","Decrease","District Entered",null,{"$f":"'Schedule 4C'!B26","v":0}]
["Sch4C","Bylaw Capital","Changes for the Year","Decrease","District Entered","Name",{"$f":"'Schedule 4C'!A26","v":"District Entered"}]
["Sch4C","Bylaw Capital","Changes for the Year","Decrease","Total",null,{"$f":"'Schedule 4C'!B27","v":0}]
["Sch4C","Bylaw Capital","Net Changes for the Year",null,null,null,{"$f":"'Schedule 4C'!B29","v":0}]
["Sch4C","Bylaw Capital","Deferred Capital Revenue, end of year",null,null,null,{"$f":"'Schedule 4C'!B31","v":0}]
["Sch4C","Bylaw Capital","Work in Progress, beginning of year",null,null,null,{"$f":"'Schedule 4C'!B34","v":0}]
["Sch4C","Bylaw Capital","Prior Period Adjustments (WIP)","District Entered",null,null,{"$f":"'Schedule 4C'!B36","v":0}]
["Sch4C","Bylaw Capital","Prior Period Adjustments (WIP)","District Entered","Name",null,{"$f":"'Schedule 4C'!A36","v":"District Entered"}]
["Sch4C","Bylaw Capital","Work in Progress, beginning of year, as restated",null,null,null,{"$f":"'Schedule 4C'!B37","v":0}]
["Sch4C","Bylaw Capital","Changes for the Year (WIP)","Increase","Transferred from Deferred Revenue - Work in Progress",null,{"$f":"'Schedule 4C'!B41","v":""}]
["Sch4C","Bylaw Capital","Changes for the Year (WIP)","Increase","District Entered",null,{"$f":"'Schedule 4C'!B42","v":0}]
["Sch4C","Bylaw Capital","Changes for the Year (WIP)","Increase","District Entered","Name",{"$f":"'Schedule 4C'!A42","v":"District Entered"}]
["Sch4C","Bylaw Capital","Changes for the Year (WIP)","Increase","Total",null,{"$f":"'Schedule 4C'!B43","v":0}]
["Sch4C","Bylaw Capital","Changes for the Year (WIP)","Decrease","Transferred to Deferred Capital Revenue",null,{"$f":"'Schedule 4C'!B46","v":0}]
["Sch4C","Bylaw Capital","Changes for the Year (WIP)","Decrease","District Entered",null,{"$f":"'Schedule 4C'!B47","v":0}]
["Sch4C","Bylaw Capital","Changes for the Year (WIP)","Decrease","District Entered","Name",{"$f":"'Schedule 4C'!A47","v":"District Entered"}]
["Sch4C","Bylaw Capital","Changes for the Year (WIP)","Decrease","Total",null,{"$f":"'Schedule 4C'!B48","v":0}]
["Sch4C","Bylaw Capital","Net Changes for the Year (WIP)",null,null,null,{"$f":"'Schedule 4C'!B50","v":0}]
["Sch4C","Bylaw Capital","Work in Progress, end of year",null,null,null,{"$f":"'Schedule 4C'!B52","v":0}]
["Sch4C","Bylaw Capital","Total Deferred Capital Revenue, end of year",null,null,null,{"$f":"'Schedule 4C'!B54","v":0}]
["Sch4C","Other Provincial","Deferred Capital Revenue, beginning of year",null,null,null,{"$f":"'Schedule 4C'!C8","v":0}]
["Sch4C","Other Provincial","Prior Period Adjustments","District Entered",null,null,{"$f":"'Schedule 4C'!C10","v":0}]
["Sch4C","Other Provincial","Deferred Capital Revenue, beginning of year, as restated",null,null,null,{"$f":"'Schedule 4C'!C11","v":0}]
["Sch4C","Other Provincial","Changes for the Year","Increase","Transferred from Deferred Revenue - Capital Additions",null,{"$f":"'Schedule 4C'!C15","v":0}]
["Sch4C","Other Provincial","Changes for the Year","Increase","Transferred from Work in Progress",null,{"$f":"'Schedule 4C'!C16","v":""}]
["Sch4C","Other Provincial","Changes for the Year","Increase","District Entered",null,{"$f":"'Schedule 4C'!C17","v":0}]
["Sch4C","Other Provincial","Changes for the Year","Increase","District Entered",null,{"$f":"'Schedule 4C'!C18","v":0}]
["Sch4C","Other Provincial","Changes for the Year","Increase","Total",null,{"$f":"'Schedule 4C'!C19","v":0}]
["Sch4C","Other Provincial","Changes for the Year","Decrease","Amortization of Deferred Capital Revenue",null,{"$f":"'Schedule 4C'!C22","v":0}]
["Sch4C","Other Provincial","Changes for the Year","Decrease","Revenue Recognized on Disposal of Buildings",null,{"$f":"'Schedule 4C'!C23","v":0}]
["Sch4C","Other Provincial","Changes for the Year","Decrease","Revenue Recognized on Write-off/down of Buildings",null,{"$f":"'Schedule 4C'!C24","v":0}]
["Sch4C","Other Provincial","Changes for the Year","Decrease","District Entered",null,{"$f":"'Schedule 4C'!C25","v":0}]
["Sch4C","Other Provincial","Changes for the Year","Decrease","District Entered",null,{"$f":"'Schedule 4C'!C26","v":0}]
["Sch4C","Other Provincial","Changes for the Year","Decrease","Total",null,{"$f":"'Schedule 4C'!C27","v":0}]
["Sch4C","Other Provincial","Net Changes for the Year",null,null,null,{"$f":"'Schedule 4C'!C29","v":0}]
["Sch4C","Other Provincial","Deferred Capital Revenue, end of year",null,null,null,{"$f":"'Schedule 4C'!C31","v":0}]
["Sch4C","Other Provincial","Work in Progress, beginning of year",null,null,null,{"$f":"'Schedule 4C'!C34","v":0}]
["Sch4C","Other Provincial","Prior Period Adjustments (WIP)","District Entered",null,null,{"$f":"'Schedule 4C'!C36","v":0}]
["Sch4C","Other Provincial","Work in Progress, beginning of year, as restated",null,null,null,{"$f":"'Schedule 4C'!C37","v":0}]
["Sch4C","Other Provincial","Changes for the Year (WIP)","Increase","Transferred from Deferred Revenue - Work in Progress",null,{"$f":"'Schedule 4C'!C41","v":0}]
["Sch4C","Other Provincial","Changes for the Year (WIP)","Increase","District Entered",null,{"$f":"'Schedule 4C'!C42","v":0}]
["Sch4C","Other Provincial","Changes for the Year (WIP)","Increase","Total",null,{"$f":"'Schedule 4C'!C43","v":0}]
["Sch4C","Other Provincial","Changes for the Year (WIP)","Decrease","Transferred to Deferred Capital Revenue",null,{"$f":"'Schedule 4C'!C46","v":0}]
["Sch4C","Other Provincial","Changes for the Year (WIP)","Decrease","District Entered",null,{"$f":"'Schedule 4C'!C47","v":0}]
["Sch4C","Other Provincial","Changes for the Year (WIP)","Decrease","Total",null,{"$f":"'Schedule 4C'!C48","v":0}]
["Sch4C","Other Provincial","Net Changes for the Year (WIP)",null,null,null,{"$f":"'Schedule 4C'!C50","v":0}]
["Sch4C","Other Provincial","Work in Progress, end of year",null,null,null,{"$f":"'Schedule 4C'!C52","v":0}]
["Sch4C","Other Provincial","Total Deferred Capital Revenue, end of year",null,null,null,{"$f":"'Schedule 4C'!C54","v":0}]
["Sch4C","Other Capital","Deferred Capital Revenue, beginning of year",null,null,null,{"$f":"'Schedule 4C'!D8","v":0}]
["Sch4C","Other Capital","Prior Period Adjustments","District Entered",null,null,{"$f":"'Schedule 4C'!D10","v":0}]
["Sch4C","Other Capital","Deferred Capital Revenue, beginning of year, as restated",null,null,null,{"$f":"'Schedule 4C'!D11","v":0}]
["Sch4C","Other Capital","Changes for the Year","Increase","Transferred from Deferred Revenue - Capital Additions",null,{"$f":"'Schedule 4C'!D15","v":0}]
["Sch4C","Other Capital","Changes for the Year","Increase","Transferred from Work in Progress",null,{"$f":"'Schedule 4C'!D16","v":""}]
["Sch4C","Other Capital","Changes for the Year","Increase","District Entered",null,{"$f":"'Schedule 4C'!D17","v":0}]
["Sch4C","Other Capital","Changes for the Year","Increase","District Entered",null,{"$f":"'Schedule 4C'!D18","v":0}]
["Sch4C","Other Capital","Changes for the Year","Increase","Total",null,{"$f":"'Schedule 4C'!D19","v":0}]
["Sch4C","Other Capital","Changes for the Year","Decrease","Amortization of Deferred Capital Revenue",null,{"$f":"'Schedule 4C'!D22","v":0}]
["Sch4C","Other Capital","Changes for the Year","Decrease","Revenue Recognized on Disposal of Buildings",null,{"$f":"'Schedule 4C'!D23","v":0}]
["Sch4C","Other Capital","Changes for the Year","Decrease","Revenue Recognized on Write-off/down of Buildings",null,{"$f":"'Schedule 4C'!D24","v":0}]
["Sch4C","Other Capital","Changes for the Year","Decrease","District Entered",null,{"$f":"'Schedule 4C'!D25","v":0}]
["Sch4C","Other Capital","Changes for the Year","Decrease","District Entered",null,{"$f":"'Schedule 4C'!D26","v":0}]
["Sch4C","Other Capital","Changes for the Year","Decrease","Total",null,{"$f":"'Schedule 4C'!D27","v":0}]
["Sch4C","Other Capital","Net Changes for the Year",null,null,null,{"$f":"'Schedule 4C'!D29","v":0}]
["Sch4C","Other Capital","Deferred Capital Revenue, end of year",null,null,null,{"$f":"'Schedule 4C'!D31","v":0}]
["Sch4C","Other Capital","Work in Progress, beginning of year",null,null,null,{"$f":"'Schedule 4C'!D34","v":0}]
["Sch4C","Other Capital","Prior Period Adjustments (WIP)","District Entered",null,null,{"$f":"'Schedule 4C'!D36","v":0}]
["Sch4C","Other Capital","Work in Progress, beginning of year, as restated",null,null,null,{"$f":"'Schedule 4C'!D37","v":0}]
["Sch4C","Other Capital","Changes for the Year (WIP)","Increase","Transferred from Deferred Revenue - Work in Progress",null,{"$f":"'Schedule 4C'!D41","v":0}]
["Sch4C","Other Capital","Changes for the Year (WIP)","Increase","District Entered",null,{"$f":"'Schedule 4C'!D42","v":0}]
["Sch4C","Other Capital","Changes for the Year (WIP)","Increase","Total",null,{"$f":"'Schedule 4C'!D43","v":0}]
["Sch4C","Other Capital","Changes for the Year (WIP)","Decrease","Transferred to Deferred Capital Revenue",null,{"$f":"'Schedule 4C'!D46","v":0}]
["Sch4C","Other Capital","Changes for the Year (WIP)","Decrease","District Entered",null,{"$f":"'Schedule 4C'!D47","v":0}]
["Sch4C","Other Capital","Changes for the Year (WIP)","Decrease","Total",null,{"$f":"'Schedule 4C'!D48","v":0}]
["Sch4C","Other Capital","Net Changes for the Year (WIP)",null,null,null,{"$f":"'Schedule 4C'!D50","v":0}]
["Sch4C","Other Capital","Work in Progress, end of year",null,null,null,{"$f":"'Schedule 4C'!D52","v":0}]
["Sch4C","Other Capital","Total Deferred Capital Revenue, end of year",null,null,null,{"$f":"'Schedule 4C'!D54","v":0}]
["Sch4C","Total Capital","Deferred Capital Revenue, beginning of year",null,null,null,{"$f":"'Schedule 4C'!E8","v":0}]
["Sch4C","Total Capital","Prior Period Adjustments","District Entered",null,null,{"$f":"'Schedule 4C'!E10","v":0}]
["Sch4C","Total Capital","Deferred Capital Revenue, beginning of year, as restated",null,null,null,{"$f":"'Schedule 4C'!E11","v":0}]
["Sch4C","Total Capital","Changes for the Year","Increase","Transferred from Deferred Revenue - Capital Additions",null,{"$f":"'Schedule 4C'!E15","v":0}]
["Sch4C","Total Capital","Changes for the Year","Increase","Transferred from Work in Progress",null,{"$f":"'Schedule 4C'!E16","v":0}]
["Sch4C","Total Capital","Changes for the Year","Increase","District Entered",null,{"$f":"'Schedule 4C'!E17","v":0}]
["Sch4C","Total Capital","Changes for the Year","Increase","District Entered",null,{"$f":"'Schedule 4C'!E18","v":0}]
["Sch4C","Total Capital","Changes for the Year","Increase","Total",null,{"$f":"'Schedule 4C'!E19","v":0}]
["Sch4C","Total Capital","Changes for the Year","Decrease","Amortization of Deferred Capital Revenue",null,{"$f":"'Schedule 4C'!E22","v":0}]
["Sch4C","Total Capital","Changes for the Year","Decrease","Revenue Recognized on Disposal of Buildings",null,{"$f":"'Schedule 4C'!E23","v":0}]
["Sch4C","Total Capital","Changes for the Year","Decrease","Revenue Recognized on Write-off/down of Buildings",null,{"$f":"'Schedule 4C'!E24","v":0}]
["Sch4C","Total Capital","Changes for the Year","Decrease","District Entered",null,{"$f":"'Schedule 4C'!E25","v":0}]
["Sch4C","Total Capital","Changes for the Year","Decrease","District Entered",null,{"$f":"'Schedule 4C'!E26","v":0}]
["Sch4C","Total Capital","Changes for the Year","Decrease","Total",null,{"$f":"'Schedule 4C'!E27","v":0}]
["Sch4C","Total Capital","Net Changes for the Year",null,null,null,{"$f":"'Schedule 4C'!E29","v":0}]
["Sch4C","Total Capital","Deferred Capital Revenue, end of year",null,null,null,{"$f":"'Schedule 4C'!E31","v":0}]
["Sch4C","Total Capital","Work in Progress, beginning of year",null,null,null,{"$f":"'Schedule 4C'!E34","v":0}]
["Sch4C","Total Capital","Prior Period Adjustments (WIP)","District Entered",null,null,{"$f":"'Schedule 4C'!E36","v":0}]
["Sch4C","Total Capital","Work in Progress, beginning of year, as restated",null,null,null,{"$f":"'Schedule 4C'!E37","v":0}]
["Sch4C","Total Capital","Changes for the Year (WIP)","Increase","Transferred from Deferred Revenue - Work in Progress",null,{"$f":"'Schedule 4C'!E41","v":0}]
["Sch4C","Total Capital","Changes for the Year (WIP)","Increase","District Entered",null,{"$f":"'Schedule 4C'!E42","v":0}]
["Sch4C","Total Capital","Changes for the Year (WIP)","Increase","Total",null,{"$f":"'Schedule 4C'!E43","v":0}]
["Sch4C","Total Capital","Changes for the Year (WIP)","Decrease","Transferred to Deferred Capital Revenue",null,{"$f":"'Schedule 4C'!E46","v":0}]
["Sch4C","Total Capital","Changes for the Year (WIP)","Decrease","District Entered",null,{"$f":"'Schedule 4C'!E47","v":0}]
["Sch4C","Total Capital","Changes for the Year (WIP)","Decrease","Total",null,{"$f":"'Schedule 4C'!E48","v":0}]
["Sch4C","Total Capital","Net Changes for the Year (WIP)",null,null,null,{"$f":"'Schedule 4C'!E50","v":0}]
["Sch4C","Total Capital","Work in Progress, end of year",null,null,null,{"$f":"'Schedule 4C'!E52","v":0}]
["Sch4C","Total Capital","Total Deferred Capital Revenue, end of year",null,null,null,{"$f":"'Schedule 4C'!E54","v":0}]
["Sch4D","Bylaw Capital","Balance, beginning of year",null,null,null,{"$f":"'Schedule 4D'!B9","v":0}]
["Sch4D","Bylaw Capital","Prior Period Adjustments","District Entered",null,null,{"$f":"'Schedule 4D'!B11","v":0}]
["Sch4D","Bylaw Capital","Prior Period Adjustments","District Entered","Name",null,{"$f":"'Schedule 4D'!A11","v":"District Entered"}]
["Sch4D","Bylaw Capital","Balance, beginning of year, as requested",null,null,null,{"$f":"'Schedule 4D'!B12","v":0}]
["Sch4D","Bylaw Capital","Changes for the Year","Increase","Provincial Grants - Ministry of Education and Child Care",null,{"$f":"'Schedule 4D'!B16","v":0}]
["Sch4D","Bylaw Capital","Changes for the Year","Increase","Investment Income",null,{"$f":"'Schedule 4D'!B19","v":0}]
["Sch4D","Bylaw Capital","Changes for the Year","Increase","Transfer project surplus to MECC Restricted (from) Bylaw",null,{"$f":"'Schedule 4D'!B21","v":0}]
["Sch4D","Bylaw Capital","Changes for the Year","Increase","District Entered",null,{"$f":"'Schedule 4D'!B22","v":0}]
["Sch4D","Bylaw Capital","Changes for the Year","Increase","District Entered","Name",{"$f":"'Schedule 4D'!A22","v":"District Entered"}]
["Sch4D","Bylaw Capital","Changes for the Year","Increase","District Entered",null,{"$f":"'Schedule 4D'!B23","v":0}]
["Sch4D","Bylaw Capital","Changes for the Year","Increase","District Entered","Name",{"$f":"'Schedule 4D'!A23","v":"District Entered"}]
["Sch4D","Bylaw Capital","Changes for the Year","Increase","District Entered",null,{"$f":"'Schedule 4D'!B24","v":0}]
["Sch4D","Bylaw Capital","Changes for the Year","Increase","District Entered","Name",{"$f":"'Schedule 4D'!A24","v":"District Entered"}]
["Sch4D","Bylaw Capital","Changes for the Year","Increase","Total",null,{"$f":"'Schedule 4D'!B25","v":0}]
["Sch4D","Bylaw Capital","Changes for the Year","Decrease","Transferred to DCR - Capital Additions",null,{"$f":"'Schedule 4D'!B27","v":0}]
["Sch4D","Bylaw Capital","Changes for the Year","Decrease","Transferred to DCR - Work in Progress",null,{"$f":"'Schedule 4D'!B28","v":0}]
["Sch4D","Bylaw Capital","Changes for the Year","Decrease","Transferred to Revenue - Site Purchases",null,{"$f":"'Schedule 4D'!B29","v":0}]
["Sch4D","Bylaw Capital","Changes for the Year","Decrease","District Entered",null,{"$f":"'Schedule 4D'!B31","v":0}]
["Sch4D","Bylaw Capital","Changes for the Year","Decrease","District Entered","Name",{"$f":"'Schedule 4D'!A31","v":"District Entered"}]
["Sch4D","Bylaw Capital","Changes for the Year","Decrease","District Entered",null,{"$f":"'Schedule 4D'!B32","v":0}]
["Sch4D","Bylaw Capital","Changes for the Year","Decrease","District Entered","Name",{"$f":"'Schedule 4D'!A32","v":"District Entered"}]
["Sch4D","Bylaw Capital","Changes for the Year","Decrease","Total",null,{"$f":"'Schedule 4D'!B33","v":0}]
["Sch4D","Bylaw Capital","Net Changes for the Year",null,null,null,{"$f":"'Schedule 4D'!B35","v":0}]
["Sch4D","Bylaw Capital","Balance, end of year",null,null,null,{"$f":"'Schedule 4D'!B37","v":0}]
["Sch4D","MECC Restricted Capital","Balance, beginning of year",null,null,null,{"$f":"'Schedule 4D'!C9","v":0}]
["Sch4D","MECC Restricted Capital","Prior Period Adjustments","District Entered",null,null,{"$f":"'Schedule 4D'!C11","v":0}]
["Sch4D","MECC Restricted Capital","Balance, beginning of year, as requested",null,null,null,{"$f":"'Schedule 4D'!C12","v":0}]
["Sch4D","MECC Restricted Capital","Changes for the Year","Increase","Provincial Grants - Other","not in use",{"$f":"'Schedule 4D'!C17","v":0}]
["Sch4D","MECC Restricted Capital","Changes for the Year","Increase","Other","not in use",{"$f":"'Schedule 4D'!C18","v":0}]
["Sch4D","MECC Restricted Capital","Changes for the Year","Increase","Investment Income",null,{"$f":"'Schedule 4D'!C19","v":0}]
["Sch4D","MECC Restricted Capital","Changes for the Year","Increase","MECC Restricted Portion of Proceeds on Disposal",null,{"$f":"'Schedule 4D'!C20","v":0}]
["Sch4D","MECC Restricted Capital","Changes for the Year","Increase","Transfer project surplus to MECC Restricted (from) Bylaw",null,{"$f":"'Schedule 4D'!C21","v":0}]
["Sch4D","MECC Restricted Capital","Changes for the Year","Increase","District Entered",null,{"$f":"'Schedule 4D'!C22","v":0}]
["Sch4D","MECC Restricted Capital","Changes for the Year","Increase","District Entered",null,{"$f":"'Schedule 4D'!C23","v":0}]
["Sch4D","MECC Restricted Capital","Changes for the Year","Increase","District Entered",null,{"$f":"'Schedule 4D'!C24","v":0}]
["Sch4D","MECC Restricted Capital","Changes for the Year","Increase","Total",null,{"$f":"'Schedule 4D'!C25","v":0}]
["Sch4D","MECC Restricted Capital","Changes for the Year","Decrease","Transferred to DCR - Capital Additions",null,{"$f":"'Schedule 4D'!C27","v":0}]
["Sch4D","MECC Restricted Capital","Changes for the Year","Decrease","Transferred to DCR - Work in Progress",null,{"$f":"'Schedule 4D'!C28","v":0}]
["Sch4D","MECC Restricted Capital","Changes for the Year","Decrease","Transferred to Revenue - Site Purchases",null,{"$f":"'Schedule 4D'!C29","v":0}]
["Sch4D","MECC Restricted Capital","Changes for the Year","Decrease","District Entered",null,{"$f":"'Schedule 4D'!C31","v":0}]
["Sch4D","MECC Restricted Capital","Changes for the Year","Decrease","District Entered",null,{"$f":"'Schedule 4D'!C32","v":0}]
["Sch4D","MECC Restricted Capital","Changes for the Year","Decrease","Total",null,{"$f":"'Schedule 4D'!C33","v":0}]
["Sch4D","MECC Restricted Capital","Net Changes for the Year",null,null,null,{"$f":"'Schedule 4D'!C35","v":0}]
["Sch4D","MECC Restricted Capital","Balance, end of year",null,null,null,{"$f":"'Schedule 4D'!C37","v":0}]
["Sch4D","Other Provincial Capital","Balance, beginning of year",null,null,null,{"$f":"'Schedule 4D'!D9","v":0}]
["Sch4D","Other Provincial Capital","Prior Period Adjustments","District Entered",null,null,{"$f":"'Schedule 4D'!D11","v":0}]
["Sch4D","Other Provincial Capital","Balance, beginning of year, as requested",null,null,null,{"$f":"'Schedule 4D'!D12","v":0}]
["Sch4D","Other Provincial Capital","Changes for the Year","Increase","Provincial Grants - Ministry of Education and Child Care","New",{"$f":"'Schedule 4D'!D16","v":0}]
["Sch4D","Other Provincial Capital","Changes for the Year","Increase","Provincial Grants - Other",null,{"$f":"'Schedule 4D'!D17","v":0}]
["Sch4D","Other Provincial Capital","Changes for the Year","Increase","Investment Income",null,{"$f":"'Schedule 4D'!D19","v":0}]
["Sch4D","Other Provincial Capital","Changes for the Year","Increase","District Entered",null,{"$f":"'Schedule 4D'!D22","v":0}]
["Sch4D","Other Provincial Capital","Changes for the Year","Increase","District Entered",null,{"$f":"'Schedule 4D'!D23","v":0}]
["Sch4D","Other Provincial Capital","Changes for the Year","Increase","District Entered",null,{"$f":"'Schedule 4D'!D24","v":0}]
["Sch4D","Other Provincial Capital","Changes for the Year","Increase","Total",null,{"$f":"'Schedule 4D'!D25","v":0}]
["Sch4D","Other Provincial Capital","Changes for the Year","Decrease","Transferred to DCR - Capital Additions",null,{"$f":"'Schedule 4D'!D27","v":0}]
["Sch4D","Other Provincial Capital","Changes for the Year","Decrease","Transferred to DCR - Work in Progress",null,{"$f":"'Schedule 4D'!D28","v":0}]
["Sch4D","Other Provincial Capital","Changes for the Year","Decrease","Transferred to Revenue - Site Purchases",null,{"$f":"'Schedule 4D'!D29","v":0}]
["Sch4D","Other Provincial Capital","Changes for the Year","Decrease","District Entered",null,{"$f":"'Schedule 4D'!D31","v":0}]
["Sch4D","Other Provincial Capital","Changes for the Year","Decrease","District Entered",null,{"$f":"'Schedule 4D'!D32","v":0}]
["Sch4D","Other Provincial Capital","Changes for the Year","Decrease","Total",null,{"$f":"'Schedule 4D'!D33","v":0}]
["Sch4D","Other Provincial Capital","Net Changes for the Year",null,null,null,{"$f":"'Schedule 4D'!D35","v":0}]
["Sch4D","Other Provincial Capital","Balance, end of year",null,null,null,{"$f":"'Schedule 4D'!D37","v":0}]
["Sch4D","Land Capital","Balance, beginning of year",null,null,null,{"$f":"'Schedule 4D'!E9","v":0}]
["Sch4D","Land Capital","Prior Period Adjustments","District Entered",null,null,{"$f":"'Schedule 4D'!E11","v":0}]
["Sch4D","Land Capital","Balance, beginning of year, as requested",null,null,null,{"$f":"'Schedule 4D'!E12","v":0}]
["Sch4D","Land Capital","Changes for the Year","Increase","Other",null,{"$f":"'Schedule 4D'!E18","v":0}]
["Sch4D","Land Capital","Changes for the Year","Increase","Investment Income",null,{"$f":"'Schedule 4D'!E19","v":0}]
["Sch4D","Land Capital","Changes for the Year","Increase","District Entered",null,{"$f":"'Schedule 4D'!E22","v":0}]
["Sch4D","Land Capital","Changes for the Year","Increase","District Entered",null,{"$f":"'Schedule 4D'!E23","v":0}]
["Sch4D","Land Capital","Changes for the Year","Increase","District Entered",null,{"$f":"'Schedule 4D'!E24","v":0}]
["Sch4D","Land Capital","Changes for the Year","Increase","Total",null,{"$f":"'Schedule 4D'!E25","v":0}]
["Sch4D","Land Capital","Changes for the Year","Decrease","Transferred to Revenue - Site Purchases",null,{"$f":"'Schedule 4D'!E29","v":0}]
["Sch4D","Land Capital","Changes for the Year","Decrease","District Entered",null,{"$f":"'Schedule 4D'!E31","v":0}]
["Sch4D","Land Capital","Changes for the Year","Decrease","District Entered",null,{"$f":"'Schedule 4D'!E32","v":0}]
["Sch4D","Land Capital","Changes for the Year","Decrease","Total",null,{"$f":"'Schedule 4D'!E33","v":0}]
["Sch4D","Land Capital","Net Changes for the Year",null,null,null,{"$f":"'Schedule 4D'!E35","v":0}]
["Sch4D","Land Capital","Balance, end of year",null,null,null,{"$f":"'Schedule 4D'!E37","v":0}]
["Sch4D","Other Capital","Balance, beginning of year",null,null,null,{"$f":"'Schedule 4D'!F9","v":0}]
["Sch4D","Other Capital","Prior Period Adjustments","District Entered",null,null,{"$f":"'Schedule 4D'!F11","v":0}]
["Sch4D","Other Capital","Balance, beginning of year, as requested",null,null,null,{"$f":"'Schedule 4D'!F12","v":0}]
["Sch4D","Other Capital","Changes for the Year","Increase","Provincial Grants - Other","not in use",{"$f":"'Schedule 4D'!F17","v":0}]
["Sch4D","Other Capital","Changes for the Year","Increase","Other",null,{"$f":"'Schedule 4D'!F18","v":0}]
["Sch4D","Other Capital","Changes for the Year","Increase","Investment Income",null,{"$f":"'Schedule 4D'!F19","v":0}]
["Sch4D","Other Capital","Changes for the Year","Increase","District Entered",null,{"$f":"'Schedule 4D'!F22","v":0}]
["Sch4D","Other Capital","Changes for the Year","Increase","District Entered",null,{"$f":"'Schedule 4D'!F23","v":0}]
["Sch4D","Other Capital","Changes for the Year","Increase","District Entered",null,{"$f":"'Schedule 4D'!F24","v":0}]
["Sch4D","Other Capital","Changes for the Year","Increase","Total",null,{"$f":"'Schedule 4D'!F25","v":0}]
["Sch4D","Other Capital","Changes for the Year","Decrease","Transferred to DCR - Capital Additions",null,{"$f":"'Schedule 4D'!F27","v":0}]
["Sch4D","Other Capital","Changes for the Year","Decrease","Transferred to DCR - Work in Progress",null,{"$f":"'Schedule 4D'!F28","v":0}]
["Sch4D","Other Capital","Changes for the Year","Decrease","Transferred to Revenue - Site Purchases",null,{"$f":"'Schedule 4D'!F29","v":0}]
["Sch4D","Other Capital","Changes for the Year","Decrease","District Entered",null,{"$f":"'Schedule 4D'!F31","v":0}]
["Sch4D","Other Capital","Changes for the Year","Decrease","District Entered",null,{"$f":"'Schedule 4D'!F32","v":0}]
["Sch4D","Other Capital","Changes for the Year","Decrease","Total",null,{"$f":"'Schedule 4D'!F33","v":0}]
["Sch4D","Other Capital","Net Changes for the Year",null,null,null,{"$f":"'Schedule 4D'!F35","v":0}]
["Sch4D","Other Capital","Balance, end of year",null,null,null,{"$f":"'Schedule 4D'!F37","v":0}]
["Sch4D","Actual","Balance, beginning of year",null,null,null,{"$f":"'Schedule 4D'!G9","v":0}]
["Sch4D","Actual","Prior Period Adjustments","District Entered",null,null,{"$f":"'Schedule 4D'!G11","v":0}]
["Sch4D","Actual","Balance, beginning of year, as requested",null,null,null,{"$f":"'Schedule 4D'!G12","v":0}]
["Sch4D","Actual","Changes for the Year","Increase","Provincial Grants - Ministry of Education and Child Care",null,{"$f":"'Schedule 4D'!G16","v":0}]
["Sch4D","Actual","Changes for the Year","Increase","Provincial Grants - Other",null,{"$f":"'Schedule 4D'!G17","v":0}]
["Sch4D","Actual","Changes for the Year","Increase","Other",null,{"$f":"'Schedule 4D'!G18","v":0}]
["Sch4D","Actual","Changes for the Year","Increase","Investment Income",null,{"$f":"'Schedule 4D'!G19","v":0}]
["Sch4D","Actual","Changes for the Year","Increase","MECC Restricted Portion of Proceeds on Disposal",null,{"$f":"'Schedule 4D'!G20","v":0}]
["Sch4D","Actual","Changes for the Year","Increase","Transfer project surplus to MECC Restricted (from) Bylaw",null,{"$f":"'Schedule 4D'!G21","v":0}]
["Sch4D","Actual","Changes for the Year","Increase","District Entered",null,{"$f":"'Schedule 4D'!G22","v":0}]
["Sch4D","Actual","Changes for the Year","Increase","District Entered",null,{"$f":"'Schedule 4D'!G23","v":0}]
["Sch4D","Actual","Changes for the Year","Increase","District Entered",null,{"$f":"'Schedule 4D'!G24","v":0}]
["Sch4D","Actual","Changes for the Year","Increase","Total",null,{"$f":"'Schedule 4D'!G25","v":0}]
["Sch4D","Actual","Changes for the Year","Decrease","Transferred to DCR - Capital Additions",null,{"$f":"'Schedule 4D'!G27","v":0}]
["Sch4D","Actual","Changes for the Year","Decrease","Transferred to DCR - Work in Progress",null,{"$f":"'Schedule 4D'!G28","v":0}]
["Sch4D","Actual","Changes for the Year","Decrease","Transferred to Revenue - Site Purchases",null,{"$f":"'Schedule 4D'!G29","v":0}]
["Sch4D","Actual","Changes for the Year","Decrease","District Entered",null,{"$f":"'Schedule 4D'!G31","v":0}]
["Sch4D","Actual","Changes for the Year","Decrease","District Entered",null,{"$f":"'Schedule 4D'!G32","v":0}]
["Sch4D","Actual","Changes for the Year","Decrease","Total",null,{"$f":"'Schedule 4D'!G33","v":0}]
["Sch4D","Actual","Net Changes for the Year",null,null,null,{"$f":"'Schedule 4D'!G35","v":0}]
["Sch4D","Actual","Balance, end of year",null,null,null,{"$f":"'Schedule 4D'!G37","v":0}]
["Variables","Consolidated",null,null,null,null,{"$f":"Variables!F23","v":false}]
["Variables","Recast Note",null,null,null,null,{"$f":"Variables!F20","v":false}]
["Variables","Restated Note",null,null,null,null,{"$f":"Variables!F21","v":false}]
["Variables","Budget Note",null,null,null,null,{"$f":"Variables!F17","v":false}]
["Variables","Schedules Audited","All",null,null,null,{"$f":"Variables!F26","v":false}]
["Variables","Schedules Audited","Schedule 1",null,null,null,{"$f":"Variables!F27","v":false}]
["Variables","Schedules Audited","Schedule 2",null,null,null,{"$f":"Variables!F28","v":false}]
["Variables","Schedules Audited","Schedule 2A",null,null,null,{"$f":"Variables!F29","v":false}]
["Variables","Schedules Audited","Schedule 2B",null,null,null,{"$f":"Variables!F30","v":false}]
["Variables","Schedules Audited","Schedule 2C",null,null,null,{"$f":"Variables!F31","v":false}]
["Variables","Schedules Audited","Schedule 3",null,null,null,{"$f":"Variables!F32","v":false}]
["Variables","Schedules Audited","Schedule 3A",null,null,null,{"$f":"Variables!F33","v":false}]
["Variables","Schedules Audited","Schedule 4",null,null,null,{"$f":"Variables!F34","v":false}]
["Variables","Schedules Audited","Schedule 4A",null,null,null,{"$f":"Variables!F35","v":false}]
["Variables","Schedules Audited","Schedule 4B",null,null,null,{"$f":"Variables!F36","v":false}]
["Variables","Schedules Audited","Schedule 4C",null,null,null,{"$f":"Variables!F37","v":false}]
["Variables","Schedules Audited","Schedule 4D",null,null,null,{"$f":"Variables!F38","v":false}]
["Variables","Auditors Comments (TOC)",null,null,null,null,{"$f":"Variables!P18","v":true}]
["TOC","Independent Auditor's Report - number of pages",null,null,null,null,{"$f":"TOC!I9","v":1}]
["TOC","Notes to Financial Statements - number of pages",null,null,null,null,{"$f":"TOC!I21","v":0}]
["Variables","Print Statement 3",null,null,null,null,{"$f":"Variables!P32","v":false}]
["Variables","Print Schedule 4B",null,null,null,null,{"$f":"Variables!P35","v":false}]
["Variables","Ministry Override History","Username 1",null,null,null,{"$f":"Variables!R2","v":0}]
["Variables","Ministry Override History","Date & Time",null,null,null,{"$f":"Variables!S2","v":0}]
["Variables","Ministry Override History","Old Version #",null,null,null,{"$f":"Variables!T2","v":0}]
["Variables","Ministry Override History","Old Username",null,null,null,{"$f":"Variables!U2","v":0}]
["Variables","Ministry Override History","Old Finalize Date",null,null,null,{"$f":"Variables!V2","v":0}]
["Variables","Ministry Override History","Reason",null,null,null,{"$f":"Variables!W2","v":0}]
["Variables","Ministry Override History","Username 2",null,null,null,{"$f":"Variables!R3","v":0}]
["Variables","Ministry Override History","Date & Time",null,null,null,{"$f":"Variables!S3","v":0}]
["Variables","Ministry Override History","Old Version #",null,null,null,{"$f":"Variables!T3","v":0}]
["Variables","Ministry Override History","Old Username",null,null,null,{"$f":"Variables!U3","v":0}]
["Variables","Ministry Override History","Old Finalize Date",null,null,null,{"$f":"Variables!V3","v":0}]
["Variables","Ministry Override History","Reason",null,null,null,{"$f":"Variables!W3","v":0}]
["Variables","Ministry Override History","Username 3",null,null,null,{"$f":"Variables!R4","v":0}]
["Variables","Ministry Override History","Date & Time",null,null,null,{"$f":"Variables!S4","v":0}]
["Variables","Ministry Override History","Old Version #",null,null,null,{"$f":"Variables!T4","v":0}]
["Variables","Ministry Override History","Old Username",null,null,null,{"$f":"Variables!U4","v":0}]
["Variables","Ministry Override History","Old Finalize Date",null,null,null,{"$f":"Variables!V4","v":0}]
["Variables","Ministry Override History","Reason",null,null,null,{"$f":"Variables!W4","v":0}]
["Verification","Override 1",null,null,null,null,{"$f":"Verification!D47","v":false}]
["Verification","Override 4",null,null,null,null,{"$f":"Verification!D48","v":false}]
["Verification","Override 2",null,null,null,null,{"$f":"Verification!D97","v":false}]
["Verification","Override 5",null,null,null,null,{"$f":"Verification!D98","v":false}]
["Verification","Override 3",null,null,null,null,{"$f":"Verification!D113","v":false}]
["Notes","Statement 1","Recast Note",null,null,null,{"$f":"'Statement 1'!A7","v":0}]
[null,"Statement 1","Financial Assets","Cash and Cash Equivalents",null,null,{"$f":"'Statement 1'!A9","v":0}]
[null,"Statement 1","Financial Assets","Accounts Receivable","Due from Province - Ministry of Education and Child Care",null,{"$f":"'Statement 1'!A11","v":0}]
[null,"Statement 1","Financial Assets","Accounts Receivable","Due from Province - Other",null,{"$f":"'Statement 1'!A12","v":0}]
[null,"Statement 1","Financial Assets","Accounts Receivable","Due from LEA/Direct Funding",null,{"$f":"'Statement 1'!A13","v":0}]
[null,"Statement 1","Financial Assets","Accounts Receivable","Other",null,{"$f":"'Statement 1'!A14","v":0}]
[null,"Statement 1","Financial Assets","Investments in Government Business Enterprises",null,null,{"$f":"'Statement 1'!A15","v":0}]
[null,"Statement 1","Financial Assets","Portfolio Investments",null,null,{"$f":"'Statement 1'!A16","v":0}]
[null,"Statement 1","Financial Assets","Inventories for Resale",null,null,{"$f":"'Statement 1'!A17","v":0}]
[null,"Statement 1","Liabilities","Bank Overdraft",null,null,{"$f":"'Statement 1'!A22","v":0}]
[null,"Statement 1","Liabilities","Accounts Payable and Accrued Liabilities","Due to Province - Ministry of Education and Child Care",null,{"$f":"'Statement 1'!A24","v":0}]
[null,"Statement 1","Liabilities","Accounts Payable and Accrued Liabilities","Due to Province - Other",null,{"$f":"'Statement 1'!A25","v":0}]
[null,"Statement 1","Liabilities","Accounts Payable and Accrued Liabilities","Other",null,{"$f":"'Statement 1'!A26","v":0}]
[null,"Statement 1","Liabilities","Unearned Revenue",null,null,{"$f":"'Statement 1'!A27","v":0}]
[null,"Statement 1","Liabilities","Deferred Revenue",null,null,{"$f":"'Statement 1'!A28","v":0}]
[null,"Statement 1","Liabilities","Deferred Capital Revenue",null,null,{"$f":"'Statement 1'!A29","v":0}]
[null,"Statement 1","Liabilities","Employee Future Benefits",null,null,{"$f":"'Statement 1'!A30","v":0}]
[null,"Statement 1","Liabilities","Debt",null,null,{"$f":"'Statement 1'!A32","v":0}]
[null,"Statement 1","Liabilities","Capital Lease Obligations",null,null,{"$f":"'Statement 1'!A33","v":0}]
[null,"Statement 1","Liabilities","Other Liabilities",null,null,{"$f":"'Statement 1'!A34","v":0}]
[null,"Statement 1","Non-Financial Assets","Tangible Capital Assets",null,null,{"$f":"'Statement 1'!A41","v":0}]
[null,"Statement 1","Non-Financial Assets","Restricted Assets (Endowments)",null,null,{"$f":"'Statement 1'!A42","v":0}]
[null,"Statement 1","Non-Financial Assets","Prepaid Expenses",null,null,{"$f":"'Statement 1'!A43","v":0}]
[null,"Statement 1","Non-Financial Assets","Supplies Inventory",null,null,{"$f":"'Statement 1'!A44","v":0}]
[null,"Statement 1","Non-Financial Assets","Other Assets",null,null,{"$f":"'Statement 1'!A45","v":0}]
[null,"Statement 1","Accumulated Surplus (Deficit)",null,null,null,{"$f":"'Statement 1'!A48","v":0}]
[null,"Statement 1","Unrecognized Assets",null,null,null,{"$f":"'Statement 1'!A55","v":0}]
[null,"Statement 1","Contractual Obligations",null,null,null,{"$f":"'Statement 1'!A56","v":0}]
[null,"Statement 1","Contractual Rights",null,null,null,{"$f":"'Statement 1'!A57","v":0}]
[null,"Statement 1","Measurement Uncertainty",null,null,null,{"$f":"'Statement 1'!A58","v":0}]
[null,"Statement 1","Contingent Assets",null,null,null,{"$f":"'Statement 1'!A59","v":0}]
[null,"Statement 1","Contingent Liabilities",null,null,null,{"$f":"'Statement 1'!A60","v":0}]
[null,"Statement 2","Budget Note",null,null,null,{"$f":"'Statement 2'!A8","v":0}]
[null,"Statement 2","Revenues","Provincial Grants","Ministry of Education and Child Care",null,{"$f":"'Statement 2'!A11","v":0}]
[null,"Statement 2","Revenues","Provincial Grants","Other",null,{"$f":"'Statement 2'!A12","v":0}]
[null,"Statement 2","Revenues","Municipal Grants Spent on Sites",null,null,{"$f":"'Statement 2'!A13","v":0}]
[null,"Statement 2","Revenues","Federal Grants",null,null,{"$f":"'Statement 2'!A14","v":0}]
[null,"Statement 2","Revenues","Tuition",null,null,{"$f":"'Statement 2'!A15","v":0}]
[null,"Statement 2","Revenues","Other Revenue",null,null,{"$f":"'Statement 2'!A16","v":0}]
[null,"Statement 2","Revenues","Rentals and Leases",null,null,{"$f":"'Statement 2'!A17","v":0}]
[null,"Statement 2","Revenues","Investment Income",null,null,{"$f":"'Statement 2'!A18","v":0}]
[null,"Statement 2","Revenues","Income (Loss) from Investments in Government Business Enterprises",null,null,{"$f":"'Statement 2'!A19","v":0}]
[null,"Statement 2","Revenues","Gain (Loss) on Disposal of Tangible Capital Assets",null,null,{"$f":"'Statement 2'!A20","v":0}]
[null,"Statement 2","Revenues","Amortization of Deferred Capital Revenue",null,null,{"$f":"'Statement 2'!A21","v":0}]
[null,"Statement 2","Expenses",null,null,null,{"$f":"'Statement 2'!A25","v":0}]
[null,"Statement 2","Expenses","Instruction",null,null,{"$f":"'Statement 2'!A26","v":0}]
[null,"Statement 2","Expenses","District Administration",null,null,{"$f":"'Statement 2'!A27","v":0}]
[null,"Statement 2","Expenses","Operations and Maintenance",null,null,{"$f":"'Statement 2'!A28","v":0}]
[null,"Statement 2","Expenses","Transportation and Housing",null,null,{"$f":"'Statement 2'!A29","v":0}]
[null,"Statement 2","Expenses","Debt Services",null,null,{"$f":"'Statement 2'!A30","v":0}]
[null,"Statement 2","Expenses","Write-off/down of Buildings and Sites",null,null,{"$f":"'Statement 2'!A31","v":0}]
[null,"Statement 2","Endowment Contributions",null,null,null,{"$f":"'Statement 2'!A37","v":0}]
[null,"Statement 3","Accumulated Remeasurement Gains (Losses) at beginning of year",null,null,null,{"$f":"'Statement 3'!A9","v":0}]
[null,"Statement 3","Unrealized Gains (Losses) attributable to:","Portfolio Investments",null,null,{"$f":"'Statement 3'!A12","v":0}]
[null,"Statement 3","Amounts Reclassified to the Statement of Operations:","Portfolio Investments",null,null,{"$f":"'Statement 3'!A16","v":0}]
[null,"Statement 3","Net Remeasurement Gains (Losses) for the year",null,null,null,{"$f":"'Statement 3'!A19","v":0}]
[null,"Statement 3","Accumulated Remeasurement Gains (Losses) at end of year",null,null,null,{"$f":"'Statement 3'!A21","v":0}]
[null,"Statement 4","Effect of change in Tangible Capital Assets",null,null,null,{"$f":"'Statement 4'!A12","v":0}]
[null,"Statement 4","Effect of change in Tangible Capital Assets","Acquisition of Tangible Capital Assets",null,null,{"$f":"'Statement 4'!A13","v":0}]
[null,"Statement 4","Effect of change in Tangible Capital Assets","Amortization of Tangible Capital Assets",null,null,{"$f":"'Statement 4'!A14","v":0}]
[null,"Statement 4","Effect of change in Tangible Capital Assets","Net carrying value of Tangible Capital Assets disposed of",null,null,{"$f":"'Statement 4'!A15","v":0}]
[null,"Statement 4","Effect of change in Tangible Capital Assets","Write-down carrying value of Tangible Capital Assets",null,null,{"$f":"'Statement 4'!A16","v":0}]
[null,"Statement 4","Acquisition of Prepaid Expenses",null,null,null,{"$f":"'Statement 4'!A21","v":0}]
[null,"Statement 4","Use of Prepaid Expenses",null,null,null,{"$f":"'Statement 4'!A22","v":0}]
[null,"Statement 4","Acquisition of Supplies Inventory",null,null,null,{"$f":"'Statement 4'!A23","v":0}]
[null,"Statement 4","Use of Supplies Inventory",null,null,null,{"$f":"'Statement 4'!A24","v":0}]
[null,"Statement 4","Acquisition of Other Assets",null,null,null,{"$f":"'Statement 4'!A25","v":0}]
[null,"Statement 4","Use of Other Assets",null,null,null,{"$f":"'Statement 4'!A26","v":0}]
[null,"Statement 4","Endowment Contributions",null,null,null,{"$f":"'Statement 4'!A27","v":0}]
[null,"Statement 5","Operating Transactions","Surplus (Deficit) for the year",null,null,{"$f":"'Statement 5'!A9","v":0}]
[null,"Statement 5","Operating Transactions","Changes in Non-Cash Working Capital","Decrease (Increase)","Accounts Receivable",{"$f":"'Statement 5'!A12","v":0}]
[null,"Statement 5","Operating Transactions","Changes in Non-Cash Working Capital","Decrease (Increase)","Inventories for Resale",{"$f":"'Statement 5'!A13","v":0}]
[null,"Statement 5","Operating Transactions","Changes in Non-Cash Working Capital","Decrease (Increase)","Supplies Inventories",{"$f":"'Statement 5'!A14","v":0}]
[null,"Statement 5","Operating Transactions","Changes in Non-Cash Working Capital","Decrease (Increase)","Prepaid Expenses",{"$f":"'Statement 5'!A15","v":0}]
[null,"Statement 5","Operating Transactions","Changes in Non-Cash Working Capital","Increase (Decrease)","Accounts Payable and Accrued Liabilities",{"$f":"'Statement 5'!A17","v":0}]
[null,"Statement 5","Operating Transactions","Changes in Non-Cash Working Capital","Increase (Decrease)","Unearned Revenue",{"$f":"'Statement 5'!A18","v":0}]
[null,"Statement 5","Operating Transactions","Changes in Non-Cash Working Capital","Increase (Decrease)","Deferred Revenue",{"$f":"'Statement 5'!A19","v":0}]
[null,"Statement 5","Operating Transactions","Changes in Non-Cash Working Capital","Increase (Decrease)","Employee Future Benefits",{"$f":"'Statement 5'!A20","v":0}]
[null,"Statement 5","Operating Transactions","Changes in Non-Cash Working Capital","Increase (Decrease)","Other Liabilities",{"$f":"'Statement 5'!A22","v":0}]
[null,"Statement 5","Operating Transactions","Loss (Gain) on Disposal of Tangible Capital Assets",null,null,{"$f":"'Statement 5'!A23","v":0}]
[null,"Statement 5","Operating Transactions","Amortization of Tangible Capital Assets",null,null,{"$f":"'Statement 5'!A24","v":0}]
[null,"Statement 5","Operating Transactions","Amortization of Deferred Capital Revenue",null,null,{"$f":"'Statement 5'!A25","v":0}]
[null,"Statement 5","Operating Transactions","Recognition of Deferred Capital Revenue Spent on Sites",null,null,{"$f":"'Statement 5'!A26","v":0}]
[null,"Statement 5","Operating Transactions","Write-Off/down of Buildings and Sites",null,null,{"$f":"'Statement 5'!A27","v":0}]
[null,"Statement 5","Capital Transactions","Tangible Capital Assets Purchased",null,null,{"$f":"'Statement 5'!A33","v":0}]
[null,"Statement 5","Capital Transactions","Tangible Capital Assets -WIP Purchased",null,null,{"$f":"'Statement 5'!A34","v":0}]
[null,"Statement 5","Capital Transactions","District Portion of Proceeds on Disposal",null,null,{"$f":"'Statement 5'!A35","v":0}]
[null,"Statement 5","Financing Transactions","Loan Proceeds",null,null,{"$f":"'Statement 5'!A41","v":0}]
[null,"Statement 5","Financing Transactions","Loan Payments",null,null,{"$f":"'Statement 5'!A42","v":0}]
[null,"Statement 5","Financing Transactions","Capital Revenue Received",null,null,{"$f":"'Statement 5'!A43","v":0}]
[null,"Statement 5","Investing Transactions","Decrease (Increase) in Mortgage Receivable",null,null,{"$f":"'Statement 5'!A49","v":0}]
[null,"Statement 5","Investing Transactions","Proceeds on Disposal of Portfolio Investments",null,null,{"$f":"'Statement 5'!A50","v":0}]
[null,"Statement 5","Investing Transactions","Investments in Portfolio Investments",null,null,{"$f":"'Statement 5'!A51","v":0}]
[null,"Statement 5","Investing Transactions","Decrease (Increase) in Investments in Government Business Enterprises",null,null,{"$f":"'Statement 5'!A52","v":0}]
[null,"Statement 5","Cash and Cash Equivalents, beginning of year",null,null,null,{"$f":"'Statement 5'!A59","v":0}]
[null,"Statement 5","Cash and Cash Equivalents, end of year, is made up of:","Cash",null,null,{"$f":"'Statement 5'!A64","v":0}]
[null,"Statement 5","Cash and Cash Equivalents, end of year, is made up of:","Cash Equivalents",null,null,{"$f":"'Statement 5'!A65","v":0}]
[null,"Statement 5","Cash and Cash Equivalents, end of year, is made up of:","Bank Overdraft",null,null,{"$f":"'Statement 5'!A66","v":0}]
[null,"Statement 5","Supplementary Cash Flow Information",null,null,null,{"$f":"'Statement 5'!A68","v":0}]
[null,"Schedule 2","Operating Surplus (Deficit), end of year","Internally Restricted",null,null,{"$f":"'Schedule 2'!A51","v":0}]
[null,"Schedule 2","Operating Surplus (Deficit), end of year","Unfunded Accrued Employee Future Benefits",null,null,{"$f":"'Schedule 2'!A53","v":0}]
["Sch2A","Budget","Provincial Grants - Ministry of Education and Child Care","Other Ministry of Education and Child Care Grants","District Entered",null,{"$f":"'Schedule 2A'!B24","v":0}]
["Sch2A","Budget","Provincial Grants - Ministry of Education and Child Care","Other Ministry of Education and Child Care Grants","District Entered","Name",{"$f":"'Schedule 2A'!A24","v":"District Entered"}]
["Sch2A","Budget","Provincial Grants - Ministry of Education and Child Care","Other Ministry of Education and Child Care Grants","District Entered",null,{"$f":"'Schedule 2A'!B25","v":0}]
["Sch2A","Budget","Provincial Grants - Ministry of Education and Child Care","Other Ministry of Education and Child Care Grants","District Entered","Name",{"$f":"'Schedule 2A'!A25","v":"District Entered"}]
["Sch2A","Budget","Provincial Grants - Ministry of Education and Child Care","Other Ministry of Education and Child Care Grants","District Entered",null,{"$f":"'Schedule 2A'!B26","v":0}]
["Sch2A","Budget","Provincial Grants - Ministry of Education and Child Care","Other Ministry of Education and Child Care Grants","District Entered","Name",{"$f":"'Schedule 2A'!A26","v":"District Entered"}]
["Sch2A","Budget","Provincial Grants - Ministry of Education and Child Care","Other Ministry of Education and Child Care Grants","District Entered",null,{"$f":"'Schedule 2A'!B27","v":0}]
["Sch2A","Budget","Provincial Grants - Ministry of Education and Child Care","Other Ministry of Education and Child Care Grants","District Entered","Name",{"$f":"'Schedule 2A'!A27","v":"District Entered"}]
["Sch2A","Actual","Provincial Grants - Ministry of Education and Child Care","Other Ministry of Education and Child Care Grants","District Entered",null,{"$f":"'Schedule 2A'!C24","v":0}]
["Sch2A","Actual","Provincial Grants - Ministry of Education and Child Care","Other Ministry of Education and Child Care Grants","District Entered",null,{"$f":"'Schedule 2A'!C25","v":0}]
["Sch2A","Actual","Provincial Grants - Ministry of Education and Child Care","Other Ministry of Education and Child Care Grants","District Entered",null,{"$f":"'Schedule 2A'!C26","v":0}]
["Sch2A","Actual","Provincial Grants - Ministry of Education and Child Care","Other Ministry of Education and Child Care Grants","District Entered",null,{"$f":"'Schedule 2A'!C27","v":0}]
["Sch2A","Prior Year","Provincial Grants - Ministry of Education and Child Care","Other Ministry of Education and Child Care Grants","District Entered",null,{"$f":"'Schedule 2A'!D24","v":0}]
["Sch2A","Prior Year","Provincial Grants - Ministry of Education and Child Care","Other Ministry of Education and Child Care Grants","District Entered",null,{"$f":"'Schedule 2A'!D25","v":0}]
["Sch2A","Prior Year","Provincial Grants - Ministry of Education and Child Care","Other Ministry of Education and Child Care Grants","District Entered",null,{"$f":"'Schedule 2A'!D26","v":0}]
["Sch2A","Prior Year","Provincial Grants - Ministry of Education and Child Care","Other Ministry of Education and Child Care Grants","District Entered",null,{"$f":"'Schedule 2A'!D27","v":0}]
["S1","Actual","Liabilities","Asset Retirement Obligation",null,null,{"$f":"'Statement 1'!C31","v":0}]
["S1","Prior Year","Liabilities","Asset Retirement Obligation",null,null,{"$f":"'Statement 1'!D31","v":0}]
["Notes","Statement 1","Liabilities","Asset Retirement Obligation",null,null,{"$f":"'Statement 1'!A31","v":0}]
["Sch2C","Teachers Salaries","Function 1 - Instruction","1.20  Early Learning and Child Care",null,null,{"$f":"'Schedule 2C'!B14","v":0}]
["Sch2C","Teachers Salaries","Function 4 - District Administration","4.20  Early Learning and Child Care",null,null,{"$f":"'Schedule 2C'!B26","v":0}]
["Sch2C","Teachers Salaries","Function 5 - Operations and Maintenance","5.20  Early Learning and Child Care",null,null,{"$f":"'Schedule 2C'!B32","v":0}]
["Sch2C","Principals and Vice Principals Salaries","Function 1 - Instruction","1.20  Early Learning and Child Care",null,null,{"$f":"'Schedule 2C'!C14","v":0}]
["Sch2C","Principals and Vice Principals Salaries","Function 4 - District Administration","4.20  Early Learning and Child Care",null,null,{"$f":"'Schedule 2C'!C26","v":0}]
["Sch2C","Principals and Vice Principals Salaries","Function 5 - Operations and Maintenance","5.20  Early Learning and Child Care",null,null,{"$f":"'Schedule 2C'!C32","v":0}]
["Sch2C","Educational Assistants Salaries","Function 1 - Instruction","1.20  Early Learning and Child Care",null,null,{"$f":"'Schedule 2C'!D14","v":0}]
["Sch2C","Educational Assistants Salaries","Function 4 - District Administration","4.20  Early Learning and Child Care",null,null,{"$f":"'Schedule 2C'!D26","v":0}]
["Sch2C","Educational Assistants Salaries","Function 5 - Operations and Maintenance","5.20  Early Learning and Child Care",null,null,{"$f":"'Schedule 2C'!D32","v":0}]
["Sch2C","Support Staff Salaries","Function 1 - Instruction","1.20  Early Learning and Child Care",null,null,{"$f":"'Schedule 2C'!E14","v":0}]
["Sch2C","Support Staff Salaries","Function 4 - District Administration","4.20  Early Learning and Child Care",null,null,{"$f":"'Schedule 2C'!E26","v":0}]
["Sch2C","Support Staff Salaries","Function 5 - Operations and Maintenance","5.20  Early Learning and Child Care",null,null,{"$f":"'Schedule 2C'!E32","v":0}]
["Sch2C","Other Professionals Salaries","Function 1 - Instruction","1.20  Early Learning and Child Care",null,null,{"$f":"'Schedule 2C'!F14","v":0}]
["Sch2C","Other Professionals Salaries","Function 4 - District Administration","4.20  Early Learning and Child Care",null,null,{"$f":"'Schedule 2C'!F26","v":0}]
["Sch2C","Other Professionals Salaries","Function 5 - Operations and Maintenance","5.20  Early Learning and Child Care",null,null,{"$f":"'Schedule 2C'!F32","v":0}]
["Sch2C","Substitutes Salaries","Function 1 - Instruction","1.20  Early Learning and Child Care",null,null,{"$f":"'Schedule 2C'!G14","v":0}]
["Sch2C","Substitutes Salaries","Function 4 - District Administration","4.20  Early Learning and Child Care",null,null,{"$f":"'Schedule 2C'!G26","v":0}]
["Sch2C","Substitutes Salaries","Function 5 - Operations and Maintenance","5.20  Early Learning and Child Care",null,null,{"$f":"'Schedule 2C'!G32","v":0}]
["Sch2C","Total Salaries","Function 1 - Instruction","1.20  Early Learning and Child Care",null,null,{"$f":"'Schedule 2C'!H14","v":0}]
["Sch2C","Total Salaries","Function 4 - District Administration","4.20  Early Learning and Child Care",null,null,{"$f":"'Schedule 2C'!H26","v":0}]
["Sch2C","Total Salaries","Function 5 - Operations and Maintenance","5.20  Early Learning and Child Care",null,null,{"$f":"'Schedule 2C'!H32","v":0}]
["Sch2C","Employee Benefits","Function 1 - Instruction","1.20  Early Learning and Child Care",null,null,{"$f":"'Schedule 2C'!J14","v":0}]
["Sch2C","Employee Benefits","Function 4 - District Administration","4.20  Early Learning and Child Care",null,null,{"$f":"'Schedule 2C'!J26","v":0}]
["Sch2C","Employee Benefits","Function 5 - Operations and Maintenance","5.20  Early Learning and Child Care",null,null,{"$f":"'Schedule 2C'!J32","v":0}]
["Sch2C","Total Salaries and Benefits","Function 1 - Instruction","1.20  Early Learning and Child Care",null,null,{"$f":"'Schedule 2C'!K14","v":0}]
["Sch2C","Total Salaries and Benefits","Function 4 - District Administration","4.20  Early Learning and Child Care",null,null,{"$f":"'Schedule 2C'!K26","v":0}]
["Sch2C","Total Salaries and Benefits","Function 5 - Operations and Maintenance","5.20  Early Learning and Child Care",null,null,{"$f":"'Schedule 2C'!K32","v":0}]
["Sch2C","Services and Supplies","Function 1 - Instruction","1.20  Early Learning and Child Care",null,null,{"$f":"'Schedule 2C'!L14","v":0}]
["Sch2C","Services and Supplies","Function 4 - District Administration","4.20  Early Learning and Child Care",null,null,{"$f":"'Schedule 2C'!L26","v":0}]
["Sch2C","Services and Supplies","Function 5 - Operations and Maintenance","5.20  Early Learning and Child Care",null,null,{"$f":"'Schedule 2C'!L32","v":0}]
["Sch2C","Actual","Function 1 - Instruction","1.20  Early Learning and Child Care",null,null,{"$f":"'Schedule 2C'!M14","v":0}]
["Sch2C","Actual","Function 4 - District Administration","4.20  Early Learning and Child Care",null,null,{"$f":"'Schedule 2C'!M26","v":0}]
["Sch2C","Actual","Function 5 - Operations and Maintenance","5.20  Early Learning and Child Care",null,null,{"$f":"'Schedule 2C'!M32","v":0}]
["Sch2C","Budget","Function 1 - Instruction","1.20  Early Learning and Child Care",null,null,{"$f":"'Schedule 2C'!N14","v":0}]
["Sch2C","Budget","Function 4 - District Administration","4.20  Early Learning and Child Care",null,null,{"$f":"'Schedule 2C'!N26","v":0}]
["Sch2C","Budget","Function 5 - Operations and Maintenance","5.20  Early Learning and Child Care",null,null,{"$f":"'Schedule 2C'!N32","v":0}]
["Sch2C","Prior Year","Function 1 - Instruction","1.20  Early Learning and Child Care",null,null,{"$f":"'Schedule 2C'!O14","v":0}]
["Sch2C","Prior Year","Function 4 - District Administration","4.20  Early Learning and Child Care",null,null,{"$f":"'Schedule 2C'!O26","v":0}]
["Sch2C","Prior Year","Function 5 - Operations and Maintenance","5.20  Early Learning and Child Care",null,null,{"$f":"'Schedule 2C'!O32","v":0}]
["Sch4","Budget","Net Transfers (to) from other funds","Settlement of Asset Retirement Obligation",null,null,{"$f":"'Schedule 4'!B43","v":0}]
["Sch4","Actual","Invested in Tangible Capital Assets","Net Transfers (to) from other funds","Settlement of Asset Retirement Obligation",null,{"$f":"'Schedule 4'!C43","v":0}]
["Sch4","Actual","Fund Balance","Net Transfers (to) from other funds","Settlement of Asset Retirement Obligation",null,{"$f":"'Schedule 4'!E43","v":0}]
["Sch4","Prior Year","Net Transfers (to) from other funds","Settlement of Asset Retirement Obligation",null,null,{"$f":"'Schedule 4'!F43","v":0}]
["Sch4","Actual","Invested in Tangible Capital Assets","Other Adjustments to Fund Balances","Settlement of Asset Retirement Obligation from Local Capital",null,{"$f":"'Schedule 4'!C54","v":0}]
["Sch4","Actual","Local Capital","Other Adjustments to Fund Balances","Settlement of Asset Retirement Obligation from Local Capital",null,{"$f":"'Schedule 4'!D54","v":0}]
["Sch4","Actual","Fund Balance","Other Adjustments to Fund Balances","Settlement of Asset Retirement Obligation from Local Capital",null,{"$f":"'Schedule 4'!E54","v":0}]
["Sch4A","Sites","Prior Period Adjustments","District Entered",null,null,{"$f":"'Schedule 4A'!B10","v":0}]
["Sch4A","Buildings","Prior Period Adjustments","District Entered",null,null,{"$f":"'Schedule 4A'!C10","v":0}]
["Sch4A","Buildings","Prior Period Adjustments (Accumulated Amortization)","District Entered",null,null,{"$f":"'Schedule 4A'!C38","v":0}]
["Sch4A","Furniture and Equipment","Prior Period Adjustments","District Entered",null,null,{"$f":"'Schedule 4A'!D10","v":0}]
["Sch4A","Furniture and Equipment","Prior Period Adjustments (Accumulated Amortization)","District Entered",null,null,{"$f":"'Schedule 4A'!D38","v":0}]
["Sch4A","Vehicles","Prior Period Adjustments","District Entered",null,null,{"$f":"'Schedule 4A'!E10","v":0}]
["Sch4A","Vehicles","Prior Period Adjustments (Accumulated Amortization)","District Entered",null,null,{"$f":"'Schedule 4A'!E38","v":0}]
["Sch4A","Computer Software","Prior Period Adjustments","District Entered",null,null,{"$f":"'Schedule 4A'!F10","v":0}]
["Sch4A","Computer Software","Prior Period Adjustments (Accumulated Amortization)","District Entered",null,null,{"$f":"'Schedule 4A'!F38","v":0}]
["Sch4A","Computer Hardware","Prior Period Adjustments","District Entered",null,null,{"$f":"'Schedule 4A'!G10","v":0}]
["Sch4A","Computer Hardware","Prior Period Adjustments (Accumulated Amortization)","District Entered",null,null,{"$f":"'Schedule 4A'!G38","v":0}]
["Sch4A","Actual","Prior Period Adjustments","District Entered",null,null,{"$f":"'Schedule 4A'!H10","v":0}]
["Sch4A","Actual","Prior Period Adjustments (Accumulated Amortization)","District Entered",null,null,{"$f":"'Schedule 4A'!H38","v":0}]
["Sch4D","Bylaw Capital","Changes for the Year","Decrease","Transferred to Revenue - Settlement of Asset Retirement Obligation",null,{"$f":"'Schedule 4D'!B30","v":0}]
["Sch4D","MECC Restricted Capital","Changes for the Year","Decrease","Transferred to Revenue - Settlement of Asset Retirement Obligation",null,{"$f":"'Schedule 4D'!C30","v":0}]
["Sch4D","Other Provincial Capital","Changes for the Year","Decrease","Transferred to Revenue - Settlement of Asset Retirement Obligation",null,{"$f":"'Schedule 4D'!D30","v":0}]
["Sch4D","Land Capital","Changes for the Year","Decrease","Transferred to Revenue - Settlement of Asset Retirement Obligation",null,{"$f":"'Schedule 4D'!E30","v":0}]
["Sch4D","Other Capital","Changes for the Year","Decrease","Transferred to Revenue - Settlement of Asset Retirement Obligation",null,{"$f":"'Schedule 4D'!F30","v":0}]
["Sch4D","Actual","Changes for the Year","Decrease","Transferred to Revenue - Settlement of Asset Retirement Obligation",null,{"$f":"'Schedule 4D'!G30","v":0}]
["S5","Actual","Operating Transactions","Changes in Non-Cash Working Capital","Increase (Decrease)","Asset Retirement Obligation",{"$f":"'Statement 5'!C21","v":0}]
["S5","Prior Year","Operating Transactions","Changes in Non-Cash Working Capital","Increase (Decrease)","Asset Retirement Obligation",{"$f":"'Statement 5'!D21","v":0}]
["Notes","Statement 5","Operating Transactions","Changes in Non-Cash Working Capital","Increase (Decrease)","Asset Retirement Obligation",{"$f":"'Statement 5'!A21","v":0}]
["Sch4A","Sites","Prior Period Adjustments","District Entered","Name",null,{"$f":"'Schedule 4A'!A10","v":"District Entered"}]
["Sch4A","Buildings","Prior Period Adjustments (Accumulated Amortization)","District Entered","Name",null,{"$f":"'Schedule 4A'!A38","v":"District Entered"}]

{"sheet":"Variables","index":3,"n_rows":61,"n_cols":23,"rows_kept":61,"cut":false,"hidden":true,"merged":[[0,14,0,15]]}
["Program Year",null,null,null,null,null,null,null,null,1,null,"SD","Name",null,"Choice",null,null,"Username","Date & Time","Old Version #","Old Username","Old Finalize Date","Reason"]
[{"$f":"(RIGHT(Cover!B19,4)-1) & \"/\" & RIGHT(Cover!B19,4)","v":"2023/2024"},{"$f":"LEFT(A2,4)","v":"2023"},{"$f":"RIGHT(A2,4)","v":"2024"},null,null,null,null,null,null,2,"5 (Southeast Kootenay)",{"$f":"LEFT(K2,1)","v":"5"},{"$f":"MID(K2,4,(LEN(K2)-4))","v":"Southeast Kootenay"},null,{"$f":"IF(P2 = \"\",\"\",VLOOKUP(P2,SD_lookup,2,FALSE) )","v":""},""]
[null,null,null,null,null,null,null,null,null,3,"6 (Rocky Mountain)",{"$f":"LEFT(K3,1)","v":"6"},{"$f":"MID(K3,4,(LEN(K3)-4))","v":"Rocky Mountain"}]
["Days/Months of the Year",null,null,null,null,null,null,null,null,4,"8 (Kootenay Lake)",{"$f":"LEFT(K4,1)","v":"8"},{"$f":"MID(K4,4,(LEN(K4)-4))","v":"Kootenay Lake"}]
["- Month -","- Day -",null,null,null,null,null,null,null,5,"10 (Arrow Lakes)",{"$f":"LEFT(K5,2)","v":"10"},{"$f":"MID(K5,5,(LEN(K5)-5))","v":"Arrow Lakes"},null,null,"Current"]
["January","1st",null,null,null,null,null,null,null,6,"19 (Revelstoke)","19","Revelstoke",null,null,"Version #"]
["February","2nd",null,null,null,null,null,null,null,7,"20 (Kootenay-Columbia)","20","Kootenay-Columbia"]
["March","3rd",null,null,null,null,null,null,null,8,"22 (Vernon)","22","Vernon"]
["April","4th",null,null,null,null,null,null,null,9,"23 (Central Okanagan)","23","Central Okanagan",null,null,"Username"]
["May","5th",null,null,null,null,null,null,null,10,"27 (Cariboo-Chilcotin)","27","Cariboo-Chilcotin"]
["June","6th",null,"Internal FS Review Basis",null,null,null,null,null,11,"28 (Quesnel)","28","Quesnel"]
["July","7th",null,1,"monthly",null,null,null,null,12,"33 (Chilliwack)","33","Chilliwack",null,null,"Finalize Date"]
["August","8th",null,2,"quarterly",null,null,null,null,13,"34 (Abbotsford)","34","Abbotsford"]
["September","9th",null,3,"bi-annual",null,null,null,null,14,"35 (Langley)","35","Langley"]
["October","10th",null,1,{"$f":"VLOOKUP(D15,D12:E14,2,FALSE)","v":"monthly"},null,null,null,null,15,"36 (Surrey)","36","Surrey"]
["November","11th",null,null,null,null,null,null,null,16,"37 (Delta)","37","Delta"]
["December","12th",null,"Budget Note",null,false,null,null,null,17,"38 (Richmond)","38","Richmond",null,null,"Auditor's Comments - TOC"]
[null,"13th",null,null,null,null,null,null,null,18,"39 (Vancouver)","39","Vancouver",null,null,true]
[null,"14th",null,null,null,null,null,null,null,19,"40 (New Westminster)","40","New Westminster"]
[null,"15th",null,"Recast Note",null,false,null,null,null,20,"41 (Burnaby)","41","Burnaby"]
[null,"16th",null,"Restated Note",null,false,null,null,null,21,"42 (Maple Ridge-Pitt Meadows)","42","Maple Ridge-Pitt Meadows"]
[null,"17th",null,null,null,null,null,null,null,22,"43 (Coquitlam)","43","Coquitlam",null,null,"Error's"]
[null,"18th",null,"Consolidated",null,false,{"$f":"IF(F23=TRUE,\"consolidated \",\"\")","v":""},null,null,23,"44 (North Vancouver)","44","North Vancouver",null,null,{"$f":"IF(COUNTIF(Verification!C7:C179,\"ERROR\")>0,\"ERROR\",\"\")","v":"ERROR"}]
[null,"19th",null,null,null,null,null,null,null,24,"45 (West Vancouver)","45","West Vancouver"]
[null,"20th",null,null,null,null,null,null,null,25,"46 (Sunshine Coast)","46","Sunshine Coast",null,null,"Warning's"]
[null,"21st",null,"Schedules - Audited",null,false,"All Schedules",null,null,26,"47 (qathet)","47","qathet",null,null,{"$f":"IF(COUNTIF(Verification!C7:C179,\"WARNING\")>0,\"WARNING\",\"\")","v":""}]
[null,"22nd",null,null,"Schedule 1",false,null,null,null,27,"48 (Sea To Sky)","48","Sea To Sky"]
[null,"23rd",null,null,"Schedule 2",false,null,null,null,28,"49 (Central Coast)","49","Central Coast"]
[null,"24th",null,null,"Schedule 2A",false,null,null,null,29,"50 (Haida Gwaii)","50","Haida Gwaii"]
[null,"25th",null,null,"Schedule 2B",false,null,null,null,30,"51 (Boundary)","51","Boundary"]
[null,"26th",null,null,"Schedule 2C",false,null,null,null,31,"52 (Prince Rupert)","52","Prince Rupert",null,null,"Print Statement 3"]
[null,"27th",null,null,"Schedule 3",false,null,null,null,32,"53 (Okanagan Similkameen)","53","Okanagan Similkameen",null,null,false]
[null,"28th",null,null,"Schedule 3A",false,null,null,null,33,"54 (Bulkley Valley)","54","Bulkley Valley"]
[null,"29th",null,null,"Schedule 4",false,null,null,null,34,"57 (Prince George)","57","Prince George",null,null,"Print Scedule 4B"]
[null,"30th",null,null,"Schedule 4A",false,null,null,null,35,"58 (Nicola-Similkameen)","58","Nicola-Similkameen",null,null,false]
[null,"31st",null,null,"Schedule 4B",false,null,null,null,36,"59 (Peace River South)","59","Peace River South"]
[null,null,null,null,"Schedule 4C",false,null,null,null,37,"60 (Peace River North)","60","Peace River North"]
[null,null,null,null,"Schedule 4D",false,null,null,null,38,"61 (Greater Victoria)","61","Greater Victoria"]
[null,null,null,null,null,null,null,null,null,39,"62 (Sooke)","62","Sooke"]
[null,null,null,null,null,null,null,null,null,40,"63 (Saanich)","63","Saanich"]
[null,null,null,null,null,null,null,null,null,41,"64 (Gulf Islands)","64","Gulf Islands"]
[null,null,null,null,null,null,null,null,null,42,"67 (Okanagan Skaha)","67","Okanagan Skaha"]
[null,null,null,null,null,null,null,null,null,43,"68 (Nanaimo-Ladysmith)","68","Nanaimo-Ladysmith"]
[null,null,null,null,null,null,null,null,null,44,"69 (Qualicum)","69","Qualicum"]
[null,null,null,null,null,null,null,null,null,45,"70 (Pacific Rim)","70","Pacific Rim"]
[null,null,null,null,null,null,null,null,null,46,"71 (Comox Valley)","71","Comox Valley"]
[null,null,null,null,null,null,null,null,null,47,"72 (Campbell River)","72","Campbell River"]
[null,null,null,null,null,null,null,null,null,48,"73 (Kamloops-Thompson)","73","Kamloops-Thompson"]
[null,null,null,null,null,null,null,null,null,49,"74 (Gold Trail)","74","Gold Trail"]
[null,null,null,null,null,null,null,null,null,50,"75 (Mission)","75","Mission"]
[null,null,null,null,null,null,null,null,null,51,"78 (Fraser-Cascade)","78","Fraser-Cascade"]
[null,null,null,null,null,null,null,null,null,52,"79 (Cowichan Valley)","79","Cowichan Valley"]
[null,null,null,null,null,null,null,null,null,53,"81 (Fort Nelson)","81","Fort Nelson"]
[null,null,null,null,null,null,null,null,null,54,"82 (Coast Mountains)","82","Coast Mountains"]
[null,null,null,null,null,null,null,null,null,55,"83 (North Okanagan-Shuswap)","83","North Okanagan-Shuswap"]
[null,null,null,null,null,null,null,null,null,56,"84 (Vancouver Island West)","84","Vancouver Island West"]
[null,null,null,null,null,null,null,null,null,57,"85 (Vancouver Island North)","85","Vancouver Island North"]
[null,null,null,null,null,null,null,null,null,58,"87 (Stikine)","87","Stikine"]
[null,null,null,null,null,null,null,null,null,59,"91 (Nechako Lakes)","91","Nechako Lakes"]
[null,null,null,null,null,null,null,null,null,60,"92 (Nisga'a)","92","Nisga'a"]
[null,null,null,null,null,null,null,null,null,61,"93 (Conseil Scolaire Francophone)","93","Conseil Scolaire Francophone"]

{"sheet":"Verification","index":4,"n_rows":179,"n_cols":4,"rows_kept":179,"cut":false,"hidden":false,"merged":[[0,0,0,1],[1,0,1,1],[2,0,2,1],[3,0,3,1],[112,6,112,8],[96,6,96,8],[46,6,46,8],[47,6,47,8],[97,6,97,8]]}
[{"$f":"\"Total Number of Rules Applicable to the \" & Variables!A2 & \" Financial Statements: \"& COUNTA(A7:A179)","v":"Total Number of Rules Applicable to the 2023/2024 Financial Statements: 173"},null,null,{"$f":"Cover!B15","v":"School District No. "}]
[{"$f":"\"Rules with Passed Status: \"&COUNTIF(C7:C179,\"Passed\")","v":"Rules with Passed Status: 172"},null,null,{"$f":"Variables!A2 & \" Financial Statements\"","v":"2023/2024 Financial Statements"}]
[{"$f":"\"Rules with ERROR Status: \"&COUNTIF(C7:C179,\"ERROR\")","v":"Rules with ERROR Status: 1"},null,{"$f":"COUNTIF(C7:C179,\"ERROR\")","v":1},{"$f":"'Statement 1'!B3","v":"As at June 30, 2024"}]
[{"$f":"\"Rules with WARNING Status: \"&COUNTIF(C7:C179,\"WARNING\")","v":"Rules with WARNING Status: 0"},null,{"$f":"COUNTIF(C7:C179,\"WARNING\")","v":0}]
[{"$f":"\"Rules with OVERRIDE Status: \"&COUNTIF(C7:C179,\"Override\")","v":"Rules with OVERRIDE Status: 0"},null,{"$f":"COUNTIF(C7:C179,\"Override\")","v":0}]
[null,null,"STATUS"]
["Statement 1","\"Accumulated Surplus (Deficit)\" must match comprised section.",{"$f":"IF(OR(ISERROR('Statement 1'!C53)=TRUE,ISERROR('Statement 1'!C48)=TRUE),\"ERROR\",IF('Statement 1'!C53<>'Statement 1'!C48,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Statement 1","\"Accumulated Surplus (Deficit)\" must match comprised section in the comparative period.",{"$f":"IF(OR(ISERROR('Statement 1'!D53)=TRUE,ISERROR('Statement 1'!D48)=TRUE),\"ERROR\",IF('Statement 1'!D53<>'Statement 1'!D48,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Statement 1","\"Net Debt - end of year\" must match with \"Net Debt\" on Statement 4.",{"$f":"IF(OR(ISERROR('Statement 4'!D40)=TRUE,ISERROR('Statement 1'!C38)=TRUE),\"ERROR\",IF('Statement 4'!D40<>'Statement 1'!C38,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Statement 1","\"Net Debt - end of year\" must match with \"Net Debt\" on Statement 4 in the comparative period.",{"$f":"IF(OR(ISERROR('Statement 4'!E40)=TRUE,ISERROR('Statement 1'!D38)=TRUE),\"ERROR\",IF('Statement 4'!E40<>'Statement 1'!D38,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Statement 1","Values must be entered as a whole number - without decimals.",{"$f":"IF(ISERROR('Statement 1'!C48)=TRUE,\"ERROR\",IF('Statement 1'!C81=\"ERROR\",\"ERROR\",\"Passed\"))","v":"Passed"}]
["Statement 1","Values must be entered as a whole number - without decimals in the comparative period.",{"$f":"IF(ISERROR('Statement 1'!D48)=TRUE,\"ERROR\",IF('Statement 1'!D81=\"ERROR\",\"ERROR\",\"Passed\"))","v":"Passed"}]
["Statement 2","\"Accumulated Surplus (Deficit) from Operations, beginning of year\" must match with the comparative year \"Accumulated Surplus (Deficit) from Operations, end of year\".",{"$f":"IF(OR(ISERROR('Statement 2'!D41)=TRUE,ISERROR('Statement 2'!E43)=TRUE),\"ERROR\",IF(SUM('Statement 2'!D41)<>'Statement 2'!E43,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Statement 2","\"Accumulated Surplus (Deficit) from Operations, end of year\" must match with \"Accumulated Surplus (Deficit), end of year\" on Schedule 1.",{"$f":"IF(OR(ISERROR('Statement 2'!D43)=TRUE,ISERROR('Schedule 1'!E22)=TRUE),\"ERROR\",IF('Statement 2'!D43<>'Schedule 1'!E22,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Statement 2","\"Accumulated Surplus (Deficit) from Operations, end of year\" must match with \"Accumulated Surplus (Deficit), end of year\" on Schedule 1 in the comparative period.",{"$f":"IF(OR(ISERROR('Statement 2'!E43)=TRUE,ISERROR('Schedule 1'!F22)=TRUE),\"ERROR\",IF('Statement 2'!E43<>'Schedule 1'!F22,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Statement 2","A description other than ''District Entered'' must be entered.",{"$f":"IF('Statement 2'!C54=\"A description other than ''District Entered'' must be entered.\",\"ERROR\",\"Passed\")","v":"Passed"}]
["Statement 3","\"Accumulated Remeasurement Gains (Losses) at end of year\" must match with \"Accumulated Remeasurement Gains (Losses)\" on Schedule 1.",{"$f":"IF(OR(ISERROR('Statement 3'!C21)=TRUE,ISERROR('Schedule 1'!E24)=TRUE),\"ERROR\",IF('Statement 3'!C21<>'Schedule 1'!E24,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Statement 3","\"Accumulated Remeasurement Gains (Losses) at end of year\" must match with \"Accumulated Remeasurement Gains (Losses)\" on Schedule 1 in the comparative period.",{"$f":"IF(OR(ISERROR('Statement 3'!D21)=TRUE,ISERROR('Schedule 1'!F24)=TRUE),\"ERROR\",IF('Statement 3'!D21<>'Schedule 1'!F24,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Statement 3","Values must be entered as a whole number - without decimals.",{"$f":"IF(ISERROR('Statement 3'!C21)=TRUE,\"ERROR\",IF('Statement 3'!C33=\"ERROR\",\"ERROR\",\"Passed\"))","v":"Passed"}]
["Statement 3","Values must be entered as a whole number - without decimals in the comparative period.",{"$f":"IF(ISERROR('Statement 3'!D21)=TRUE,\"ERROR\",IF('Statement 3'!D33=\"ERROR\",\"ERROR\",\"Passed\"))","v":"Passed"}]
["Statement 4","Values must be entered as a whole number - without decimals for the budget.",{"$f":"IF(ISERROR('Statement 4'!C32)=TRUE,\"ERROR\",IF('Statement 4'!C45=\"ERROR\",\"ERROR\",\"Passed\"))","v":"Passed"}]
["Statement 4","Values must be entered as a whole number - without decimals.",{"$f":"IF(ISERROR('Statement 4'!D40)=TRUE,\"ERROR\",IF('Statement 4'!D45=\"ERROR\",\"ERROR\",\"Passed\"))","v":"Passed"}]
["Statement 4","Values must be entered as a whole number - without decimals in the comparative period.",{"$f":"IF(ISERROR('Statement 4'!E40)=TRUE,\"ERROR\",IF('Statement 4'!E45=\"ERROR\",\"ERROR\",\"Passed\"))","v":"Passed"}]
["Statement 4","\"Acquisition of Tangible Capital Assets\" must be a negative value for the Budget.",{"$f":"IF(ISERROR('Statement 4'!C13)=TRUE,\"ERROR\",IF('Statement 4'!C13>0,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Statement 4","\"Acquisition of Tangible Capital Assets\" must be a negative value in the comparative period.",{"$f":"IF(ISERROR('Statement 4'!E13)=TRUE,\"ERROR\",IF('Statement 4'!E13>0,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Statement 5","\"Cash and Cash Equivalents, end of year\" must match with the allocation section.",{"$f":"IF(OR(ISERROR('Statement 5'!C61)=TRUE,ISERROR('Statement 5'!C67)=TRUE),\"ERROR\",IF('Statement 5'!C61<>'Statement 5'!C67,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Statement 5","\"Cash and Cash Equivalents, end of year\" must match with the allocation section in the comparative period.",{"$f":"IF(OR(ISERROR('Statement 5'!D61)=TRUE,ISERROR('Statement 5'!D67)=TRUE),\"ERROR\",IF('Statement 5'!D61<>'Statement 5'!D67,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Statement 5","\"Cash and Cash Equivalents, end of year\" must match with \"Cash and Cash Equivalents\" on Statement 1.",{"$f":"IF(OR(ISERROR('Statement 5'!C61)=TRUE,ISERROR('Statement 1'!C9)=TRUE),\"ERROR\",IF('Statement 5'!C61<>'Statement 1'!C9,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Statement 5","\"Cash and Cash Equivalents, end of year\" must match with \"Cash and Cash Equivalents\" on Statement 1 in the comparative period.",{"$f":"IF(OR(ISERROR('Statement 5'!D61)=TRUE,ISERROR('Statement 1'!D9)=TRUE),\"ERROR\",IF('Statement 5'!D61<>'Statement 1'!D9,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Statement 5","Values must be entered as a whole number - without decimals.",{"$f":"IF(ISERROR('Statement 5'!C61)=TRUE,\"ERROR\",IF('Statement 5'!C80=\"ERROR\",\"ERROR\",\"Passed\"))","v":"Passed"}]
["Statement 5","Values must be entered as a whole number - without decimals in the comparative period.",{"$f":"IF(ISERROR('Statement 5'!D61)=TRUE,\"ERROR\",IF('Statement 5'!D80=\"ERROR\",\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 1","Current year \"Accumulated Surplus (Deficit), beginning of year\" must match with comparative year \"Accumulated Surplus (Deficit), end of year\"",{"$f":"IF(OR(ISERROR('Schedule 1'!E9)=TRUE,ISERROR('Schedule 1'!F22)=TRUE),\"ERROR\",IF('Schedule 1'!E9<>'Schedule 1'!F22,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 1","\"Accumulated Surplus (Deficit), end of year\" must be positive or zero for \"Operating Fund\".",{"$f":"IF(ISERROR('Schedule 1'!B22)=TRUE,\"ERROR\",IF(D47=TRUE,\"Override\",IF('Schedule 1'!B22<0,\"ERROR\",\"Passed\")))","v":"Passed"}]
["Schedule 1","\"Accumulated Surplus (Deficit), end of year\" must be positive or zero for \"Special Purpose Fund\".",{"$f":"IF(ISERROR('Schedule 1'!C22)=TRUE,\"ERROR\",IF(D97=TRUE,\"Override\",IF('Schedule 1'!C22<0,\"ERROR\",\"Passed\")))","v":"Passed"}]
["Schedule 1","\"Accumulated Surplus (Deficit), end of year\" must be positive or zero for \"Capital Fund\".",{"$f":"IF(ISERROR('Schedule 1'!D22)=TRUE,\"ERROR\",IF('Schedule 1'!D22<0,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 1","\"Accumulated Surplus (Deficit), end of year\" must be positive or zero in the comparative period.",{"$f":"IF(ISERROR('Schedule 1'!F22)=TRUE,\"ERROR\",IF('Schedule 1'!F22<0,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 1","\"Accumulated Surplus (Deficit), end of year\" must match with \"Operating Surplus (Deficit), end of year\" on Schedule 2.",{"$f":"IF(OR(ISERROR('Schedule 1'!B22)=TRUE,ISERROR('Schedule 2'!D48)=TRUE),\"ERROR\",IF('Schedule 1'!B22<>'Schedule 2'!D48,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 1","\"Accumulated Surplus (Deficit), end of year\" must match with \"Special Purpose Surplus (Deficit), end of year\" on Schedule 3.",{"$f":"IF(OR(ISERROR('Schedule 1'!C22)=TRUE,ISERROR('Schedule 3'!C49)=TRUE),\"ERROR\",IF('Schedule 1'!C22<>'Schedule 3'!C49,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 1","\"Accumulated Surplus (Deficit), end of year\" must match with \"Capital Surplus (Deficit), end of year\" on Schedule 4.",{"$f":"IF(OR(ISERROR('Schedule 1'!D22)=TRUE,ISERROR('Schedule 4'!E67)=TRUE),\"ERROR\",IF('Schedule 1'!D22<>'Schedule 4'!E67,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 1","\"Accumulated Surplus (Deficit), end of year\" must match with \"Surplus (Deficit), end of year\" on Schedule's 2, 3 and 4 in the comparative period.",{"$f":"IF(OR(ISERROR('Schedule 1'!F22)=TRUE,ISERROR('Schedule 2'!E48)=TRUE,ISERROR('Schedule 3'!D49)=TRUE,ISERROR('Schedule 4'!F67)=TRUE),\"ERROR\",IF('Schedule 1'!F22<>('Schedule 2'!E48+'Schedule 3'!D49+'Schedule 4'!F67),\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 1","Values must be entered as a whole number - without decimals.",{"$f":"IF(OR(ISERROR('Schedule 1'!B25)=TRUE,ISERROR('Schedule 1'!C25)=TRUE,ISERROR('Schedule 1'!D25)=TRUE),\"ERROR\",IF(OR('Schedule 1'!B40=\"ERROR\",'Schedule 1'!C40=\"ERROR\",'Schedule 1'!D40=\"ERROR\"),\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 1","Values must be entered as a whole number - without decimals in the comparative period.",{"$f":"IF(ISERROR('Schedule 1'!F25)=TRUE,\"ERROR\",IF('Schedule 1'!F40=\"ERROR\",\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 2","Must be negative or zero.",{"$f":"IF(ISERROR('Schedule 2'!C31)=TRUE,\"ERROR\",IF('Schedule 2'!C31>0,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 2","Must be negative or zero.",{"$f":"IF(ISERROR('Schedule 2'!D53)=TRUE,\"ERROR\",IF('Schedule 2'!D53>0,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 2","Must be negative or zero in the comparative period.",{"$f":"IF(ISERROR('Schedule 2'!E53)=TRUE,\"ERROR\",IF('Schedule 2'!E53>0,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 2","\"Total Operating Surplus (Deficit), for the year'' must be positive for the Budget.",{"$f":"IF(ISERROR('Schedule 2'!C40)=TRUE,\"ERROR\",IF('Schedule 2'!C40<0,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 2","Total Operating Surplus (Deficit), for the year'' must be positive.",{"$f":"IF(ISERROR('Schedule 2'!D48)=TRUE,\"ERROR\",IF(D47=TRUE,\"Override\",IF('Schedule 2'!D48<0,\"ERROR\",\"Passed\")))","v":"Passed"},false]
["Schedule 2","Total Operating Surplus (Deficit), for the year'' must be positive for the comparative period.",{"$f":"IF(ISERROR('Schedule 2'!E48)=TRUE,\"ERROR\",IF(D48=TRUE,\"Override\",IF('Schedule 2'!E48<0,\"ERROR\",\"Passed\")))","v":"Passed"},false]
["Schedule 2","\"Operating Surplus (Deficit), end of year\" must match with the allocation section.",{"$f":"IF(OR(ISERROR('Schedule 2'!D48)=TRUE,ISERROR('Schedule 2'!D54)=TRUE),\"ERROR\",IF('Schedule 2'!D48<>'Schedule 2'!D54,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 2","\"Operating Surplus (Deficit), end of year\" must match with the allocation section in the comparative period.",{"$f":"IF(OR(ISERROR('Schedule 2'!E48)=TRUE,ISERROR('Schedule 2'!E54)=TRUE),\"ERROR\",IF('Schedule 2'!E48<>'Schedule 2'!E54,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 2","\"Net Transfers (to) from other funds - Tangible Capital Asset Purchased\" must be negative or zero for the Budget.",{"$f":"IF(ISERROR('Schedule 2'!C34)=TRUE,\"ERROR\",IF('Schedule 2'!C34>0,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 2","\"Net Transfers (to) from other funds - Tangible Capital Asset Purchased\" must be negative or zero.",{"$f":"IF(ISERROR('Schedule 2'!D34)=TRUE,\"ERROR\",IF('Schedule 2'!D34>0,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 2","\"Net Transfers (to) from other funds - Tangible Capital Asset Purchased\" must be negative or zero in the comparative period.",{"$f":"IF(ISERROR('Schedule 2'!E34)=TRUE,\"ERROR\",IF('Schedule 2'!E34>0,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 2","\"Net Transfers (to) from other funds - Tangible Capital Asset - Work in Progress\" must be negative or zero for the Budget.",{"$f":"IF(ISERROR('Schedule 2'!C35)=TRUE,\"ERROR\",IF('Schedule 2'!C35>0,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 2","\"Net Transfers (to) from other funds - Tangible Capital Asset - Work in Progress\" must be negative or zero.",{"$f":"IF(ISERROR('Schedule 2'!D35)=TRUE,\"ERROR\",IF('Schedule 2'!D35>0,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 2","\"Net Transfers (to) from other funds - Tangible Capital Asset - Work in Progress\" must be negative or zero in the comparative period.",{"$f":"IF(ISERROR('Schedule 2'!E35)=TRUE,\"ERROR\",IF('Schedule 2'!E35>0,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 2","\"Operating Surplus (Defiicit), end of year\" must match with \"Accumulated Surplus (Deficit), end of year\" on Schedule 1.",{"$f":"IF(OR(ISERROR('Schedule 1'!B22)=TRUE,ISERROR('Schedule 2'!D48)=TRUE),\"ERROR\",IF('Schedule 1'!B22<>'Schedule 2'!D48,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 2","Values must be entered as a whole number - without decimals for the budget.",{"$f":"IF(ISERROR('Schedule 2'!C40)=TRUE,\"ERROR\",IF('Schedule 2'!C87=\"ERROR\",\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 2","Values must be entered as a whole number - without decimals.",{"$f":"IF(ISERROR('Schedule 2'!D48)=TRUE,\"ERROR\",IF('Schedule 2'!D87=\"ERROR\",\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 2","Values must be entered as a whole number - without decimals in the comparative period.",{"$f":"IF(ISERROR('Schedule 2'!E48)=TRUE,\"ERROR\",IF('Schedule 2'!E87=\"ERROR\",\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 2A","If a value is entered in either \"ISC/LEA Recovery\" or \"Funding from First Nations\" then the other must have a value for the Budget.",{"$f":"IF(OR(ISERROR('Schedule 2A'!B10)=TRUE,ISERROR('Schedule 2A'!B44)=TRUE),\"ERROR\",IF(OR(AND('Schedule 2A'!B10<>\"\",'Schedule 2A'!B44<>\"\"),AND('Schedule 2A'!B10=\"\",'Schedule 2A'!B44=\"\")),\"Passed\",\"ERROR\"))","v":"Passed"}]
["Schedule 2A","If a value is entered in either \"ISC/LEA Recovery\" or \"Funding from First Nations\" then the other must have a value.",{"$f":"IF(OR(ISERROR('Schedule 2A'!C10)=TRUE,ISERROR('Schedule 2A'!C44)=TRUE),\"ERROR\",IF(OR(AND('Schedule 2A'!C10<>\"\",'Schedule 2A'!C44<>\"\"),AND('Schedule 2A'!C10=\"\",'Schedule 2A'!C44=\"\")),\"Passed\",\"ERROR\"))","v":"Passed"}]
["Schedule 2A","If a value is entered in either \"ISC/LEA Recovery\" or \"Funding from First Nations\" then the other must have a value in the comparative period.",{"$f":"IF(OR(ISERROR('Schedule 2A'!D10)=TRUE,ISERROR('Schedule 2A'!D44)=TRUE),\"ERROR\",IF(OR(AND('Schedule 2A'!D10<>\"\",'Schedule 2A'!D44<>\"\"),AND('Schedule 2A'!D10=\"\",'Schedule 2A'!D44=\"\")),\"Passed\",\"ERROR\"))","v":"Passed"}]
["Schedule 2A","\"ISC/LEA Recovery\" must be a negative value for the Budget.",{"$f":"IF(ISERROR('Schedule 2A'!B10)=TRUE,\"ERROR\",IF('Schedule 2A'!B10>0,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 2A","\"ISC/LEA Recovery\" must be a negative value.",{"$f":"IF(ISERROR('Schedule 2A'!C10)=TRUE,\"ERROR\",IF('Schedule 2A'!C10>0,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 2A","\"ISC/LEA Recovery\" must be a negative value in the comparative period.",{"$f":"IF(ISERROR('Schedule 2A'!D10)=TRUE,\"ERROR\",IF('Schedule 2A'!D10>0,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 2A","Values must be entered as a whole number - without decimals for the budget.",{"$f":"IF(ISERROR('Schedule 2A'!B59)=TRUE,\"ERROR\",IF('Schedule 2A'!B71=\"ERROR\",\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 2A","Values must be entered as a whole number - without decimals.",{"$f":"IF(ISERROR('Schedule 2A'!C59)=TRUE,\"ERROR\",IF('Schedule 2A'!C71=\"ERROR\",\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 2A","Values must be entered as a whole number - without decimals in the comparative period.",{"$f":"IF(ISERROR('Schedule 2A'!D59)=TRUE,\"ERROR\",IF('Schedule 2A'!D71=\"ERROR\",\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 2B","\"Total Operating Expense\" must match with \"Total Functions 1 - 9\" on Schedule 2C for the Budget.",{"$f":"IF(OR(ISERROR('Schedule 2B'!B34)=TRUE,ISERROR('Schedule 2C'!N50)=TRUE),\"ERROR\",IF('Schedule 2B'!B34<>'Schedule 2C'!N50,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 2B","\"Total Operating Expense\" must match with \"Total Functions 1 - 9\" on Schedule 2C.",{"$f":"IF(OR(ISERROR('Schedule 2B'!C34)=TRUE,ISERROR('Schedule 2C'!M50)=TRUE),\"ERROR\",IF('Schedule 2B'!C34<>'Schedule 2C'!M50,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 2B","\"Total Operating Expense\" must match with \"Total Functions 1 - 9\" on Schedule 2C in the comparative period.",{"$f":"IF(OR(ISERROR('Schedule 2B'!D34)=TRUE,ISERROR('Schedule 2C'!O50)=TRUE),\"ERROR\",IF('Schedule 2B'!D34<>'Schedule 2C'!O50,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 2B","\"Total Services and Supplies\" on Schedule 2B and Schedule 2C must match.",{"$f":"IF(OR(ISERROR('Schedule 2B'!C32)=TRUE,ISERROR('Schedule 2C'!L50)=TRUE),\"ERROR\",IF('Schedule 2B'!C32<>'Schedule 2C'!L50,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 2B","Values must be entered as a whole number - without decimals for the budget.",{"$f":"IF(ISERROR('Schedule 2B'!B34)=TRUE,\"ERROR\",IF('Schedule 2B'!B46=\"ERROR\",\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 2B","Values must be entered as a whole number - without decimals.",{"$f":"IF(ISERROR('Schedule 2B'!C34)=TRUE,\"ERROR\",IF('Schedule 2B'!C46=\"ERROR\",\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 2B","Values must be entered as a whole number - without decimals in the comparative period.",{"$f":"IF(ISERROR('Schedule 2B'!D34)=TRUE,\"ERROR\",IF('Schedule 2B'!D46=\"ERROR\",\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 2B","A description other than ''District Entered'' must be entered.",{"$f":"IF('Schedule 2B'!B48=\"A description other than ''District Entered'' must be entered.\",\"ERROR\",\"Passed\")","v":"Passed"}]
["Schedule 2C","Values must be entered as a whole number - without decimals for the budget.",{"$f":"IF(ISERROR('Schedule 2C'!N50)=TRUE,\"ERROR\",IF('Schedule 2C'!N55=\"ERROR\",\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 2C","Values must be entered as a whole number - without decimals.",{"$f":"IF(OR(ISERROR('Schedule 2C'!M50)=TRUE,ISERROR('Schedule 2C'!N50)=TRUE,ISERROR('Schedule 2C'!O50)=TRUE),\"ERROR\",IF(OR('Schedule 2C'!B55=\"ERROR\",'Schedule 2C'!C55=\"ERROR\",'Schedule 2C'!D55=\"ERROR\",'Schedule 2C'!E55=\"ERROR\",'Schedule 2C'!F55=\"ERROR\",'Schedule 2C'!G55=\"ERROR\",'Schedule 2C'!J55=\"ERROR\",'Schedule 2C'!L55=\"ERROR\"),\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 2C","Values must be entered as a whole number - without decimals in the comparative period.",{"$f":"IF(ISERROR('Schedule 2C'!O50)=TRUE,\"ERROR\",IF('Schedule 2C'!O55=\"ERROR\",\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 3","\"Total Expense\" on Schedule 3 and 3A must Match.",{"$f":"IF(OR(ISERROR('Schedule 3'!C27)=TRUE,ISERROR('Schedule 3A'!AT48)=TRUE),\"ERROR\",IF('Schedule 3'!C27<>'Schedule 3A'!AT48,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 3","\"Special Purpose Surplus (Deficit), end of year\" must match with the allocation section.",{"$f":"IF(OR(ISERROR('Schedule 3'!C49)=TRUE,ISERROR('Schedule 3'!C54)=TRUE),\"ERROR\",IF('Schedule 3'!C49<>'Schedule 3'!C54,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 3","\"Special Purpose Surplus (Deficit), end of year\" must match with the allocation section in the comparative period.",{"$f":"IF(OR(ISERROR('Schedule 3'!D49)=TRUE,ISERROR('Schedule 3'!D54)=TRUE),\"ERROR\",IF('Schedule 3'!D49<>'Schedule 3'!D54,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 3","The sum of \"Special Purpose Surplus (Deficit) for the year, before endowment contributions\" and \"Total Net Transfers\" must match with the total \"Net Revenue (Expense)\" on Schedule 3A.",{"$f":"IF(OR(ISERROR('Schedule 3'!C29)=TRUE,ISERROR('Schedule 3'!C39)=TRUE,ISERROR('Schedule 3A'!AT58)=TRUE),\"ERROR\",IF(('Schedule 3'!C29+'Schedule 3'!C39)<>'Schedule 3A'!AT58,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 3","\"Total Special Purpose Surplus (Deficit) for the year\" must be greater or equal to \"Endowment Contributions\" for the Budget.",{"$f":"IF('Schedule 3'!B63=\"ERROR\",\"ERROR\",\"Passed\")","v":"Passed"}]
["Schedule 3","\"Endowment Contributions\" must be positive or zero for the Budget.",{"$f":"IF(ISERROR('Schedule 3'!B31)=TRUE,\"ERROR\",IF('Schedule 3'!B31<0,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 3","\"Endowment Contributions\" must be positive or zero.",{"$f":"IF(ISERROR('Schedule 3'!C31)=TRUE,\"ERROR\",IF('Schedule 3'!C31<0,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 3","\"Endowment Contributions\" must be positive or zero in the comparative period.",{"$f":"IF(ISERROR('Schedule 3'!D31)=TRUE,\"ERROR\",IF('Schedule 3'!D31<0,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 3","\"Endowment Contributions\" in the allocation secion must be positive or zero.",{"$f":"IF(ISERROR('Schedule 3'!C53)=TRUE,\"ERROR\",IF('Schedule 3'!C53<0,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 3","\"Endowment Contributions\" in the allocation secion must be positive or zero in the comparative period.",{"$f":"IF(ISERROR('Schedule 3'!D53)=TRUE,\"ERROR\",IF('Schedule 3'!D53<0,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 3","\"Net Transfers (to) from other funds - Tangible Capital Asset Purchased\" must be negative or zero for the Budget.",{"$f":"IF(ISERROR('Schedule 3'!B36)=TRUE,\"ERROR\",IF('Schedule 3'!B36>0,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 3","\"Net Transfers (to) from other funds - Tangible Capital Asset Purchased\" must be negative or zero.",{"$f":"IF(ISERROR('Schedule 3'!C36)=TRUE,\"ERROR\",IF('Schedule 3'!C36=\"\",\"Passed\",IF('Schedule 3'!C36>0,\"ERROR\",\"Passed\")))","v":"Passed"}]
["Schedule 3","\"Net Transfers (to) from other funds - Tangible Capital Asset Purchased\" must be negative or zero in the comparative period.",{"$f":"IF(ISERROR('Schedule 3'!D36)=TRUE,\"ERROR\",IF('Schedule 3'!D36>0,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 3","\"Net Transfers (to) from other funds - Tangible Capital Asset - Work in Progress\" must be negative or zero for the Budget.",{"$f":"IF(ISERROR('Schedule 3'!B37)=TRUE,\"ERROR\",IF('Schedule 3'!B37>0,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 3","\"Net Transfers (to) from other funds - Tangible Capital Asset - Work in Progress\" must be negative or zero.",{"$f":"IF(ISERROR('Schedule 3'!C37)=TRUE,\"ERROR\",IF('Schedule 3'!C37=\"\",\"Passed\",IF('Schedule 3'!C37>0,\"ERROR\",\"Passed\")))","v":"Passed"}]
["Schedule 3","\"Net Transfers (to) from other funds - Tangible Capital Asset - Work in Progress\" must be negative or zero in the comparative period.",{"$f":"IF(ISERROR('Schedule 3'!D37)=TRUE,\"ERROR\",IF('Schedule 3'!D37>0,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 3","\"Special Purpose Surplus (Deficit), end of year\" must be positive.",{"$f":"IF(ISERROR('Schedule 3'!C49)=TRUE,\"ERROR\",IF(D97=TRUE,\"Override\",IF('Schedule 3'!C49<0,\"ERROR\",\"Passed\")))","v":"Passed"},false]
["Schedule 3","\"Special Purpose Surplus (Deficit), end of year\" must be positive in the comparative period.",{"$f":"IF(ISERROR('Schedule 3'!D49)=TRUE,\"ERROR\",IF(D98=TRUE,\"Override\",IF('Schedule 3'!D49<0,\"ERROR\",\"Passed\")))","v":"Passed"},false]
["Schedule 3","Values must be entered as a whole number - without decimals for the budget.",{"$f":"IF(ISERROR('Schedule 3'!B41)=TRUE,\"ERROR\",IF('Schedule 3'!B90=\"ERROR\",\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 3","Values must be entered as a whole number - without decimals.",{"$f":"IF(ISERROR('Schedule 3'!C49)=TRUE,\"ERROR\",IF('Schedule 3'!C90=\"ERROR\",\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 3","Values must be entered as a whole number - without decimals in the comparative period.",{"$f":"IF(ISERROR('Schedule 3'!D49)=TRUE,\"ERROR\",IF('Schedule 3'!D90=\"ERROR\",\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 3A","\"Deferred Revenue, end of year\" cannot be a negative value.",{"$f":"IF(ISERROR('Schedule 3A'!B64)=TRUE,\"ERROR\",IF('Schedule 3A'!B64=\"''Deferred Revenue, end of year'' cannot be a negative value.\",\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 3A","\"Net Revenue (Expense)\" must equal to zero.",{"$f":"IF(ISERROR('Schedule 3A'!B66)=TRUE,\"ERROR\",IF('Schedule 3A'!B66=\"''Net Revenue (Expense)'' must equal to zero.\",\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 3A","Values must be entered as a whole number, without decimals, in Deferred Revenue, beginning of year.",{"$f":"IF(ISERROR('Schedule 3A'!A68)=TRUE,\"ERROR\",IF('Schedule 3A'!A68>0,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 3A","Values must be entered as a whole number, without decimals, in Deferred Revenue - Add.",{"$f":"IF(ISERROR('Schedule 3A'!A71)=TRUE,\"ERROR\",IF('Schedule 3A'!A71>0,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 3A","Values must be entered as a whole number, without decimals, in Deferred Revenue - Less.",{"$f":"IF(ISERROR('Schedule 3A'!A74)=TRUE,\"ERROR\",IF('Schedule 3A'!A74>0,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 3A","Values must be entered as a whole number, without decimals, in Revenue.",{"$f":"IF(ISERROR('Schedule 3A'!A77)=TRUE,\"ERROR\",IF('Schedule 3A'!A77>0,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 3A","Values must be entered as a whole number, without decimals, in Expense.",{"$f":"IF(ISERROR('Schedule 3A'!A80)=TRUE,\"ERROR\",IF('Schedule 3A'!A80>0,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 3A","Values must be entered as a whole number, without decimals, in Interfund Transfers.",{"$f":"IF(ISERROR('Schedule 3A'!A83)=TRUE,\"ERROR\",IF('Schedule 3A'!A83>0,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 3A","Values must be entered as a whole number, without decimals, in Additional Expenses funded by the Operating Fund.",{"$f":"IF(ISERROR('Schedule 3A'!A86)=TRUE,\"ERROR\",IF('Schedule 3A'!A86>0,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 4","Current year \"Capital Surplus (Deficit), beginning of year\" must match with comparative year \"Capital Surplus (Deficit), end of year\".",{"$f":"IF(OR(ISERROR('Schedule 4'!E61)=TRUE,ISERROR('Schedule 4'!F67)=TRUE),\"ERROR\",IF('Schedule 4'!E61<>'Schedule 4'!F67,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 4","\"Capital Surplus (Deficit), end of year\" cannot be negative under \"Invested in Tangible Capital Assets\".",{"$f":"IF(ISERROR('Schedule 4'!C67)=TRUE,\"ERROR\",IF('Schedule 4'!C67<0,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 4","\"Capital Surplus (Deficit), end of year\" cannot be negative under \"Local Capital\".",{"$f":"IF(ISERROR('Schedule 4'!D67)=TRUE,\"ERROR\",IF(D113=TRUE,\"Override\",IF('Schedule 4'!D67<0,\"ERROR\",\"Passed\")))","v":"Passed"},false]
["Schedule 4","\"Capital Surplus (Deficit), end of year\" cannot be negative in the comparative period.",{"$f":"IF(ISERROR('Schedule 4'!F67)=TRUE,\"ERROR\",IF('Schedule 4'!F67<0,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 4","\"Total Other Adjustments to Fund Balances\" must sum to zero.",{"$f":"IF(ISERROR('Schedule 4'!E57)=TRUE,\"ERROR\",IF(OR('Schedule 4'!E48<>0,'Schedule 4'!E49<>0,'Schedule 4'!E50<>0,'Schedule 4'!E52<>0,'Schedule 4'!E53<>0,'Schedule 4'!E54<>0,'Schedule 4'!E55<>0,'Schedule 4'!E56<>0),\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 4","\"Net Transfers (to) from other funds - Tangible Capital Asset Purchased\" must be positive or zero for the Budget.",{"$f":"IF(ISERROR('Schedule 4'!B38)=TRUE,\"ERROR\",IF('Schedule 4'!B38<0,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 4","\"Net Transfers (to) from other funds - Tangible Capital Asset Purchased\" must be positive or zero.",{"$f":"IF(ISERROR('Schedule 4'!C38)=TRUE,\"ERROR\",IF('Schedule 4'!C38=\"\",\"Passed\",IF('Schedule 4'!C38<0,\"ERROR\",\"Passed\")))","v":"Passed"}]
["Schedule 4","\"Net Transfers (to) from other funds - Tangible Capital Asset Purchased\" must be positive or zero in the comparative period.",{"$f":"IF(ISERROR('Schedule 4'!F38)=TRUE,\"ERROR\",IF('Schedule 4'!F38<0,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 4","\"Net Transfers (to) from other funds - Tangible Capital Asset - Work in Progress\" must be positive or zero for the Budget.",{"$f":"IF(ISERROR('Schedule 4'!B39)=TRUE,\"ERROR\",IF('Schedule 4'!B39<0,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 4","\"Net Transfers (to) from other funds - Tangible Capital Asset - Work in Progress\" must be positive or zero.",{"$f":"IF(ISERROR('Schedule 4'!C39)=TRUE,\"ERROR\",IF('Schedule 4'!C39=\"\",\"Passed\",IF('Schedule 4'!C39<0,\"ERROR\",\"Passed\")))","v":"Passed"}]
["Schedule 4","\"Net Transfers (to) from other funds - Tangible Capital Asset - Work in Progress\" must be positive or zero in the comparative period.",{"$f":"IF(ISERROR('Schedule 4'!F39)=TRUE,\"ERROR\",IF('Schedule 4'!F39<0,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 4","\"Net Transfers (to) from other funds - Capital Lease Payment\" must be positive or zero for the Budget.",{"$f":"IF(ISERROR('Schedule 4'!B41)=TRUE,\"ERROR\",IF('Schedule 4'!B41<0,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 4","\"Net Transfers (to) from other funds - Capital Lease Payment\" must be positive or zero.",{"$f":"IF(ISERROR('Schedule 4'!D41)=TRUE,\"ERROR\",IF('Schedule 4'!D41<0,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 4","\"Net Transfers (to) from other funds - Capital Lease Payment\" must be positive or zero in the comparative period.",{"$f":"IF(ISERROR('Schedule 4'!F41)=TRUE,\"ERROR\",IF('Schedule 4'!F41<0,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 4","\"Net Transfers (to) from other funds - Capital Loan Payment\" must be positive or zero for the Budget.",{"$f":"IF(ISERROR('Schedule 4'!B42)=TRUE,\"ERROR\",IF('Schedule 4'!B42<0,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 4","\"Net Transfers (to) from other funds - Capital Loan Payment\" must be positive or zero.",{"$f":"IF(ISERROR('Schedule 4'!D42)=TRUE,\"ERROR\",IF('Schedule 4'!D42<0,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 4","\"Net Transfers (to) from other funds - Capital Loan Payment\" must be positive or zero in the comparative period.",{"$f":"IF(ISERROR('Schedule 4'!F42)=TRUE,\"ERROR\",IF('Schedule 4'!F42<0,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 4","\"Net Transfers (to) from other funds - Settlement of Asset Retirement Obligation\" must be positive or zero for the Budget.",{"$f":"IF(ISERROR('Schedule 4'!B43)=TRUE,\"ERROR\",IF('Schedule 4'!B43<0,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 4","\"Net Transfers (to) from other funds - Settlement of Asset Retirement Obligation\" must be positive or zero.",{"$f":"IF(ISERROR('Schedule 4'!C43)=TRUE,\"ERROR\",IF('Schedule 4'!C43<0,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 4","\"Net Transfers (to) from other funds - Settlement of Asset Retirement Obligation\" must be positive or zero in the comparative period.",{"$f":"IF(ISERROR('Schedule 4'!F43)=TRUE,\"ERROR\",IF('Schedule 4'!F43<0,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 4","\"Capital Surplus (Defiicit), end of year\" must match with \"Accumulated Surplus (Deficit), end of year\" on Schedule 1.",{"$f":"IF(OR(ISERROR('Schedule 1'!D22)=TRUE,ISERROR('Schedule 4'!E67)=TRUE),\"ERROR\",IF('Schedule 1'!D22<>'Schedule 4'!E67,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 4","\"Amortization of Tangible Capital Assets\" must match with \"Changes for the Year, Increase:  Amortization for the Year\" on Schedule 4A.",{"$f":"IF(OR(ISERROR('Schedule 4'!C26)=TRUE,ISERROR('Schedule 4'!C27)=TRUE,ISERROR('Schedule 4A'!H42)=TRUE),\"ERROR\",IF(SUM('Schedule 4'!C26:C27)<>'Schedule 4A'!H42,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 4","Values must be entered as a whole number - without decimals for the budget.",{"$f":"IF(ISERROR('Schedule 4'!B59)=TRUE,\"ERROR\",IF('Schedule 4'!B112=\"ERROR\",\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 4","Values must be entered as a whole number - without decimals.",{"$f":"IF(OR(ISERROR('Schedule 4'!C67)=TRUE,ISERROR('Schedule 4'!D67)=TRUE),\"ERROR\",IF(OR('Schedule 4'!C112=\"ERROR\",'Schedule 4'!D112=\"ERROR\"),\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 4","Values must be entered as a whole number - without decimals in the comparative period.",{"$f":"IF(ISERROR('Schedule 4'!F67)=TRUE,\"ERROR\",IF('Schedule 4'!F112=\"ERROR\",\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 4","\"Tangible Capital Assets Purchased from Local Capital\" must be negative.",{"$f":"IF(ISERROR('Schedule 4'!D49)=TRUE,\"ERROR\",IF('Schedule 4'!D49>0,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 4","\"Tangible Capital Assets WIP Purchased from Local Capital\" must be negative.",{"$f":"IF(ISERROR('Schedule 4'!D50)=TRUE,\"ERROR\",IF('Schedule 4'!D50>0,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 4A","\"Changes for the Year, Increase: Purchases from: Deferred Capital Revenue\" must equal the sum of \"Changes for the Year, Decrease: Transferred to DCR - Capital Additions and Transferred to Revenue - Site Purchases\" on Schedule 4D for Bylaw.",{"$f":"IF(OR(ISERROR('Schedule 4A'!H17)=TRUE,ISERROR('Schedule 4D'!B27)=TRUE,ISERROR('Schedule 4D'!B29)=TRUE),\"ERROR\",IF('Schedule 4A'!H17<>('Schedule 4D'!B27+'Schedule 4D'!B29),\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 4A","\"Changes for the Year, Increase: Purchases from: Deferred Capital Revenue\" must equal the sum of \"Changes for the Year, Decrease: Transferred to DCR - Capital Additions and Transferred to Revenue - Site Purchases\" on Schedule 4D for Other.",{"$f":"IF(OR(ISERROR('Schedule 4A'!H18)=TRUE,ISERROR('Schedule 4D'!C27)=TRUE,ISERROR('Schedule 4D'!D27)=TRUE,ISERROR('Schedule 4D'!F27)=TRUE,ISERROR('Schedule 4D'!C29)=TRUE,ISERROR('Schedule 4D'!D29)=TRUE,ISERROR('Schedule 4D'!E29)=TRUE,ISERROR('Schedule 4D'!F29)=TRUE),\"ERROR\",IF('Schedule 4A'!H18<>('Schedule 4D'!C27+'Schedule 4D'!D27+'Schedule 4D'!F27+'Schedule 4D'!C29+'Schedule 4D'!D29+'Schedule 4D'!E29+'Schedule 4D'!F29),\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 4A","\"Changes for the Year, Increase: Purchases from: Operating Fund\" must equal \"Net Transfers (to) from other funds - Tangible Capital Assets Purchased\" on Schedule 2.",{"$f":"IF(OR(ISERROR('Schedule 4A'!H19)=TRUE,ISERROR('Schedule 2'!D34)=TRUE),\"ERROR\",IF('Schedule 4A'!H19<>-'Schedule 2'!D34,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 4A","\"Changes for the Year, Increase: Purchases from: Special Purpose Funds\" must equal \"Net Transfers (to) from other funds - Tangible Capital Assets Purchased\" on Schedule 3.",{"$f":"IF(OR(ISERROR('Schedule 4A'!H20)=TRUE,ISERROR('Schedule 3'!C36)=TRUE),\"ERROR\",IF('Schedule 4A'!H20<>-SUM('Schedule 3'!C36),\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 4A","\"Changes for the Year, Increase: Purchases from: Local Capital\" must equal \"Other Adjustments to Fund Balances - Tangible Capital Assets Purchased from Local Capital\" on Schedule 4.",{"$f":"IF(OR(ISERROR('Schedule 4A'!H21)=TRUE,ISERROR('Schedule 4'!C49)=TRUE),\"ERROR\",IF('Schedule 4A'!H21<>'Schedule 4'!C49,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 4A","\"Changes for the Year, Decrease: Deemed Disposals\" must equal \"Accumulated Amortization, Changes for the Year, Decrease: Deemed Disposals\".",{"$f":"IF(OR(ISERROR('Schedule 4A'!H28)=TRUE,ISERROR('Schedule 4A'!H45)=TRUE),\"ERROR\",IF('Schedule 4A'!H28<>'Schedule 4A'!H45,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 4A","Values must be entered as a whole number - without decimals.",{"$f":"IF(OR(ISERROR('Schedule 4A'!B51)=TRUE,ISERROR('Schedule 4A'!C51)=TRUE,ISERROR('Schedule 4A'!D51)=TRUE,ISERROR('Schedule 4A'!E51)=TRUE,ISERROR('Schedule 4A'!F51)=TRUE,ISERROR('Schedule 4A'!G51)=TRUE),\"ERROR\",IF(OR('Schedule 4A'!B77=\"ERROR\",'Schedule 4A'!C77=\"ERROR\",'Schedule 4A'!D77=\"ERROR\",'Schedule 4A'!E77=\"ERROR\",'Schedule 4A'!F77=\"ERROR\",'Schedule 4A'!G77=\"ERROR\"),\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 4B","\"Changes for the Year, Increase: Purchases from: Deferred Capital Revenue\" must equal the sum of \"Changes for the Year, Decrease: Transferred to DCR - Work in Progress\" on Schedule 4D for Bylaw.",{"$f":"IF(OR(ISERROR('Schedule 4B'!F15)=TRUE,ISERROR('Schedule 4D'!B28)=TRUE),\"ERROR\",IF('Schedule 4B'!F15<>'Schedule 4D'!B28,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 4B","Changes for the Year, Increase: Purchases from: Deferred Capital Revenue must equal the sum of \"Changes for the Year, Decrease: Transferred to DCR - Work in Progress\" on Schedule 4D for Other.",{"$f":"IF(OR(ISERROR('Schedule 4B'!F16)=TRUE,ISERROR('Schedule 4D'!C28)=TRUE,ISERROR('Schedule 4D'!D28)=TRUE,ISERROR('Schedule 4D'!F28)=TRUE),\"ERROR\",IF('Schedule 4B'!F16<>('Schedule 4D'!C28+'Schedule 4D'!D28+'Schedule 4D'!F28),\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 4B","Changes for the Year, Increase: Operating Fund must equal \"Net Transfers (to) from other funds - Tangible Capital Assets - Work in Progress\" on Schedule 2.",{"$f":"IF(OR(ISERROR('Schedule 4B'!F17)=TRUE,ISERROR('Schedule 2'!D35)=TRUE),\"ERROR\",IF('Schedule 4B'!F17<>-'Schedule 2'!D35,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 4B","Changes for the Year, Increase: Special Purpose Funds must equal \"Net Transfers (to) from other funds - Tangible Capital Assets - Work in Progress\" on Schedule 3.",{"$f":"IF(OR(ISERROR('Schedule 4B'!F18)=TRUE,ISERROR('Schedule 3'!C37)=TRUE),\"ERROR\",IF('Schedule 4B'!F18<>-SUM('Schedule 3'!C37),\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 4B","Changes for the Year, Increase: Local Capital must equal \"Other Adjustments to Fund Balances - Tangible Capital Assets WIP Purchased from Local Capital\" on Schedule 4.",{"$f":"IF(OR(ISERROR('Schedule 4B'!F19)=TRUE,ISERROR('Schedule 4'!C50)=TRUE),\"ERROR\",IF('Schedule 4B'!F19<>'Schedule 4'!C50,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 4B","Total ''Work in Progress, end of year'' must be greater or equal to Total ''Work in Progress, end of year'' on Schedule 4C.",{"$f":"IF(OR(ISERROR('Schedule 4B'!F30)=TRUE,ISERROR('Schedule 4C'!E52)=TRUE),\"ERROR\",IF('Schedule 4B'!F30<'Schedule 4C'!E52,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 4B","Values must be entered as a whole number - without decimals.",{"$f":"IF(OR(ISERROR('Schedule 4B'!B30)=TRUE,ISERROR('Schedule 4B'!C30)=TRUE,ISERROR('Schedule 4B'!D30)=TRUE,ISERROR('Schedule 4B'!E30)=TRUE),\"ERROR\",IF(OR('Schedule 4B'!B60=\"ERROR\",'Schedule 4B'!C60=\"ERROR\",'Schedule 4B'!D60=\"ERROR\",'Schedule 4B'!E60=\"ERROR\"),\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 4C","\"Changes for the Year, Increase: Transferred from Deferred Revenue - Capital Additions\" must equal the sum of \"Changes for the Year, Decrease: Transferred to DCR - Capital Additions\" on Schedule 4D.",{"$f":"IF(OR(ISERROR('Schedule 4C'!E15)=TRUE,ISERROR('Schedule 4D'!G27)=TRUE),\"ERROR\",IF('Schedule 4C'!E15<>'Schedule 4D'!G27,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 4C","WIP \"Changes for the Year, Increase: Transferred from Deferred Revenue - Work in Progress\" must equal \"Changes for the Year, Decrease: Transferred to DCR - Work in Progress\" on Schedule 4D.",{"$f":"IF(OR(ISERROR('Schedule 4C'!E41)=TRUE,ISERROR('Schedule 4D'!G28)=TRUE),\"ERROR\",IF('Schedule 4C'!E41<>'Schedule 4D'!G28,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 4C","Values must be entered as a whole number - without decimals.",{"$f":"IF(OR(ISERROR('Schedule 4C'!B54)=TRUE,ISERROR('Schedule 4C'!C54)=TRUE,ISERROR('Schedule 4C'!D54)=TRUE),\"ERROR\",IF(OR('Schedule 4C'!B69=\"ERROR\",'Schedule 4C'!C69=\"ERROR\",'Schedule 4C'!D69=\"ERROR\"),\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 4D","Values must be entered as a whole number - without decimals.",{"$f":"IF(OR(ISERROR('Schedule 4D'!B37)=TRUE,ISERROR('Schedule 4D'!C37)=TRUE,ISERROR('Schedule 4D'!D37)=TRUE,ISERROR('Schedule 4D'!E37)=TRUE,ISERROR('Schedule 4D'!F37)=TRUE),\"ERROR\",IF(OR('Schedule 4D'!B42=\"ERROR\",'Schedule 4D'!C42=\"ERROR\",'Schedule 4D'!D42=\"ERROR\",'Schedule 4D'!E42=\"ERROR\",'Schedule 4D'!F42=\"ERROR\"),\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 4D","Transfer Project Surplus (Bylaw Capital) must be a negative value.",{"$f":"IF(ISERROR('Schedule 4D'!B37)=TRUE,\"ERROR\",IF('Schedule 4D'!B45=\"ERROR\",\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 4D","Transfer Project Surplus (MECC Restricted Capital) must be a positive value.",{"$f":"IF(ISERROR('Schedule 4D'!C37)=TRUE,\"ERROR\",IF('Schedule 4D'!C48=\"ERROR\",\"ERROR\",\"Passed\"))","v":"Passed"}]
["Schedule 4D","Total Transfer Project Surplus values must net to zero.",{"$f":"IF(OR(ISERROR('Schedule 4D'!B37)=TRUE,ISERROR('Schedule 4D'!C37)=TRUE),\"ERROR\",IF('Schedule 4D'!G51=\"ERROR\",\"ERROR\",\"Passed\"))","v":"Passed"}]
["Cover","Name of External Auditor has not been entered",{"$f":"IF(ISERROR(Cover!Q18)=TRUE,\"ERROR\",IF(OR(Cover!Q18=\"\",Cover!Q18=\" \"),\"ERROR\",\"Passed\"))","v":"ERROR"}]
["Interfund\nTransfers","\"Net Transfers (to) from other funds\" must net to zero for the Budget.",{"$f":"IF(OR(ISERROR('Schedule 2'!C38)=TRUE,ISERROR('Schedule 3'!B39)=TRUE,ISERROR('Schedule 4'!B45)=TRUE),\"ERROR\",IF((SUM('Schedule 2'!C38)+SUM('Schedule 3'!B39)+SUM('Schedule 4'!B45))<>0,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Interfund\nTransfers","\"Other\" for Operating Fund, Special Purpose Fund and Capital Fund must net to zero.",{"$f":"IF(OR(ISERROR('Schedule 2'!D38)=TRUE,ISERROR('Schedule 3'!C39)=TRUE,ISERROR('Schedule 4'!E45)=TRUE),\"ERROR\",IF((SUM('Schedule 2'!D37)+SUM('Schedule 3'!C38)+SUM('Schedule 4'!E41:E44))<>0,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Interfund\nTransfers","\"Net Transfers (to) from other funds\" must net to zero in the comparative period.",{"$f":"IF(OR(ISERROR('Schedule 2'!E38)=TRUE,ISERROR('Schedule 3'!D39)=TRUE,ISERROR('Schedule 4'!F45)=TRUE),\"ERROR\",IF((SUM('Schedule 2'!E38)+SUM('Schedule 3'!D39)+SUM('Schedule 4'!F45))<>0,\"ERROR\",\"Passed\"))","v":"Passed"}]
["Statement 1","WARNING -- You have indicated an amount in \"Accounts Receivable - Due from LEA Funding\".  Please fill out the \"Local Education Agreement (LEA) Accounts Receivable\" form on our website.  Click here to visit.",{"$f":"IF(ISERROR('Statement 1'!C13)=TRUE,\"ERROR\",IF('Statement 1'!C13<>0,\"WARNING\",\"Passed\"))","v":"Passed"}]
["Schedule 2","WARNING -- \"Net Transfers (to) from other funds - Local Capital\" are normally negative or zero for the Budget.",{"$f":"IF(ISERROR('Schedule 2'!C36)=TRUE,\"ERROR\",IF('Schedule 2'!C36>0,\"WARNING\",\"Passed\"))","v":"Passed"}]
["Schedule 2","WARNING -- \"Net Transfers (to) from other funds - Local Capital\" are normally negative or zero.",{"$f":"IF(ISERROR('Schedule 2'!D36)=TRUE,\"ERROR\",IF('Schedule 2'!D36>0,\"WARNING\",\"Passed\"))","v":"Passed"}]
["Schedule 2","WARNING -- \"Net Transfers (to) from other funds - Local Capital\" are normally negative or zero in the comparative period.",{"$f":"IF(ISERROR('Schedule 2'!E36)=TRUE,\"ERROR\",IF('Schedule 2'!E36>0,\"WARNING\",\"Passed\"))","v":"Passed"}]
["Schedule 2","WARNING -- \"Net Transfers (to) from other funds - Other\" are normally negative or zero for the Budget.",{"$f":"IF(ISERROR('Schedule 2'!C37)=TRUE,\"ERROR\",IF('Schedule 2'!C37>0,\"WARNING\",\"Passed\"))","v":"Passed"}]
["Schedule 2","WARNING -- \"Net Transfers (to) from other funds - Other\" are normally negative or zero.",{"$f":"IF(ISERROR('Schedule 2'!D37)=TRUE,\"ERROR\",IF('Schedule 2'!D37>0,\"WARNING\",\"Passed\"))","v":"Passed"}]
["Schedule 2","WARNING -- \"Net Transfers (to) from other funds - Other\" are normally negative or zero in the comparative period.",{"$f":"IF(ISERROR('Schedule 2'!E37)=TRUE,\"ERROR\",IF('Schedule 2'!E37>0,\"WARNING\",\"Passed\"))","v":"Passed"}]
["Schedule 3","WARNING -- \"Net Transfers (to) from other funds - Other\" are normally negative or zero for the Budget.",{"$f":"IF(ISERROR('Schedule 3'!B38)=TRUE,\"ERROR\",IF('Schedule 3'!B38>0,\"WARNING\",\"Passed\"))","v":"Passed"}]
["Schedule 3","WARNING -- \"Net Transfers (to) from other funds - Other\" are normally negative or zero.",{"$f":"IF(ISERROR('Schedule 3'!C38)=TRUE,\"ERROR\",IF('Schedule 3'!C38=\"\",\"Passed\",IF('Schedule 3'!C38>0,\"WARNING\",\"Passed\")))","v":"Passed"}]
["Schedule 3","WARNING -- \"Net Transfers (to) from other funds - Other\" are normally negative or zero in the comparative period.",{"$f":"IF(ISERROR('Schedule 3'!D38)=TRUE,\"ERROR\",IF('Schedule 3'!D38>0,\"WARNING\",\"Passed\"))","v":"Passed"}]
["Schedule 4","WARNING -- \"Net Transfers (to) from other funds - Local Capital\" are normally positive or zero for the Budget.",{"$f":"IF(ISERROR('Schedule 4'!B40)=TRUE,\"ERROR\",IF('Schedule 4'!B40<0,\"WARNING\",\"Passed\"))","v":"Passed"}]
["Schedule 4","WARNING -- \"Net Transfers (to) from other funds - Local Capital\" are normally positive or zero.",{"$f":"IF(ISERROR('Schedule 4'!D40)=TRUE,\"ERROR\",IF('Schedule 4'!D40=\"\",\"Passed\",IF('Schedule 4'!D40<0,\"WARNING\",\"Passed\")))","v":"Passed"}]
["Schedule 4","WARNING -- \"Net Transfers (to) from other funds - Local Capital\" are normally positive or zero in the comparative period.",{"$f":"IF(ISERROR('Schedule 4'!F40)=TRUE,\"ERROR\",IF('Schedule 4'!F40<0,\"WARNING\",\"Passed\"))","v":"Passed"}]
["Schedule 4","WARNING -- \"Net Transfers (to) from other funds - District Entered\" are normally positive or zero for the Budget.",{"$f":"IF(ISERROR('Schedule 4'!B44)=TRUE,\"ERROR\",IF('Schedule 4'!B44<0,\"WARNING\",\"Passed\"))","v":"Passed"}]
["Schedule 4","WARNING -- \"Net Transfers (to) from other funds - District Entered\" are normally positive or zero under \"Invested in Tangible Capital Assets\".",{"$f":"IF(ISERROR('Schedule 4'!C44)=TRUE,\"ERROR\",IF('Schedule 4'!C44<0,\"WARNING\",\"Passed\"))","v":"Passed"}]
["Schedule 4","WARNING -- \"Net Transfers (to) from other funds - District Entered\" are normally positive or zero under \"Local Capital\".",{"$f":"IF(ISERROR('Schedule 4'!D44)=TRUE,\"ERROR\",IF('Schedule 4'!D44<0,\"WARNING\",\"Passed\"))","v":"Passed"}]
["Schedule 4","WARNING -- \"Net Transfers (to) from other funds - District Entered\" are normally positive or zero in the comparative period.",{"$f":"IF(ISERROR('Schedule 4'!F44)=TRUE,\"ERROR\",IF('Schedule 4'!F44<0,\"WARNING\",\"Passed\"))","v":"Passed"}]

{"sheet":"TOC","index":5,"n_rows":47,"n_cols":9,"rows_kept":47,"cut":false,"hidden":false,"merged":[[20,3,20,7],[9,3,9,7],[19,3,19,7],[3,5,3,7],[0,4,0,7],[1,5,1,7],[2,5,2,7],[4,5,4,7],[8,3,8,7]]}
[{"$f":"Cover!B15","v":"School District No. "},null,null,null,"Legend"]
[{"$f":"Cover!B19","v":"June 30, 2024"},null,null,null,null,"Links"]
[null,null,null,null,null,"Formulas"]
["Table of Contents",null,null,null,null,"No Entry"]
[null,null,null,null,null,"Verification Checks"]
[]
["Management Report ...........................................................................................................................................................................................",null,1]
[]
["Independent Auditors' Report  ...........................................................................................................................................................................................",null,{"$f":"IF(OR(I9=\"\",I9=0,I9=1),2,C7+1&\"-\"&C7+I9)","v":2},"◄    Please enter total number of pages    ►",null,null,null,null,1]
[null,null,null,"for the \"Independent Auditors' Report\""]
[{"$f":"PROPER(Variables!G23)&\"Statement of Financial Position - Statement 1  ...........................................................................................................................................................................................\"","v":"Statement of Financial Position - Statement 1  ..........................................................................................................................................................................................."},null,{"$f":"IF(OR(I9=\"\",I9=0),C9+1,C7+I9+1)","v":3}]
[]
[{"$f":"PROPER(Variables!G23)&\"Statement of Operations - Statement 2  ...........................................................................................................................................................................................\"","v":"Statement of Operations - Statement 2  ..........................................................................................................................................................................................."},null,{"$f":"C11+1","v":4}]
[]
[{"$f":"PROPER(Variables!G23)&\"Statement of Remeasurement Gains and Losses - Statement 3  ...........................................................................................................................................................................................\"","v":"Statement of Remeasurement Gains and Losses - Statement 3  ..........................................................................................................................................................................................."},null,4]
[]
[{"$f":"PROPER(Variables!G23)&\"Statement of Changes in Net Debt - Statement 4  ...........................................................................................................................................................................................\"","v":"Statement of Changes in Net Debt - Statement 4  ..........................................................................................................................................................................................."},null,{"$f":"C15+1","v":5}]
[]
[{"$f":"PROPER(Variables!G23)&\"Statement of Cash Flows - Statement 5  ...........................................................................................................................................................................................\"","v":"Statement of Cash Flows - Statement 5  ..........................................................................................................................................................................................."},null,{"$f":"C17+1","v":6}]
[null,null,null,"For the \"Notes to the Financial Statements\""]
[{"$f":"\"Notes to the \"&PROPER(Variables!G23)&\"Financial Statements  ...........................................................................................................................................................................................\"","v":"Notes to the Financial Statements  ..........................................................................................................................................................................................."},null,{"$f":"IF(OR(I21=\"\",I21=0),\"\",C19+1&\"-\"&C19+I21)","v":""},"◄    Please enter total number of pages    ►"]
[]
["Auditors' Comments on Supplementary Financial Information  ...........................................................................................................................................................................................",null,{"$f":"C19+I21+1","v":7}]
[]
[{"$f":"IF(Variables!F27=FALSE,\"Schedule of Changes in Accumulated Surplus (Deficit) by Fund - Schedule 1 (Unaudited)  ..............................................................................................................\",\"Schedule of Changes in Accumulated Surplus (Deficit) by Fund - Schedule 1  ..............................................................................................................\")","v":"Schedule of Changes in Accumulated Surplus (Deficit) by Fund - Schedule 1 (Unaudited)  .............................................................................................................."},null,{"$f":"IF(Variables!P18=TRUE,C23+1,C19+1+I21)","v":8}]
[]
[{"$f":"IF(Variables!F28=FALSE,\"Schedule of Operating Operations - Schedule 2 (Unaudited)  .................................................................................................................................................................\",\"Schedule of Operating Operations - Schedule 2  .................................................................................................................................................................\")","v":"Schedule of Operating Operations - Schedule 2 (Unaudited)  ................................................................................................................................................................."},null,{"$f":"C25+1","v":9}]
[]
[null,{"$f":"IF(Variables!F29=FALSE,\"Schedule 2A - Schedule of Operating Revenue by Source (Unaudited)  ............................................................................................................\",\"Schedule 2A - Schedule of Operating Revenue by Source  ............................................................................................................\")","v":"Schedule 2A - Schedule of Operating Revenue by Source (Unaudited)  ............................................................................................................"},{"$f":"C27+1","v":10}]
[]
[null,{"$f":"IF(Variables!F30=FALSE,\"Schedule 2B - Schedule of Operating Expense by Object (Unaudited)  .........................................................................................\",\"Schedule 2B - Schedule of Operating Expense by Object  .........................................................................................\")","v":"Schedule 2B - Schedule of Operating Expense by Object (Unaudited)  ........................................................................................."},{"$f":"C29+1","v":11}]
[]
[null,{"$f":"IF(Variables!F31=FALSE,\"Schedule 2C - Operating Expense by Function, Program and Object (Unaudited)  .....................................................................................\",\"Schedule 2C - Operating Expense by Function, Program and Object  .....................................................................................\")","v":"Schedule 2C - Operating Expense by Function, Program and Object (Unaudited)  ....................................................................................."},{"$f":"C31+1","v":12}]
[]
[{"$f":"IF(Variables!F32=FALSE,\"Schedule of Special Purpose Operations - Schedule 3 (Unaudited)  ....................................................................................................................................................\",\"Schedule of Special Purpose Operations - Schedule 3  ....................................................................................................................................................\")","v":"Schedule of Special Purpose Operations - Schedule 3 (Unaudited)  ...................................................................................................................................................."},null,{"$f":"C31+3","v":14}]
[]
[null,{"$f":"IF(Variables!F33=FALSE,\"Schedule 3A - Changes in Special Purpose Funds and Expense by Object (Unaudited)  .......................................................................................................\",\"Schedule 3A - Changes in Special Purpose Funds and Expense by Object  .......................................................................................................\")","v":"Schedule 3A - Changes in Special Purpose Funds and Expense by Object (Unaudited)  ......................................................................................................."},{"$f":"C35+1","v":15}]
[]
[{"$f":"IF(Variables!F34=FALSE,\"Schedule of Capital Operations - Schedule 4 (Unaudited)  .........................................................................................................................................\",\"Schedule of Capital Operations - Schedule 4  .........................................................................................................................................\")","v":"Schedule of Capital Operations - Schedule 4 (Unaudited)  ........................................................................................................................................."},null,16]
[]
[null,{"$f":"IF(Variables!F35=FALSE,\"Schedule 4A - Tangible Capital Assets (Unaudited)  .....................................................................................................................\",\"Schedule 4A - Tangible Capital Assets  .....................................................................................................................\")","v":"Schedule 4A - Tangible Capital Assets (Unaudited)  ....................................................................................................................."},{"$f":"C39+1","v":17}]
[]
[null,{"$f":"IF(Variables!F36=FALSE,\"Schedule 4B - Tangible Capital Assets - Work in Progress (Unaudited)  ..............................................................................................................\",\"Schedule 4B - Tangible Capital Assets - Work in Progress  ..............................................................................................................\")","v":"Schedule 4B - Tangible Capital Assets - Work in Progress (Unaudited)  .............................................................................................................."},17]
[]
[null,{"$f":"IF(Variables!F37=FALSE,\"Schedule 4C - Deferred Capital Revenue (Unaudited)  ............................................................................................................................\",\"Schedule 4C - Deferred Capital Revenue  ............................................................................................................................\")","v":"Schedule 4C - Deferred Capital Revenue (Unaudited)  ............................................................................................................................"},{"$f":"C43+1","v":18}]
[]
[null,{"$f":"IF(Variables!F38=FALSE,\"Schedule 4D - Changes in Unspent Deferred Capital Revenue (Unaudited)  .........................................................................................................\",\"Schedule 4D - Changes in Unspent Deferred Capital Revenue  .........................................................................................................\")","v":"Schedule 4D - Changes in Unspent Deferred Capital Revenue (Unaudited)  ........................................................................................................."},{"$f":"C45+1","v":19}]

{"sheet":"Management Report","index":6,"n_rows":26,"n_cols":10,"rows_kept":26,"cut":false,"hidden":false,"merged":[[25,6,25,8],[8,0,8,8],[12,0,12,8],[10,0,10,8],[14,0,14,8],[20,0,20,5],[20,6,20,8],[22,0,22,5],[22,6,22,8],[24,0,24,5],[24,6,24,8],[14,9,14,11],[4,0,4,8],[16,0,16,8],[21,6,21,8],[23,6,23,8]]}
[{"$f":"Cover!B15","v":"School District No. "}]
[]
[]
["MANAGEMENT REPORT"]
[{"$f":"IF(Variables!P7=\"\",\"DRAFT\",\"Version: \" & Variables!P7)","v":"DRAFT"}]
[]
[{"$f":"\"Management's Responsibility for the \"& PROPER(Variables!G23) &\"Financial Statements.\"","v":"Management's Responsibility for the Financial Statements."}]
[]
[{"$f":"\"The accompanying \" & Variables!G23 & \"financial statements of \" & A1 & \" have been prepared by management in accordance with the accounting requirements of Section 23.1 of the Budget Transparency and Accountability Act of British Columbia, supplemented by Regulations 257/2010 and 198/2011 issued by the \" & \"Province of British Columbia Treasury Board, and the integrity and objectivity of these statements are management's responsibility.  \" & \"Management is also responsible for all of the notes to the \" & Variables!G23 & \"financial statements and schedules, and for ensuring that this information is consistent, where appropriate, with the information contained in the \" & Variables!G23 & \"financial statements.\"","v":"The accompanying financial statements of School District No.  have been prepared by management in accordance with the accounting requirements of Section 23.1 of the Budget Transparency and Accountability Act of British Columbia, supplemented by Regulations 257/2010 and 198/2011 issued by the Province of British Columbia Treasury Board, and the integrity and objectivity of these statements are management's responsibility.  Management is also responsible for all of the notes to the financial statements and schedules, and for ensuring that this information is consistent, where appropriate, with the information contained in the financial statements."}]
[]
[{"$f":"\"The preparation of \"& Variables!G23 & \"financial statements necessarily involves the use of estimates based on management's judgment particularly when transactions affecting the current accounting period cannot be finalized with certainty until future periods.\"","v":"The preparation of financial statements necessarily involves the use of estimates based on management's judgment particularly when transactions affecting the current accounting period cannot be finalized with certainty until future periods."}]
[]
["Management is also responsible for implementing and maintaining a system of internal controls to provide reasonable assurance that assets are safeguarded, transactions are properly authorized and reliable financial information is produced."]
[]
[{"$f":"\"The Board of Education of \" & A1 & \" (called the ''Board'') is responsible for ensuring that management fulfills its responsibilities for financial reporting\" & \" and internal control and exercises these responsibilities through the Board.  The Board reviews internal \" & Variables!G23 & \"financial statements on a \" & Variables!E15 & \" basis and externally audited \" & Variables!G23 & \"financial statements yearly.\"","v":"The Board of Education of School District No.  (called the ''Board'') is responsible for ensuring that management fulfills its responsibilities for financial reporting and internal control and exercises these responsibilities through the Board.  The Board reviews internal financial statements on a monthly basis and externally audited financial statements yearly."},null,null,null,null,null,null,null,null,"Internal Review Basis"]
[]
[{"$f":"\"The external auditors, \" & Cover!Q18 & \", conduct an independent examination, in accordance with Canadian generally accepted auditing standards, and express their opinion on the \" & Variables!G23 & \"financial statements.  The external auditors have full and free access to financial management of \" & A1 & \" and meet when required.  The accompanying Independent Auditors' Report outlines their responsibilities, the scope of their examination and their opinion on the School District's \" & Variables!G23 & \"financial statements.\"","v":"The external auditors, , conduct an independent examination, in accordance with Canadian generally accepted auditing standards, and express their opinion on the financial statements.  The external auditors have full and free access to financial management of School District No.  and meet when required.  The accompanying Independent Auditors' Report outlines their responsibilities, the scope of their examination and their opinion on the School District's financial statements."}]
[]
[{"$f":"\"On behalf of \" &A1","v":"On behalf of School District No. "}]
[]
[]
["Signature of the Chairperson of the Board of Education",null,null,null,null,null,"Date Signed"]
[]
["Signature of the Superintendent",null,null,null,null,null,"Date Signed"]
[]
["Signature of the Secretary Treasurer",null,null,null,null,null,"Date Signed"]

{"sheet":"Statement 1","index":7,"n_rows":86,"n_cols":5,"rows_kept":86,"cut":false,"hidden":false,"merged":[[76,2,76,4],[82,2,84,4],[79,2,79,4],[70,1,70,4],[72,2,73,4],[0,1,0,3],[1,1,1,3],[2,1,2,3],[67,2,67,3],[65,2,65,3],[63,2,63,3],[54,1,54,3],[61,1,61,3],[62,2,62,3],[64,2,64,3],[66,2,66,3],[55,1,55,3],[56,1,56,3],[57,1,57,3],[58,1,58,3],[59,1,59,3]]}
[null,{"$f":"Cover!B15","v":"School District No. "}]
[null,{"$f":"PROPER(Variables!G23)& \"Statement of Financial Position\"","v":"Statement of Financial Position"},null,null,"Restatement Options:"]
[null,{"$f":"\"As at \"&Cover!B19","v":"As at June 30, 2024"}]
[null,null,{"$f":"IF(OR(Variables!F17=TRUE,Variables!F20=TRUE,Variables!F21=TRUE),Variables!C2,\"\")","v":""},{"$f":"IF(OR(Variables!F17=TRUE,Variables!F20=TRUE,Variables!F21=TRUE),Variables!B2,\"\")","v":""}]
[null,null,{"$f":"IF(OR(Variables!F17=TRUE,Variables!F20=TRUE,Variables!F21=TRUE),\"Actual\",Variables!C2)","v":"2024"},{"$f":"IF(OR(Variables!F17=TRUE,Variables!F20=TRUE,Variables!F21=TRUE),\"Actual\",Variables!B2)","v":"2023"}]
["Notes",null,{"$f":"IF(OR(Variables!F17=TRUE,Variables!F20=TRUE,Variables!F21=TRUE),\"\",\"Actual\")","v":"Actual"},{"$f":"IF(AND(Variables!F17=TRUE,Variables!F20=FALSE,Variables!F21=FALSE),\"\",IF(Variables!F20=TRUE,IF(A7=\"\",\"(Recast)\",\"(Recast - Note \"&A7&\")\"),IF(Variables!F21=TRUE,IF(A7=\"\",\"(Restated)\",\"(Restated - Note \"&A7&\")\"),\"Actual\")))","v":"Actual"}]
[null,null,"$","$"]
[null,"Financial Assets"]
[null,{"$f":"IF(A9=\"\",\"Cash and Cash Equivalents\",\"Cash and Cash Equivalents (Note \"&A9&\")\")","v":"Cash and Cash Equivalents"}]
[null,"Accounts Receivable"]
[null,{"$f":"IF(A11=\"\",\"Due from Province - Ministry of Education and Child Care\",\"Due from Province - Ministry of Education and Child Care (Note \"&A11&\")\")","v":"Due from Province - Ministry of Education and Child Care"}]
[null,{"$f":"IF(A12=\"\",\"Due from Province - Other\",\"Due from Province - Other (Note \"&A12&\")\")","v":"Due from Province - Other"}]
[null,{"$f":"IF(A13=\"\",\"Due from First Nations\",\"Due from First Nations (Note \"&A13&\")\")","v":"Due from First Nations"},null,null,{"$f":"IF(C86=\"WARNING\",\"WARNING - See below\",\"\")","v":""}]
[null,{"$f":"IF(A14=\"\",\"Other\",\"Other (Note \"&A14&\")\")","v":"Other"}]
[null,{"$f":"IF(A15=\"\",\"Investments in Government Business Enterprises\",\"Investments in Government Business Enterprises (Note \"&A15&\")\")","v":"Investments in Government Business Enterprises"}]
[null,{"$f":"IF(A16=\"\",\"Portfolio Investments\",\"Portfolio Investments (Note \"&A16&\")\")","v":"Portfolio Investments"}]
[null,{"$f":"IF(A17=\"\",\"Inventories for Resale\",\"Inventories for Resale (Note \"&A17&\")\")","v":"Inventories for Resale"}]
[null,"District Entered"]
[null,"Total Financial Assets",{"$f":"SUM(C9:C9)+SUM(C11:C18)","v":0},{"$f":"SUM(D9:D9)+SUM(D11:D18)","v":0}]
[]
[null,"Liabilities"]
[null,{"$f":"IF(A22=\"\",\"Bank Overdraft\",\"Bank Overdraft (Note \"&A22&\")\")","v":"Bank Overdraft"}]
[null,"Accounts Payable and Accrued Liabilities"]
[null,{"$f":"IF(A24=\"\",\"Due to Province - Ministry of Education and Child Care\",\"Due to Province - Ministry of Education and Child Care (Note \"&A24&\")\")","v":"Due to Province - Ministry of Education and Child Care"}]
[null,{"$f":"IF(A25=\"\",\"Due to Province - Other\",\"Due to Province - Other (Note \"&A25&\")\")","v":"Due to Province - Other"}]
[null,{"$f":"IF(A26=\"\",\"Other\",\"Other (Note \"&A26&\")\")","v":"Other"}]
[null,{"$f":"IF(A27=\"\",\"Unearned Revenue\",\"Unearned Revenue (Note \"&A27&\")\")","v":"Unearned Revenue"}]
[null,{"$f":"IF(A28=\"\",\"Deferred Revenue\",\"Deferred Revenue (Note \"&A28&\")\")","v":"Deferred Revenue"},{"$f":"IF('Schedule 3A'!AT24=0,\"\",'Schedule 3A'!AT24)","v":""},{"$f":"IF(SUM('Schedule 3A'!AT11)=0,\"\",SUM('Schedule 3A'!AT11))","v":""}]
[null,{"$f":"IF(A29=\"\",\"Deferred Capital Revenue\",\"Deferred Capital Revenue (Note \"&A29&\")\")","v":"Deferred Capital Revenue"},{"$f":"IF(('Schedule 4C'!E54+'Schedule 4D'!G37)=0,\"\",'Schedule 4C'!E54+'Schedule 4D'!G37)","v":""},{"$f":"IF(SUM('Schedule 4C'!E11+'Schedule 4C'!E37+'Schedule 4D'!G12)=0,\"\",SUM('Schedule 4C'!E11+'Schedule 4C'!E37+'Schedule 4D'!G12))","v":""}]
[null,{"$f":"IF(A30=\"\",\"Employee Future Benefits\",\"Employee Future Benefits (Note \"&A30&\")\")","v":"Employee Future Benefits"}]
[null,{"$f":"IF(A31=\"\",\"Asset Retirement Obligation\",\"Asset Retirement Obligation (Note \"&A31&\")\")","v":"Asset Retirement Obligation"}]
[null,{"$f":"IF(A32=\"\",\"Debt\",\"Debt (Note \"&A32&\")\")","v":"Debt"}]
[null,{"$f":"IF(A33=\"\",\"Capital Lease Obligations\",\"Capital Lease Obligations (Note \"&A33&\")\")","v":"Capital Lease Obligations"}]
[null,{"$f":"IF(A34=\"\",\"Other Liabilities\",\"Other Liabilities (Note \"&A34&\")\")","v":"Other Liabilities"}]
[null,"District Entered"]
[null,"Total Liabilities",{"$f":"C22+SUM(C24:C35)","v":0},{"$f":"D22+SUM(D24:D35)","v":0}]
[]
[null,"Net Debt",{"$f":"C19-C36","v":0},{"$f":"D19-D36","v":0},{"$f":"IF(OR(C75=\"ERROR\",D75=\"ERROR\"),\"ERROR - See below\",\"\")","v":""}]
[]
[null,"Non-Financial Assets"]
[null,{"$f":"IF(A41=\"\",\"Tangible Capital Assets\",\"Tangible Capital Assets (Note \"&A41&\")\")","v":"Tangible Capital Assets"},{"$f":"IF('Schedule 4A'!H51=0,\"\",'Schedule 4A'!H51)","v":""}]
[null,{"$f":"IF(A42=\"\",\"Restricted Assets (Endowments)\",\"Restricted Assets (Endowments) (Note \"&A42&\")\")","v":"Restricted Assets (Endowments)"}]
[null,{"$f":"IF(A43=\"\",\"Prepaid Expenses\",\"Prepaid Expenses (Note \"&A43&\")\")","v":"Prepaid Expenses"}]
[null,{"$f":"IF(A44=\"\",\"Supplies Inventory\",\"Supplies Inventory (Note \"&A44&\")\")","v":"Supplies Inventory"}]
[null,{"$f":"IF(A45=\"\",\"Other Assets\",\"Other Assets (Note \"&A45&\")\")","v":"Other Assets"}]
[null,"Total Non-Financial Assets",{"$f":"SUM(C41:C45)","v":0},{"$f":"SUM(D41:D45)","v":0}]
[]
[null,{"$f":"IF(A48=\"\",\"Accumulated Surplus (Deficit)\",\"Accumulated Surplus (Deficit) (Note \"&A48&\")\")","v":"Accumulated Surplus (Deficit)"},{"$f":"C38+C46","v":0},{"$f":"D38+D46","v":0},{"$f":"IF(OR(C78=\"ERROR\",D78=\"ERROR\",C81=\"ERROR\",D81=\"ERROR\"),\"ERROR - See below\",\"\")","v":""}]
[]
[null,"Accumulated Surplus (Deficit) is comprised of:"]
[null,"Accumulated Surplus (Deficit) from Operations",{"$f":"IF('Statement 2'!D43=0,\"\",'Statement 2'!D43)","v":""},{"$f":"IF('Statement 2'!E43=0,\"\",'Statement 2'!E43)","v":""}]
[null,"Accumulated Remeasurement Gains (Losses)",{"$f":"IF('Statement 3'!C21=0,\"\",'Statement 3'!C21)","v":""},{"$f":"IF('Statement 3'!D21=0,\"\",'Statement 3'!D21)","v":""}]
[null,null,{"$f":"SUM(C51:C52)","v":0},{"$f":"SUM(D51:D52)","v":0}]
[]
[null,{"$f":"IF(A55=\"\",\"Unrecognized Assets\",\"Unrecognized Assets (Note \"&A55&\")\")","v":"Unrecognized Assets"}]
[null,{"$f":"IF(A56=\"\",\"Contractual Obligations\",\"Contractual Obligations (Note \"&A56&\")\")","v":"Contractual Obligations"}]
[null,{"$f":"IF(A57=\"\",\"Contractual Rights\",\"Contractual Rights (Note \"&A57&\")\")","v":"Contractual Rights"}]
[null,{"$f":"IF(A58=\"\",\"Measurement Uncertainty\",\"Measurement Uncertainty (Note \"&A58&\")\")","v":"Measurement Uncertainty"}]
[null,{"$f":"IF(A59=\"\",\"Contingent Assets\",\"Contingent Assets (Note \"&A59&\")\")","v":"Contingent Assets"}]
[null,{"$f":"IF(A60=\"\",\"Contingent Liabilities\",\"Contingent Liabilities (Note \"&A60&\")\")","v":"Contingent Liabilities"}]
[]
[null,"Approved by the Board"]
[]
[null,"Signature of the Chairperson of the Board of Education","Date Signed"]
[]
[null,"Signature of the Superintendent","Date Signed"]
[]
[null,"Signature of the Secretary Treasurer","Date Signed"]
[]
[]
[null,{"$f":"IF(OR(C75=\"ERROR\",D75=\"ERROR\",C78=\"ERROR\",D78=\"ERROR\",C81=\"ERROR\",D81=\"ERROR\",C86=\"WARNING\"),\"Verification\",\"\")","v":""}]
[]
[null,null,{"$f":"IF(OR(C75=\"ERROR\",D75=\"ERROR\"),\"''Net Debt'' must match with ''Net Debt - end of year'' on Statement 4.\",\"\")","v":""}]
[]
[null,null,{"$f":"IF(C38<>'Statement 4'!D40,\"ERROR\",\"\")","v":""},{"$f":"IF(D38<>'Statement 4'!E40,\"ERROR\",\"\")","v":""}]
[]
[null,null,{"$f":"IF(OR(C78=\"ERROR\",D78=\"ERROR\"),\"''Accumulated Surplus (Deficit)'' must match comprised section.\",\"\")","v":""}]
[null,null,{"$f":"IF(C48<>C53,\"ERROR\",\"\")","v":""},{"$f":"IF(D48<>D53,\"ERROR\",\"\")","v":""}]
[]
[null,null,{"$f":"IF(OR(C81=\"ERROR\",D81=\"ERROR\"),\"Values must be entered as a whole number - without decimals.\",\"\")","v":""}]
[null,null,{"$f":"IF((C48-INT(C48))<>0,\"ERROR\",\"\")","v":""},{"$f":"IF((D48-INT(D48))<>0,\"ERROR\",\"\")","v":""}]
[]
[null,null,{"$f":"IF(C86=\"WARNING\",\"You have indicated an amount in ''Accounts Receivable - Due from LEA Funding''.  Please fill out the ''Local Education Agreement (LEA) Accounts Receivable'' form on our website.  Click here to visit.\",\"\")","v":""}]
[]
[]
[null,null,{"$f":"IF(C13<>0,\"WARNING\",\"\")","v":""}]

{"sheet":"Statement 2","index":8,"n_rows":54,"n_cols":6,"rows_kept":54,"cut":false,"hidden":false,"merged":[[50,2,50,5],[0,1,0,4],[1,1,1,4],[2,1,2,4],[53,2,53,5],[45,1,45,5],[47,2,47,5]]}
[null,{"$f":"Cover!B15","v":"School District No. "}]
[null,{"$f":"PROPER(Variables!G23)&\"Statement of Operations\"","v":"Statement of Operations"}]
[null,{"$f":"\"Year Ended \"&Cover!B19","v":"Year Ended June 30, 2024"}]
[null,null,null,null,null,"Budget Option:"]
[null,null,{"$f":"'Statement 1'!C4","v":""},{"$f":"'Statement 1'!C4","v":""},{"$f":"'Statement 1'!D4","v":""}]
[null,null,{"$f":"IF(OR(Variables!F17=TRUE,Variables!F20=TRUE,Variables!F21=TRUE),\"Budget\",Variables!C2)","v":"2024"},{"$f":"'Statement 1'!C5","v":"2024"},{"$f":"'Statement 1'!D5","v":"2023"}]
["Notes",null,{"$f":"IF(OR(Variables!F17=TRUE,Variables!F20=TRUE,Variables!F21=TRUE),IF(A8=\"\",\"\",\"(Note \"&A8&\")\"),\"Budget\")","v":"Budget"},{"$f":"'Statement 1'!C6","v":"Actual"},{"$f":"'Statement 1'!D6","v":"Actual"}]
[null,null,"$","$","$"]
[null,"Revenues"]
[null,"Provincial Grants"]
[null,{"$f":"IF(A11=\"\",\"Ministry of Education and Child Care\",\"Ministry of Education and Child Care (Note \"&A11&\")\")","v":"Ministry of Education and Child Care"},{"$f":"IF((SUM('Schedule 2'!C10)+SUM('Schedule 3'!B10)+SUM('Schedule 4'!B10))=0,\"\",SUM('Schedule 2'!C10)+SUM('Schedule 3'!B10)+SUM('Schedule 4'!B10))","v":""},{"$f":"IF((SUM('Schedule 2'!D10)+SUM('Schedule 3'!C10)+SUM('Schedule 4'!E10))=0,\"\",SUM('Schedule 2'!D10)+SUM('Schedule 3'!C10)+SUM('Schedule 4'!E10))","v":""},{"$f":"IF((SUM('Schedule 2'!E10)+SUM('Schedule 3'!D10)+SUM('Schedule 4'!F10))=0,\"\",SUM('Schedule 2'!E10)+SUM('Schedule 3'!D10)+SUM('Schedule 4'!F10))","v":""}]
[null,{"$f":"IF(A12=\"\",\"Other\",\"Other (Note \"&A12&\")\")","v":"Other"},{"$f":"IF((SUM('Schedule 2'!C11)+SUM('Schedule 3'!B11)+SUM('Schedule 4'!B11))=0,\"\",SUM('Schedule 2'!C11)+SUM('Schedule 3'!B11)+SUM('Schedule 4'!B11))","v":""},{"$f":"IF((SUM('Schedule 2'!D11)+SUM('Schedule 3'!C11)+SUM('Schedule 4'!E11))=0,\"\",SUM('Schedule 2'!D11)+SUM('Schedule 3'!C11)+SUM('Schedule 4'!E11))","v":""},{"$f":"IF((SUM('Schedule 2'!E11)+SUM('Schedule 3'!D11)+SUM('Schedule 4'!F11))=0,\"\",SUM('Schedule 2'!E11)+SUM('Schedule 3'!D11)+SUM('Schedule 4'!F11))","v":""}]
[null,{"$f":"IF(A13=\"\",\"Municipal Grants Spent on Sites\",\"Municipal Grants Spent on Sites (Note \"&A13&\")\")","v":"Municipal Grants Spent on Sites"},{"$f":"IF('Schedule 4'!B12=0,\"\",'Schedule 4'!B12)","v":""},{"$f":"IF('Schedule 4'!E12=0,\"\",'Schedule 4'!E12)","v":""},{"$f":"IF('Schedule 4'!F12=0,\"\",'Schedule 4'!F12)","v":""}]
[null,{"$f":"IF(A14=\"\",\"Federal Grants\",\"Federal Grants (Note \"&A14&\")\")","v":"Federal Grants"},{"$f":"IF((SUM('Schedule 2'!C12)+SUM('Schedule 3'!B12)+SUM('Schedule 4'!B13))=0,\"\",SUM('Schedule 2'!C12)+SUM('Schedule 3'!B12)+SUM('Schedule 4'!B13))","v":""},{"$f":"IF((SUM('Schedule 2'!D12)+SUM('Schedule 3'!C12)+SUM('Schedule 4'!E13))=0,\"\",SUM('Schedule 2'!D12)+SUM('Schedule 3'!C12)+SUM('Schedule 4'!E13))","v":""},{"$f":"IF((SUM('Schedule 2'!E12)+SUM('Schedule 3'!D12)+SUM('Schedule 4'!F13))=0,\"\",SUM('Schedule 2'!E12)+SUM('Schedule 3'!D12)+SUM('Schedule 4'!F13))","v":""}]
[null,{"$f":"IF(A15=\"\",\"Tuition\",\"Tuition (Note \"&A15&\")\")","v":"Tuition"},{"$f":"IF('Schedule 2'!C13=0,\"\",'Schedule 2'!C13)","v":""},{"$f":"IF('Schedule 2'!D13=0,\"\",'Schedule 2'!D13)","v":""},{"$f":"IF('Schedule 2'!E13=0,\"\",'Schedule 2'!E13)","v":""}]
[null,{"$f":"IF(A16=\"\",\"Other Revenue\",\"Other Revenue (Note \"&A16&\")\")","v":"Other Revenue"},{"$f":"IF((SUM('Schedule 2'!C14)+SUM('Schedule 3'!B13)+SUM('Schedule 4'!B14))=0,\"\",SUM('Schedule 2'!C14)+SUM('Schedule 3'!B13)+SUM('Schedule 4'!B14))","v":""},{"$f":"IF((SUM('Schedule 2'!D14)+SUM('Schedule 3'!C13)+SUM('Schedule 4'!E14))=0,\"\",SUM('Schedule 2'!D14)+SUM('Schedule 3'!C13)+SUM('Schedule 4'!E14))","v":""},{"$f":"IF((SUM('Schedule 2'!E14)+SUM('Schedule 3'!D13)+SUM('Schedule 4'!F14))=0,\"\",SUM('Schedule 2'!E14)+SUM('Schedule 3'!D13)+SUM('Schedule 4'!F14))","v":""}]
[null,{"$f":"IF(A17=\"\",\"Rentals and Leases\",\"Rentals and Leases (Note \"&A17&\")\")","v":"Rentals and Leases"},{"$f":"IF((SUM('Schedule 2'!C15)+SUM('Schedule 3'!B14)+SUM('Schedule 4'!B15))=0,\"\",SUM('Schedule 2'!C15)+SUM('Schedule 3'!B14)+SUM('Schedule 4'!B15))","v":""},{"$f":"IF((SUM('Schedule 2'!D15)+SUM('Schedule 3'!C14)+SUM('Schedule 4'!E15))=0,\"\",SUM('Schedule 2'!D15)+SUM('Schedule 3'!C14)+SUM('Schedule 4'!E15))","v":""},{"$f":"IF((SUM('Schedule 2'!E15)+SUM('Schedule 3'!D14)+SUM('Schedule 4'!F15))=0,\"\",SUM('Schedule 2'!E15)+SUM('Schedule 3'!D14)+SUM('Schedule 4'!F15))","v":""}]
[null,{"$f":"IF(A18=\"\",\"Investment Income\",\"Investment Income (Note \"&A18&\")\")","v":"Investment Income"},{"$f":"IF((SUM('Schedule 2'!C16)+SUM('Schedule 3'!B15)+SUM('Schedule 4'!B16))=0,\"\",SUM('Schedule 2'!C16)+SUM('Schedule 3'!B15)+SUM('Schedule 4'!B16))","v":""},{"$f":"IF((SUM('Schedule 2'!D16)+SUM('Schedule 3'!C15)+SUM('Schedule 4'!E16))=0,\"\",SUM('Schedule 2'!D16)+SUM('Schedule 3'!C15)+SUM('Schedule 4'!E16))","v":""},{"$f":"IF((SUM('Schedule 2'!E16)+SUM('Schedule 3'!D15)+SUM('Schedule 4'!F16))=0,\"\",SUM('Schedule 2'!E16)+SUM('Schedule 3'!D15)+SUM('Schedule 4'!F16))","v":""}]
[null,{"$f":"IF(A19=\"\",\"Income (Loss) from Investments in Government Business Enterprises\",\"Income (Loss) from Investments in Government Business Enterprises (Note \"&A19&\")\")","v":"Income (Loss) from Investments in Government Business Enterprises"},{"$f":"IF('Schedule 3'!B16=0,\"\",'Schedule 3'!B16)","v":""},{"$f":"IF('Schedule 3'!C16=0,\"\",'Schedule 3'!C16)","v":""},{"$f":"IF('Schedule 3'!D16=0,\"\",'Schedule 3'!D16)","v":""}]
[null,{"$f":"IF(A20=\"\",\"Gain (Loss) on Disposal of Tangible Capital Assets\",\"Gain (Loss) on Disposal of Tangible Capital Assets (Note \"&A20&\")\")","v":"Gain (Loss) on Disposal of Tangible Capital Assets"},{"$f":"IF('Schedule 4'!B17=0,\"\",'Schedule 4'!B17)","v":""},{"$f":"IF('Schedule 4'!E17=0,\"\",'Schedule 4'!E17)","v":""},{"$f":"IF('Schedule 4'!F17=0,\"\",'Schedule 4'!F17)","v":""}]
[null,{"$f":"IF(A21=\"\",\"Amortization of Deferred Capital Revenue\",\"Amortization of Deferred Capital Revenue (Note \"&A21&\")\")","v":"Amortization of Deferred Capital Revenue"},{"$f":"IF('Schedule 4'!B18=0,\"\",'Schedule 4'!B18)","v":""},{"$f":"IF('Schedule 4'!E18=0,\"\",'Schedule 4'!E18)","v":""},{"$f":"IF('Schedule 4'!F18=0,\"\",'Schedule 4'!F18)","v":""}]
[null,"District Entered",{"$f":"IF((SUM('Schedule 3'!B17)+SUM('Schedule 4'!B19:B19))=0,\"\",SUM('Schedule 3'!B17)+SUM('Schedule 4'!B19:B19))","v":""},{"$f":"IF((SUM('Schedule 3'!C17)+SUM('Schedule 4'!E19:E19))=0,\"\",SUM('Schedule 3'!C17)+SUM('Schedule 4'!E19:E19))","v":""},{"$f":"IF((SUM('Schedule 3'!D17)+SUM('Schedule 4'!F19:F19))=0,\"\",SUM('Schedule 3'!D17)+SUM('Schedule 4'!F19:F19))","v":""},{"$f":"IF(AND(B22=\"District Entered\",OR(C22<>\"\",D22<>\"\",E22<>\"\")),\"ERROR - See below\",\"\")","v":""}]
[null,"Total Revenue",{"$f":"SUM(C11:C22)","v":0},{"$f":"SUM(D11:D22)","v":0},{"$f":"SUM(E11:E22)","v":0}]
[]
[null,{"$f":"IF(A25=\"\",\"Expenses\",\"Expenses (Note \"&A25&\")\")","v":"Expenses"}]
[null,{"$f":"IF(A26=\"\",\"Instruction\",\"Instruction (Note \"&A26&\")\")","v":"Instruction"},{"$f":"IF((SUM('Schedule 2'!C20)+SUM('Schedule 3'!B21))=0,\"\",SUM('Schedule 2'!C20)+SUM('Schedule 3'!B21))","v":""},{"$f":"IF((SUM('Schedule 2'!D20)+SUM('Schedule 3'!C21))=0,\"\",SUM('Schedule 2'!D20)+SUM('Schedule 3'!C21))","v":""},{"$f":"IF((SUM('Schedule 2'!E20)+SUM('Schedule 3'!D21))=0,\"\",SUM('Schedule 2'!E20)+SUM('Schedule 3'!D21))","v":""}]
[null,{"$f":"IF(A27=\"\",\"District Administration\",\"District Administration (Note \"&A27&\")\")","v":"District Administration"},{"$f":"IF((SUM('Schedule 2'!C21)+SUM('Schedule 3'!B22))=0,\"\",SUM('Schedule 2'!C21)+SUM('Schedule 3'!B22))","v":""},{"$f":"IF((SUM('Schedule 2'!D21)+SUM('Schedule 3'!C22))=0,\"\",SUM('Schedule 2'!D21)+SUM('Schedule 3'!C22))","v":""},{"$f":"IF((SUM('Schedule 2'!E21)+SUM('Schedule 3'!D22))=0,\"\",SUM('Schedule 2'!E21)+SUM('Schedule 3'!D22))","v":""}]
[null,{"$f":"IF(A28=\"\",\"Operations and Maintenance\",\"Operations and Maintenance (Note \"&A28&\")\")","v":"Operations and Maintenance"},{"$f":"IF((SUM('Schedule 2'!C22)+SUM('Schedule 3'!B23)+SUM('Schedule 4'!B23)+SUM('Schedule 4'!B26))=0,\"\",SUM('Schedule 2'!C22)+SUM('Schedule 3'!B23)+SUM('Schedule 4'!B23)+SUM('Schedule 4'!B26))","v":""},{"$f":"IF((SUM('Schedule 2'!D22)+SUM('Schedule 3'!C23)+SUM('Schedule 4'!E23)+SUM('Schedule 4'!E26))=0,\"\",SUM('Schedule 2'!D22)+SUM('Schedule 3'!C23)+SUM('Schedule 4'!E23)+SUM('Schedule 4'!E26))","v":""},{"$f":"IF((SUM('Schedule 2'!E22)+SUM('Schedule 3'!D23)+SUM('Schedule 4'!F23)+SUM('Schedule 4'!F26))=0,\"\",SUM('Schedule 2'!E22)+SUM('Schedule 3'!D23)+SUM('Schedule 4'!F23)+SUM('Schedule 4'!F26))","v":""}]
[null,{"$f":"IF(A29=\"\",\"Transportation and Housing\",\"Transportation and Housing (Note \"&A29&\")\")","v":"Transportation and Housing"},{"$f":"IF((SUM('Schedule 2'!C23)+SUM('Schedule 3'!B24)+SUM('Schedule 4'!B24)+SUM('Schedule 4'!B27))=0,\"\",SUM('Schedule 2'!C23)+SUM('Schedule 3'!B24)+SUM('Schedule 4'!B24)+SUM('Schedule 4'!B27))","v":""},{"$f":"IF((SUM('Schedule 2'!D23)+SUM('Schedule 3'!C24)+SUM('Schedule 4'!E24)+SUM('Schedule 4'!E27))=0,\"\",SUM('Schedule 2'!D23)+SUM('Schedule 3'!C24)+SUM('Schedule 4'!E24)+SUM('Schedule 4'!E27))","v":""},{"$f":"IF((SUM('Schedule 2'!E23)+SUM('Schedule 3'!D24)+SUM('Schedule 4'!F24)+SUM('Schedule 4'!F27))=0,\"\",SUM('Schedule 2'!E23)+SUM('Schedule 3'!D24)+SUM('Schedule 4'!F24)+SUM('Schedule 4'!F27))","v":""}]
[null,{"$f":"IF(A30=\"\",\"Debt Services\",\"Debt Services (Note \"&A30&\")\")","v":"Debt Services"},{"$f":"IF((SUM('Schedule 2'!C24)+SUM('Schedule 3'!B25)+SUM('Schedule 4'!B30:B31))=0,\"\",SUM('Schedule 2'!C24)+SUM('Schedule 3'!B25)+SUM('Schedule 4'!B30:B31))","v":""},{"$f":"IF((SUM('Schedule 2'!D24)+SUM('Schedule 3'!C25)+SUM('Schedule 4'!E30:E31))=0,\"\",SUM('Schedule 2'!D24)+SUM('Schedule 3'!C25)+SUM('Schedule 4'!E30:E31))","v":""},{"$f":"IF((SUM('Schedule 2'!E24)+SUM('Schedule 3'!D25)+SUM('Schedule 4'!F30:F31))=0,\"\",SUM('Schedule 2'!E24)+SUM('Schedule 3'!D25)+SUM('Schedule 4'!F30:F31))","v":""}]
[null,{"$f":"IF(A31=\"\",\"Write-off/down of Buildings and Sites\",\"Write-off/down of Buildings and Sites (Note \"&A31&\")\")","v":"Write-off/down of Buildings and Sites"},{"$f":"IF('Schedule 4'!B28=0,\"\",'Schedule 4'!B28)","v":""},{"$f":"IF('Schedule 4'!E28=0,\"\",'Schedule 4'!E28)","v":""},{"$f":"IF('Schedule 4'!F28=0,\"\",'Schedule 4'!F28)","v":""}]
[null,"District Entered",{"$f":"IF((SUM('Schedule 3'!B26:B26)+SUM('Schedule 4'!B32:B32))=0,\"\",SUM('Schedule 3'!B26:B26)+SUM('Schedule 4'!B32:B32))","v":""},{"$f":"IF((SUM('Schedule 3'!C26:C26)+SUM('Schedule 4'!E32:E32))=0,\"\",SUM('Schedule 3'!C26:C26)+SUM('Schedule 4'!E32:E32))","v":""},{"$f":"IF((SUM('Schedule 3'!D26:D26)+SUM('Schedule 4'!F32:F32))=0,\"\",SUM('Schedule 3'!D26:D26)+SUM('Schedule 4'!F32:F32))","v":""},{"$f":"IF(AND(B32=\"District Entered\",OR(C32<>\"\",D32<>\"\",E32<>\"\")),\"ERROR - See below\",\"\")","v":""}]
[null,"Total Expense",{"$f":"SUM(C26:C32)","v":0},{"$f":"SUM(D26:D32)","v":0},{"$f":"SUM(E26:E32)","v":0}]
[]
[null,"Surplus (Deficit) for the year, before endowment contributions",{"$f":"C23-C33","v":0},{"$f":"D23-D33","v":0},{"$f":"E23-E33","v":0}]
[]
[null,{"$f":"IF(A37=\"\",\"Endowment Contributions\",\"Endowment Contributions (Note \"&A37&\")\")","v":"Endowment Contributions"},{"$f":"IF(-SUM('Statement 4'!C27)=0,\"\",-SUM('Statement 4'!C27))","v":""},{"$f":"IF(-SUM('Statement 4'!D27)=0,\"\",-SUM('Statement 4'!D27))","v":""},{"$f":"IF(-SUM('Statement 4'!E27)=0,\"\",-SUM('Statement 4'!E27))","v":""}]
[]
[null,"Surplus (Deficit) for the year",{"$f":"SUM(C35)+SUM(C37)","v":0},{"$f":"SUM(D35)+SUM(D37)","v":0},{"$f":"SUM(E35)+SUM(E37)","v":0}]
[]
[null,"Accumulated Surplus (Deficit) from Operations, beginning of year",null,{"$f":"IF((SUM('Schedule 2'!D46)+SUM('Schedule 3'!C47)+SUM('Schedule 4'!E65))=0,\"\",SUM('Schedule 2'!D46)+SUM('Schedule 3'!C47)+SUM('Schedule 4'!E65))","v":""},{"$f":"IF(('Schedule 2'!E46+'Schedule 3'!D47+'Schedule 4'!F65)=0,\"\",'Schedule 2'!E46+'Schedule 3'!D47+'Schedule 4'!F65)","v":""},{"$f":"IF(D52=\"ERROR\",\"ERROR - See below\",\"\")","v":""}]
[]
[null,"Accumulated Surplus (Deficit) from Operations, end of year",null,{"$f":"SUM(D39)+SUM(D41)","v":0},{"$f":"SUM(E39)+SUM(E41)","v":0},{"$f":"IF(OR(D49=\"ERROR\",E49=\"ERROR\"),\"ERROR - See below\",\"\")","v":""}]
[]
[]
[null,{"$f":"IF(OR(D49=\"ERROR\",E49=\"ERROR\",D52=\"ERROR\",C54=\"A description other than ''District Entered'' must be entered.\"),\"Verification\",\"\")","v":""}]
[]
[null,null,{"$f":"IF(OR(D49=\"ERROR\",E49=\"ERROR\"),\"''Accumulated Surplus (Deficit) from Operations, end of year'' must match with ''Accumulated Surplus (Deficit), end of year'' on Schedule 1.\",\"\")","v":""}]
[null,null,null,{"$f":"IF(D43<>'Schedule 1'!E22,\"ERROR\",\"\")","v":""},{"$f":"IF(E43<>'Schedule 1'!F22,\"ERROR\",\"\")","v":""}]
[]
[null,null,{"$f":"IF(D52=\"ERROR\",\"''Accumulated Surplus (Deficit) from Operations, beginning of year'' must match with the comparative year ''Accumulated Surplus (Deficit) from Operations, end of year''.\",\"\")","v":""}]
[null,null,null,{"$f":"IF(SUM(D41)<>E43,\"ERROR\",\"\")","v":""}]
[]
[null,null,{"$f":"IF(OR(F22=\"ERROR - See below\",F32=\"ERROR - See below\"),\"A description other than ''District Entered'' must be entered.\",\"\")","v":""}]

{"sheet":"Statement 3","index":9,"n_rows":33,"n_cols":5,"rows_kept":33,"cut":false,"hidden":false,"merged":[[30,2,31,4],[0,1,0,3],[1,1,1,3],[2,1,2,3],[23,1,23,4],[25,2,27,4]]}
[null,{"$f":"Cover!B15","v":"School District No. "}]
[null,{"$f":"PROPER(Variables!G23)&\"Statement of Remeasurement Gains and Losses\"","v":"Statement of Remeasurement Gains and Losses"}]
[null,{"$f":"\"Year Ended June 30, \"&Variables!C2","v":"Year Ended June 30, 2024"},null,null,"* If no values are entered on Statement 3, it will not print nor show up on the Table of Contents."]
[null,null,{"$f":"'Statement 1'!C4","v":""},{"$f":"'Statement 1'!D4","v":""}]
[null,null,{"$f":"'Statement 1'!C5","v":"2024"},{"$f":"'Statement 1'!D5","v":"2023"}]
["Notes",null,{"$f":"'Statement 1'!C6","v":"Actual"},{"$f":"'Statement 1'!D6","v":"Actual"}]
[null,null,"$","$"]
[]
[null,{"$f":"IF(A9=\"\",\"Accumulated Remeasurement Gains (Losses) at beginning of year\",\"Accumulated Remeasurement Gains (Losses) at beginning of year (Note \"&A9&\")\")","v":"Accumulated Remeasurement Gains (Losses) at beginning of year"},{"$f":"IF(D21=0,\"\",D21)","v":""}]
[]
[null,"Unrealized Gains (Losses) attributable to:"]
[null,{"$f":"IF(A12=\"\",\"Portfolio Investments\",\"Portfolio Investments (Note \"&A12&\")\")","v":"Portfolio Investments"}]
[null,"District Entered"]
[]
[null,"Amounts Reclassified to the Statement of Operations:"]
[null,{"$f":"IF(A16=\"\",\"Portfolio Investments\",\"Portfolio Investments (Note \"&A16&\")\")","v":"Portfolio Investments"}]
[null,"District Entered"]
[]
[null,{"$f":"IF(A19=\"\",\"Net Remeasurement Gains (Losses) for the year\",\"Net Remeasurement Gains (Losses) for the year (Note \"&A19&\")\")","v":"Net Remeasurement Gains (Losses) for the year"},{"$f":"SUM(C12:C13)+SUM(C16:C17)","v":0},{"$f":"SUM(D12:D13)+SUM(D16:D17)","v":0}]
[]
[null,{"$f":"IF(A21=\"\",\"Accumulated Remeasurement Gains (Losses) at end of year\",\"Accumulated Remeasurement Gains (Losses) at end of year (Note \"&A21&\")\")","v":"Accumulated Remeasurement Gains (Losses) at end of year"},{"$f":"SUM(C9)+SUM(C19)","v":0},{"$f":"SUM(D9)+SUM(D19)","v":0},{"$f":"IF(OR(C29=\"ERROR\",D29=\"ERROR\",C33=\"ERROR\",D33=\"ERROR\"),\"ERROR - See below\",\"\")","v":""}]
[]
[]
[null,{"$f":"IF(OR(C29=\"ERROR\",D29=\"ERROR\",C33=\"ERROR\",D33=\"ERROR\"),\"Verification\",\"\")","v":""}]
[]
[null,null,{"$f":"IF(OR(C29=\"ERROR\",D29=\"ERROR\"),\"''Accumulated Remeasurement Gains (Losses) at end of year'' must match with ''Accumulated Remeasurement Gains (Losses)'' on Schedule 1.\",\"\")","v":""}]
[]
[]
[null,null,{"$f":"IF(C21<>'Schedule 1'!E24,\"ERROR\",\"\")","v":""},{"$f":"IF(D21<>'Schedule 1'!F24,\"ERROR\",\"\")","v":""}]
[]
[null,null,{"$f":"IF(OR(C33=\"ERROR\",D33=\"ERROR\"),\"Values must be entered as a whole number - without decimals.\",\"\")","v":""}]
[]
[null,null,{"$f":"IF((C21-INT(C21))<>0,\"ERROR\",\"\")","v":""},{"$f":"IF((D21-INT(D21))<>0,\"ERROR\",\"\")","v":""}]

{"sheet":"Statement 4","index":10,"n_rows":48,"n_cols":6,"rows_kept":48,"cut":false,"hidden":false,"merged":[[46,2,46,5],[0,1,0,4],[1,1,1,4],[2,1,2,4],[43,2,43,5],[41,1,41,5]]}
[null,{"$f":"Cover!B15","v":"School District No. "}]
[null,{"$f":"PROPER(Variables!G23)&\"Statement of Changes in Net Debt\"","v":"Statement of Changes in Net Debt"}]
[null,{"$f":"\"Year Ended \"&Cover!B19","v":"Year Ended June 30, 2024"}]
[]
[null,null,{"$f":"'Statement 2'!C5","v":""},{"$f":"'Statement 2'!D5","v":""},{"$f":"'Statement 2'!E5","v":""}]
[null,null,{"$f":"'Statement 2'!C6","v":"2024"},{"$f":"'Statement 2'!D6","v":"2024"},{"$f":"'Statement 2'!E6","v":"2023"}]
["Notes",null,{"$f":"'Statement 2'!C7","v":"Budget"},{"$f":"'Statement 2'!D7","v":"Actual"},{"$f":"'Statement 1'!D6","v":"Actual"}]
[null,null,"$","$","$"]
[]
[null,"Surplus (Deficit) for the year",{"$f":"IF('Statement 2'!C39=0,\"\",'Statement 2'!C39)","v":""},{"$f":"IF('Statement 2'!D39=0,\"\",'Statement 2'!D39)","v":""},{"$f":"IF('Statement 2'!E39=0,\"\",'Statement 2'!E39)","v":""}]
[]
[null,{"$f":"IF(A12=\"\",\"Effect of change in Tangible Capital Assets\",\"Effect of change in Tangible Capital Assets (Note \"&A12&\")\")","v":"Effect of change in Tangible Capital Assets"}]
[null,{"$f":"IF(A13=\"\",\"Acquisition of Tangible Capital Assets\",\"Acquisition of Tangible Capital Assets (Note \"&A13&\")\")","v":"Acquisition of Tangible Capital Assets"},null,{"$f":"IF((-('Schedule 4A'!H25+'Schedule 4B'!F28))=0,\"\",-('Schedule 4A'!H25+'Schedule 4B'!F28))","v":""},null,{"$f":"IF(OR(C48=\"ERROR\",E48=\"ERROR\"),\"ERROR - See below\",\"\")","v":""}]
[null,{"$f":"IF(A14=\"\",\"Amortization of Tangible Capital Assets\",\"Amortization of Tangible Capital Assets (Note \"&A14&\")\")","v":"Amortization of Tangible Capital Assets"},null,{"$f":"IF(SUM('Schedule 4'!E26+'Schedule 4'!E27)=0,\"\",SUM('Schedule 4'!E26+'Schedule 4'!E27))","v":""},{"$f":"IF(SUM('Schedule 4'!F26+'Schedule 4'!F27)=0,\"\",SUM('Schedule 4'!F26+'Schedule 4'!F27))","v":""}]
[null,{"$f":"IF(A15=\"\",\"Net carrying value of Tangible Capital Assets disposed of\",\"Net carrying value of Tangible Capital Assets disposed of (Note \"&A15&\")\")","v":"Net carrying value of Tangible Capital Assets disposed of"},null,{"$f":"IF(SUM('Schedule 4A'!H27-'Schedule 4A'!H44)=0,\"\",SUM('Schedule 4A'!H27-'Schedule 4A'!H44))","v":""}]
[null,{"$f":"IF(A16=\"\",\"Write-down carrying value of Tangible Capital Assets\",\"Write-down carrying value of Tangible Capital Assets (Note \"&A16&\")\")","v":"Write-down carrying value of Tangible Capital Assets"},null,{"$f":"IF(SUM('Schedule 4A'!H29-'Schedule 4A'!H46)=0,\"\",SUM('Schedule 4A'!H29-'Schedule 4A'!H46))","v":""}]
[null,"District Entered"]
[null,"District Entered"]
[null,"Total Effect of change in Tangible Capital Assets",{"$f":"SUM(C13:C18)","v":0},{"$f":"SUM(D13:D18)","v":0},{"$f":"SUM(E13:E18)","v":0}]
[]
[null,{"$f":"IF(A21=\"\",\"Acquisition of Prepaid Expenses\",\"Acquisition of Prepaid Expenses (Note \"&A21&\")\")","v":"Acquisition of Prepaid Expenses"}]
[null,{"$f":"IF(A22=\"\",\"Use of Prepaid Expenses\",\"Use of Prepaid Expenses (Note \"&A22&\")\")","v":"Use of Prepaid Expenses"}]
[null,{"$f":"IF(A23=\"\",\"Acquisition of Supplies Inventory\",\"Acquisition of Supplies Inventory (Note \"&A23&\")\")","v":"Acquisition of Supplies Inventory"}]
[null,{"$f":"IF(A24=\"\",\"Use of Supplies Inventory\",\"Use of Supplies Inventory (Note \"&A24&\")\")","v":"Use of Supplies Inventory"}]
[null,{"$f":"IF(A25=\"\",\"Acquisition of Other Assets\",\"Acquisition of Other Assets (Note \"&A25&\")\")","v":"Acquisition of Other Assets"}]
[null,{"$f":"IF(A26=\"\",\"Use of Other Assets\",\"Use of Other Assets (Note \"&A26&\")\")","v":"Use of Other Assets"}]
[null,{"$f":"IF(A27=\"\",\"Endowment Contributions\",\"Endowment Contributions (Note \"&A27&\")\")","v":"Endowment Contributions"},{"$f":"IF((-'Schedule 3'!B31)=0,\"\",-'Schedule 3'!B31)","v":""},{"$f":"IF((-'Schedule 3'!C31)=0,\"\",-'Schedule 3'!C31)","v":""},{"$f":"IF((-'Schedule 3'!D31)=0,\"\",-'Schedule 3'!D31)","v":""}]
[null,"District Entered"]
[null,"District Entered"]
[null,"Total Effect of change in Other Non-Financial Assets",{"$f":"SUM(C21:C29)","v":0},{"$f":"SUM(D21:D29)","v":0},{"$f":"SUM(E21:E29)","v":0}]
[]
[null,"(Increase) Decrease in Net Debt, before Net Remeasurement Gains (Losses)",{"$f":"SUM(C10)+SUM(C19)+SUM(C30)","v":0},{"$f":"SUM(D10)+SUM(D19)+SUM(D30)","v":0},{"$f":"SUM(E10)+SUM(E19)+SUM(E30)","v":0},{"$f":"IF(C45=\"ERROR\",\"ERROR - See below\",\"\")","v":""}]
[]
[null,"Net Remeasurement Gains (Losses)",null,{"$f":"IF('Statement 3'!C19=0,\"\",'Statement 3'!C19)","v":""},{"$f":"IF('Statement 3'!D19=0,\"\",'Statement 3'!D19)","v":""}]
[]
[null,"(Increase) Decrease in Net Debt",null,{"$f":"SUM(D32)+SUM(D34)","v":0},{"$f":"SUM(E32)+SUM(E34)","v":0}]
[]
[null,"Net Debt, beginning of year",null,{"$f":"IF(SUM(E40)=0,\"\",SUM(E40))","v":""}]
[]
[null,"Net Debt, end of year",null,{"$f":"SUM(D36)+SUM(D38)","v":0},{"$f":"SUM(E36)+SUM(E38)","v":0},{"$f":"IF(OR(D45=\"ERROR\",E45=\"ERROR\"),\"ERROR - See below\",\"\")","v":""}]
[]
[null,{"$f":"IF(OR(C45=\"ERROR\",D45=\"ERROR\",E45=\"ERROR\",C48=\"ERROR\",E48=\"ERROR\"),\"Verification\",\"\")","v":""}]
[]
[null,null,{"$f":"IF(OR(C45=\"ERROR\",D45=\"ERROR\",E45=\"ERROR\"),\"Values must be entered as a whole number - without decimals.\",\"\")","v":""}]
[null,null,{"$f":"IF((C32-INT(C32))<>0,\"ERROR\",\"\")","v":""},{"$f":"IF((D40-INT(D40))<>0,\"ERROR\",\"\")","v":""},{"$f":"IF((E40-INT(E40))<>0,\"ERROR\",\"\")","v":""}]
[]
[null,null,{"$f":"IF(OR(C48=\"ERROR\",D48=\"ERROR\",E48=\"ERROR\"),\"''Acquisition of Tangible Capital Assets'' must be a negative value.\",\"\")","v":""}]
[null,null,{"$f":"IF(C13>0,\"ERROR\",\"\")","v":""},null,{"$f":"IF(E13>0,\"ERROR\",\"\")","v":""}]

{"sheet":"Statement 5","index":11,"n_rows":80,"n_cols":5,"rows_kept":80,"cut":false,"hidden":false,"merged":[[77,2,78,4],[0,1,0,3],[1,1,1,3],[2,1,2,3],[69,1,69,4],[71,2,71,4],[74,2,74,4]]}
[null,{"$f":"Cover!B15","v":"School District No. "}]
[null,{"$f":"PROPER(Variables!G23)&\"Statement of Cash Flows\"","v":"Statement of Cash Flows"}]
[null,{"$f":"\"Year Ended \"&Cover!B19","v":"Year Ended June 30, 2024"}]
[null,null,{"$f":"'Statement 1'!C4","v":""},{"$f":"'Statement 1'!D4","v":""}]
[null,null,{"$f":"'Statement 1'!C5","v":"2024"},{"$f":"'Statement 1'!D5","v":"2023"}]
["Notes",null,{"$f":"'Statement 1'!C6","v":"Actual"},{"$f":"'Statement 1'!D6","v":"Actual"}]
[null,null,"$","$"]
[null,"Operating Transactions"]
[null,{"$f":"IF(A9=\"\",\"Surplus (Deficit) for the year\",\"Surplus (Deficit) for the year (Note \"&A9&\")\")","v":"Surplus (Deficit) for the year"},{"$f":"IF('Statement 2'!D39=0,\"\",'Statement 2'!D39)","v":""},{"$f":"IF('Statement 2'!E39=0,\"\",'Statement 2'!E39)","v":""}]
[null,"Changes in Non-Cash Working Capital"]
[null,"Decrease (Increase)"]
[null,{"$f":"IF(A12=\"\",\"Accounts Receivable\",\"Accounts Receivable (Note \"&A12&\")\")","v":"Accounts Receivable"}]
[null,{"$f":"IF(A13=\"\",\"Inventories for Resale\",\"Inventories for Resale (Note \"&A13&\")\")","v":"Inventories for Resale"}]
[null,{"$f":"IF(A14=\"\",\"Supplies Inventories\",\"Supplies Inventories (Note \"&A14&\")\")","v":"Supplies Inventories"}]
[null,{"$f":"IF(A15=\"\",\"Prepaid Expenses\",\"Prepaid Expenses (Note \"&A15&\")\")","v":"Prepaid Expenses"}]
[null,"Increase (Decrease)"]
[null,{"$f":"IF(A17=\"\",\"Accounts Payable and Accrued Liabilities\",\"Accounts Payable and Accrued Liabilities (Note \"&A17&\")\")","v":"Accounts Payable and Accrued Liabilities"}]
[null,{"$f":"IF(A18=\"\",\"Unearned Revenue\",\"Unearned Revenue (Note \"&A18&\")\")","v":"Unearned Revenue"}]
[null,{"$f":"IF(A19=\"\",\"Deferred Revenue\",\"Deferred Revenue (Note \"&A19&\")\")","v":"Deferred Revenue"},{"$f":"IF(('Schedule 3A'!AT24-'Schedule 3A'!AT11)=0,\"\",'Schedule 3A'!AT24-'Schedule 3A'!AT11)","v":""}]
[null,{"$f":"IF(A20=\"\",\"Employee Future Benefits\",\"Employee Future Benefits (Note \"&A20&\")\")","v":"Employee Future Benefits"}]
[null,{"$f":"IF(A21=\"\",\"Asset Retirement Obligations\",\"Asset Retirement Obligations (Note \"&A21&\")\")","v":"Asset Retirement Obligations"}]
[null,{"$f":"IF(A22=\"\",\"Other Liabilities\",\"Other Liabilities (Note \"&A22&\")\")","v":"Other Liabilities"}]
[null,{"$f":"IF(A23=\"\",\"Loss (Gain) on Disposal of Tangible Capital Assets\",\"Loss (Gain) on Disposal of Tangible Capital Assets (Note \"&A23&\")\")","v":"Loss (Gain) on Disposal of Tangible Capital Assets"}]
[null,{"$f":"IF(A24=\"\",\"Amortization of Tangible Capital Assets\",\"Amortization of Tangible Capital Assets (Note \"&A24&\")\")","v":"Amortization of Tangible Capital Assets"},{"$f":"IF(SUM('Schedule 4'!E26+'Schedule 4'!E27)=0,\"\",SUM('Schedule 4'!E26+'Schedule 4'!E27))","v":""},{"$f":"IF(SUM('Schedule 4'!F26+'Schedule 4'!F27)=0,\"\",SUM('Schedule 4'!F26+'Schedule 4'!F27))","v":""}]
[null,{"$f":"IF(A25=\"\",\"Amortization of Deferred Capital Revenue\",\"Amortization of Deferred Capital Revenue (Note \"&A25&\")\")","v":"Amortization of Deferred Capital Revenue"},{"$f":"IF(-SUM('Schedule 4'!E18)=0,\"\",-SUM('Schedule 4'!E18))","v":""},{"$f":"IF(-SUM('Schedule 4'!F18)=0,\"\",-SUM('Schedule 4'!F18))","v":""}]
[null,{"$f":"IF(A26=\"\",\"Recognition of Deferred Capital Revenue Spent on Sites\",\"Recognition of Deferred Capital Revenue Spent on Sites (Note \"&A26&\")\")","v":"Recognition of Deferred Capital Revenue Spent on Sites"},{"$f":"IF(-SUM('Schedule 4D'!G29)=0,\"\",-SUM('Schedule 4D'!G29))","v":""}]
[null,{"$f":"IF(A27=\"\",\"Write-Off/down of Buildings and Sites\",\"Write-Off/down of Buildings and Sites (Note \"&A27&\")\")","v":"Write-Off/down of Buildings and Sites"}]
[null,"District Entered"]
[null,"District Entered"]
[null,"Total Operating Transactions",{"$f":"SUM(C9)+SUM(C12:C15)+SUM(C17:C29)","v":0},{"$f":"SUM(D9)+SUM(D12:D15)+SUM(D17:D29)","v":0}]
[]
[null,"Capital Transactions"]
[null,{"$f":"IF(A33=\"\",\"Tangible Capital Assets Purchased\",\"Tangible Capital Assets Purchased (Note \"&A33&\")\")","v":"Tangible Capital Assets Purchased"},{"$f":"IF(-SUM('Schedule 4A'!H17:H21)=0,\"\",-SUM('Schedule 4A'!H17:H21))","v":""}]
[null,{"$f":"IF(A34=\"\",\"Tangible Capital Assets -WIP Purchased\",\"Tangible Capital Assets -WIP Purchased (Note \"&A34&\")\")","v":"Tangible Capital Assets -WIP Purchased"},{"$f":"IF(-'Schedule 4B'!F21=0,\"\",-'Schedule 4B'!F21)","v":""}]
[null,{"$f":"IF(A35=\"\",\"District Portion of Proceeds on Disposal\",\"District Portion of Proceeds on Disposal (Note \"&A35&\")\")","v":"District Portion of Proceeds on Disposal"}]
[null,"District Entered"]
[null,"District Entered"]
[null,"Total Capital Transactions",{"$f":"SUM(C33:C37)","v":0},{"$f":"SUM(D33:D37)","v":0}]
[]
[null,"Financing Transactions"]
[null,{"$f":"IF(A41=\"\",\"Loan Proceeds\",\"Loan Proceeds (Note \"&A41&\")\")","v":"Loan Proceeds"}]
[null,{"$f":"IF(A42=\"\",\"Loan Payments\",\"Loan Payments (Note \"&A42&\")\")","v":"Loan Payments"}]
[null,{"$f":"IF(A43=\"\",\"Capital Revenue Received\",\"Capital Revenue Received (Note \"&A43&\")\")","v":"Capital Revenue Received"},{"$f":"IF('Schedule 4D'!G25=0,\"\",'Schedule 4D'!G25)","v":""}]
[null,"District Entered"]
[null,"District Entered"]
[null,"Total Financing Transactions",{"$f":"SUM(C41:C45)","v":0},{"$f":"SUM(D41:D45)","v":0}]
[]
[null,"Investing Transactions"]
[null,{"$f":"IF(A49=\"\",\"Decrease (Increase) in Mortgage Receivable\",\"Decrease (Increase) in Mortgage Receivable (Note \"&A49&\")\")","v":"Decrease (Increase) in Mortgage Receivable"}]
[null,{"$f":"IF(A50=\"\",\"Proceeds on Disposal of Portfolio Investments\",\"Proceeds on Disposal of Portfolio Investments (Note \"&A50&\")\")","v":"Proceeds on Disposal of Portfolio Investments"}]
[null,{"$f":"IF(A51=\"\",\"Investments in Portfolio Investments\",\"Investments in Portfolio Investments (Note \"&A51&\")\")","v":"Investments in Portfolio Investments"}]
[null,{"$f":"IF(A52=\"\",\"Decrease (Increase) in Investments in Government Business Enterprises\",\"Decrease (Increase) in Investments in Government Business Enterprises (Note \"&A52&\")\")","v":"Decrease (Increase) in Investments in Government Business Enterprises"}]
[null,"District Entered"]
[null,"District Entered"]
[null,"Total Investing Transactions",{"$f":"SUM(C49:C54)","v":0},{"$f":"SUM(D49:D54)","v":0}]
[]
[null,"Net Increase (Decrease) in Cash and Cash Equivalents",{"$f":"C30+C38+C46+C55","v":0},{"$f":"D30+D38+D46+D55","v":0}]
[]
[null,{"$f":"IF(A59=\"\",\"Cash and Cash Equivalents, beginning of year\",\"Cash and Cash Equivalents, beginning of year (Note \"&A59&\")\")","v":"Cash and Cash Equivalents, beginning of year"},{"$f":"IF(SUM(D61)=0,\"\",SUM(D61))","v":""}]
[]
[null,"Cash and Cash Equivalents, end of year",{"$f":"SUM(C57)+SUM(C59)","v":0},{"$f":"SUM(D57)+SUM(D59)","v":0},{"$f":"IF(OR(C76=\"ERROR\",D76=\"ERROR\",C80=\"ERROR\",D80=\"ERROR\"),\"ERROR - See below\",\"\")","v":""}]
[]
[null,"Cash and Cash Equivalents, end of year, is made up of:"]
[null,{"$f":"IF(A64=\"\",\"Cash\",\"Cash (Note \"&A64&\")\")","v":"Cash"}]
[null,{"$f":"IF(A65=\"\",\"Cash Equivalents\",\"Cash Equivalents (Note \"&A65&\")\")","v":"Cash Equivalents"}]
[null,{"$f":"IF(A66=\"\",\"Bank Overdraft\",\"Bank Overdraft (Note \"&A66&\")\")","v":"Bank Overdraft"},{"$f":"IF('Statement 1'!C22=0,\"\",'Statement 1'!C22)","v":""},{"$f":"IF(SUM('Statement 1'!D22)=0,\"\",SUM('Statement 1'!D22))","v":""}]
[null,null,{"$f":"SUM(C64:C66)","v":0},{"$f":"SUM(D64:D66)","v":0},{"$f":"IF(OR(C73=\"ERROR\",D73=\"ERROR\"),\"ERROR - See below\",\"\")","v":""}]
[null,{"$f":"IF(A68=\"\",\"Supplementary Cash Flow Information\",\"Supplementary Cash Flow Information (Note \"&A68&\")\")","v":"Supplementary Cash Flow Information"}]
[]
[null,{"$f":"IF(OR(C73=\"ERROR\",D73=\"ERROR\",C76=\"ERROR\",D76=\"ERROR\"),\"Verification\",\"\")","v":""}]
[]
[null,null,{"$f":"IF(OR(C73=\"ERROR\",D73=\"ERROR\"),\"''Cash and Cash Equivalents, end of year'' must match with the allocation section.\",\"\")","v":""}]
[null,null,{"$f":"IF(C61<>C67,\"ERROR\",\"\")","v":""},{"$f":"IF(D61<>D67,\"ERROR\",\"\")","v":""}]
[]
[null,null,{"$f":"IF(OR(C76=\"ERROR\",D76=\"ERROR\"),\"''Cash and Cash Equivalents, end of year'' must match with ''Cash and Cash Equivalents'' on Statement 1.\",\"\")","v":""}]
[null,null,{"$f":"IF(C61<>'Statement 1'!C9,\"ERROR\",\"\")","v":""},{"$f":"IF(D61<>'Statement 1'!D9,\"ERROR\",\"\")","v":""}]
[]
[null,null,{"$f":"IF(OR(C80=\"ERROR\",D80=\"ERROR\"),\"Values must be entered as a whole number - without decimals.\",\"\")","v":""}]
[]
[null,null,{"$f":"IF((C61-INT(C61))<>0,\"ERROR\",\"\")","v":""},{"$f":"IF((D61-INT(D61))<>0,\"ERROR\",\"\")","v":""}]

{"sheet":"Schedule 1","index":12,"n_rows":40,"n_cols":7,"rows_kept":40,"cut":false,"hidden":false,"merged":[[38,1,38,5],[35,1,35,6],[32,1,32,6],[0,0,0,5],[1,0,1,5],[2,0,2,5],[27,0,27,6],[29,1,29,6]]}
[{"$f":"Cover!B15","v":"School District No. "}]
[{"$f":"\"Schedule of Changes in Accumulated Surplus (Deficit) by Fund\"","v":"Schedule of Changes in Accumulated Surplus (Deficit) by Fund"}]
[{"$f":"\"Year Ended \"&Cover!B19","v":"Year Ended June 30, 2024"}]
[null,{"$f":"IF(Variables!F20=TRUE,\"Operating\",\"\")","v":""},{"$f":"IF(Variables!F20=TRUE,\"Special Purpose\",\"\")","v":""},{"$f":"IF(Variables!F20=TRUE,\"Capital\",\"\")","v":""},{"$f":"'Statement 1'!C4","v":""},{"$f":"'Statement 1'!D4","v":""}]
[null,{"$f":"IF(Variables!F20=TRUE,\"Fund\",\"Operating\")","v":"Operating"},{"$f":"IF(Variables!F20=TRUE,\"Fund\",\"Special Purpose\")","v":"Special Purpose"},{"$f":"IF(Variables!F20=TRUE,\"Fund\",\"Capital\")","v":"Capital"},{"$f":"'Statement 1'!C5","v":"2024"},{"$f":"'Statement 1'!D5","v":"2023"}]
[null,{"$f":"IF(Variables!F20=TRUE,\"\",\"Fund\")","v":"Fund"},{"$f":"IF(Variables!F20=TRUE,\"\",\"Fund\")","v":"Fund"},{"$f":"IF(Variables!F20=TRUE,\"\",\"Fund\")","v":"Fund"},{"$f":"'Statement 1'!C6","v":"Actual"},{"$f":"'Statement 1'!D6","v":"Actual"}]
[null,"$","$","$","$","$"]
[]
["Accumulated Surplus (Deficit), beginning of year",{"$f":"IF('Schedule 2'!D42=0,\"\",'Schedule 2'!D42)","v":""},{"$f":"IF('Schedule 3'!C43=0,\"\",'Schedule 3'!C43)","v":""},{"$f":"IF('Schedule 4'!E61=0,\"\",'Schedule 4'!E61)","v":""},{"$f":"SUM(B9:D9)","v":0},{"$f":"IF(('Schedule 2'!E42+'Schedule 3'!D43+'Schedule 4'!F61)=0,\"\",'Schedule 2'!E42+'Schedule 3'!D43+'Schedule 4'!F61)","v":""},{"$f":"IF(E34=\"ERROR\",\"ERROR - See below\",\"\")","v":""}]
["Prior Period Adjustments",null,null,null,null,{"$f":"IF((SUM('Schedule 2'!E44:E45)+SUM('Schedule 3'!D45:D46)+SUM('Schedule 4'!F63:F64))=0,\"\",SUM('Schedule 2'!E44:E45)+SUM('Schedule 3'!D45:D46)+SUM('Schedule 4'!F63:F64))","v":""}]
["Accumulated Surplus (Deficit), beginning of year, as restated",{"$f":"SUM(B9)","v":0},{"$f":"SUM(C9)","v":0},{"$f":"SUM(D9)","v":0},{"$f":"SUM(E9)","v":0},{"$f":"SUM(F9:F10)","v":0}]
[]
["Changes for the year"]
["Surplus (Deficit) for the year",{"$f":"IF('Schedule 2'!D27=0,\"\",'Schedule 2'!D27)","v":""},{"$f":"IF('Schedule 3'!C33=0,\"\",'Schedule 3'!C33)","v":""},{"$f":"IF('Schedule 4'!E35=0,\"\",'Schedule 4'!E35)","v":""},{"$f":"SUM(B14:D14)","v":0},{"$f":"IF(('Schedule 2'!E27+'Schedule 3'!D33+'Schedule 4'!F35)=0,\"\",'Schedule 2'!E27+'Schedule 3'!D33+'Schedule 4'!F35)","v":""}]
["Interfund Transfers"]
["Tangible Capital Assets Purchased",{"$f":"IF('Schedule 2'!D34=0,\"\",'Schedule 2'!D34)","v":""},{"$f":"IF('Schedule 3'!C36=0,\"\",'Schedule 3'!C36)","v":""},{"$f":"IF('Schedule 4'!E38=0,\"\",'Schedule 4'!E38)","v":""},{"$f":"SUM(B16:D16)","v":0}]
["Tangible Capital Assets - Work in Progress",{"$f":"IF('Schedule 2'!D35=0,\"\",'Schedule 2'!D35)","v":""},{"$f":"IF('Schedule 3'!C37=0,\"\",'Schedule 3'!C37)","v":""},{"$f":"IF('Schedule 4'!E39=0,\"\",'Schedule 4'!E39)","v":""},{"$f":"SUM(B17:D17)","v":0}]
["Local Capital",{"$f":"IF('Schedule 2'!D36=0,\"\",'Schedule 2'!D36)","v":""},null,{"$f":"IF('Schedule 4'!E40=0,\"\",'Schedule 4'!E40)","v":""},{"$f":"SUM(B18)+SUM(D18)","v":0}]
["Other",{"$f":"IF('Schedule 2'!D37=0,\"\",'Schedule 2'!D37)","v":""},{"$f":"IF('Schedule 3'!C38=0,\"\",'Schedule 3'!C38)","v":""},{"$f":"IF(('Schedule 4'!E41+'Schedule 4'!E42+'Schedule 4'!E43+'Schedule 4'!E44)=0,\"\",'Schedule 4'!E41+'Schedule 4'!E42+'Schedule 4'!E43+'Schedule 4'!E44)","v":""},{"$f":"SUM(B19:D19)","v":0}]
["Net Changes for the year",{"$f":"SUM(B14)+SUM(B16:B19)","v":0},{"$f":"SUM(C14)+SUM(C16:C17)+SUM(C19)","v":0},{"$f":"SUM(D14)+SUM(D16:D19)","v":0},{"$f":"SUM(E14)+SUM(E16:E19)","v":0},{"$f":"SUM(F14)","v":0}]
[]
["Accumulated Surplus (Deficit), end of year - Statement 2",{"$f":"B11+B20","v":0},{"$f":"C11+C20","v":0},{"$f":"D11+D20","v":0},{"$f":"E11+E20","v":0},{"$f":"F11+F20","v":0},{"$f":"IF(OR(E34=\"ERROR\",B31=\"ERROR\",C31=\"ERROR\",D31=\"ERROR\",F31=\"ERROR\",B37=\"ERROR\",C37=\"ERROR\",D37=\"ERROR\",F37=\"ERROR\",B40=\"ERROR\",C40=\"ERROR\",D40=\"ERROR\",F40=\"ERROR\"),\"ERROR - See below\",IF(OR(B31=\"Override\",C31=\"Override\"),\"Override\",\"\"))","v":""}]
[]
["Accumulated Remeasurement Gains (Losses) - Statement 3",null,null,null,{"$f":"SUM(B24:D24)","v":0}]
[null,{"$f":"B22+B24","v":0},{"$f":"C22+C24","v":0},{"$f":"D22+D24","v":0},{"$f":"E22+E24","v":0},{"$f":"F22+F24","v":0},{"$f":"IF(OR(B40=\"ERROR\",C40=\"ERROR\",D40=\"ERROR\",F40=\"ERROR\"),\"ERROR - See below\",\"\")","v":""}]
[]
[]
[{"$f":"IF(OR(B31=\"ERROR\",B31=\"Override\",C31=\"ERROR\",C31=\"Override\",D31=\"ERROR\",E34=\"ERROR\",F31=\"ERROR\",B37=\"ERROR\",C37=\"ERROR\",D37=\"ERROR\",F37=\"ERROR\",B40=\"ERROR\",C40=\"ERROR\",D40=\"ERROR\",F40=\"ERROR\"),\"Verification\",\"\")","v":""}]
[]
[null,{"$f":"IF(OR(B31=\"ERROR\",B31=\"Override\",C31=\"ERROR\",C31=\"Override\",D31=\"ERROR\",F31=\"ERROR\"),\"''Accumulated Surplus (Deficit), end of year'' must be postitive.\",\"\")","v":""}]
[null,{"$f":"IF(Verification!D47=TRUE,\"Override\",IF(B22<0,\"ERROR\",\"\"))","v":""},{"$f":"IF(Verification!D97=TRUE,\"Override\",IF(C22<0,\"ERROR\",\"\"))","v":""},{"$f":"IF(D22<0,\"ERROR\",\"\")","v":""},null,{"$f":"IF(F22<0,\"ERROR\",\"\")","v":""}]
[]
[null,{"$f":"IF(E34=\"ERROR\",\"''Accumulated Surplus (Deficit), beginning of year'' must match with comparative year ''Accumulated Surplus (Deficit), end of year''\",\"\")","v":""}]
[null,null,null,null,{"$f":"IF(E9<>F22,\"ERROR\",\"\")","v":""}]
[]
[null,{"$f":"IF(OR(B37=\"ERROR\",C37=\"ERROR\",D37=\"ERROR\",F37=\"ERROR\"),\"''Accumulated Surplus (Deficit), end of year'' must match with corresponding Schedule.\",\"\")","v":""}]
[null,{"$f":"IF(B22<>'Schedule 2'!D48,\"ERROR\",\"\")","v":""},{"$f":"IF(C22<>'Schedule 3'!C49,\"ERROR\",\"\")","v":""},{"$f":"IF(D22<>'Schedule 4'!E67,\"ERROR\",\"\")","v":""},null,{"$f":"IF(F22<>('Schedule 2'!E48+'Schedule 3'!D49+'Schedule 4'!F67),\"ERROR\",\"\")","v":""}]
[]
[null,{"$f":"IF(OR(B40=\"ERROR\",C40=\"ERROR\",D40=\"ERROR\"),\"Values must be entered as a whole number - without decimals.\",\"\")","v":""}]
[null,{"$f":"IF((B25-INT(B25))<>0,\"ERROR\",\"\")","v":""},{"$f":"IF((C25-INT(C25))<>0,\"ERROR\",\"\")","v":""},{"$f":"IF((D25-INT(D25))<>0,\"ERROR\",\"\")","v":""},null,{"$f":"IF((F25-INT(F25))<>0,\"ERROR\",\"\")","v":""}]

{"sheet":"Schedule 2","index":13,"n_rows":87,"n_cols":6,"rows_kept":87,"cut":false,"hidden":false,"merged":[[85,2,85,5],[75,2,75,5],[78,2,78,5],[69,2,69,5],[81,2,82,5],[72,2,72,5],[65,2,66,5],[61,2,62,5],[0,1,0,4],[1,1,1,4],[2,1,2,4],[56,1,56,5],[58,2,58,5]]}
[null,{"$f":"Cover!B15","v":"School District No. "}]
[null,{"$f":"\"Schedule of Operating Operations\"","v":"Schedule of Operating Operations"}]
[null,{"$f":"\"Year Ended \"&Cover!B19","v":"Year Ended June 30, 2024"}]
[null,null,{"$f":"'Statement 2'!C5","v":""},{"$f":"'Statement 2'!D5","v":""},{"$f":"'Statement 2'!E5","v":""}]
[null,null,{"$f":"'Statement 2'!C6","v":"2024"},{"$f":"'Statement 2'!D6","v":"2024"},{"$f":"'Statement 2'!E6","v":"2023"}]
["Note",null,{"$f":"'Statement 2'!C7","v":"Budget"},{"$f":"'Statement 2'!D7","v":"Actual"},{"$f":"'Statement 1'!D6","v":"Actual"}]
[null,null,"$","$","$"]
[null,"Revenues"]
[null,"Provincial Grants"]
[null,"Ministry of Education and Child Care",{"$f":"IF('Schedule 2A'!B28=0,\"\",'Schedule 2A'!B28)","v":""},{"$f":"IF('Schedule 2A'!C28=0,\"\",'Schedule 2A'!C28)","v":""},{"$f":"IF('Schedule 2A'!D28=0,\"\",'Schedule 2A'!D28)","v":""}]
[null,"Other",{"$f":"IF('Schedule 2A'!B30=0,\"\",'Schedule 2A'!B30)","v":""},{"$f":"IF('Schedule 2A'!C30=0,\"\",'Schedule 2A'!C30)","v":""},{"$f":"IF('Schedule 2A'!D30=0,\"\",'Schedule 2A'!D30)","v":""}]
[null,"Federal Grants",{"$f":"IF('Schedule 2A'!B32=0,\"\",'Schedule 2A'!B32)","v":""},{"$f":"IF('Schedule 2A'!C32=0,\"\",'Schedule 2A'!C32)","v":""},{"$f":"IF('Schedule 2A'!D32=0,\"\",'Schedule 2A'!D32)","v":""}]
[null,"Tuition",{"$f":"IF('Schedule 2A'!B39=0,\"\",'Schedule 2A'!B39)","v":""},{"$f":"IF('Schedule 2A'!C39=0,\"\",'Schedule 2A'!C39)","v":""},{"$f":"IF('Schedule 2A'!D39=0,\"\",'Schedule 2A'!D39)","v":""}]
[null,"Other Revenue",{"$f":"IF('Schedule 2A'!B53=0,\"\",'Schedule 2A'!B53)","v":""},{"$f":"IF('Schedule 2A'!C53=0,\"\",'Schedule 2A'!C53)","v":""},{"$f":"IF('Schedule 2A'!D53=0,\"\",'Schedule 2A'!D53)","v":""}]
[null,"Rentals and Leases",{"$f":"IF('Schedule 2A'!B55=0,\"\",'Schedule 2A'!B55)","v":""},{"$f":"IF('Schedule 2A'!C55=0,\"\",'Schedule 2A'!C55)","v":""},{"$f":"IF('Schedule 2A'!D55=0,\"\",'Schedule 2A'!D55)","v":""}]
[null,"Investment Income",{"$f":"IF('Schedule 2A'!B57=0,\"\",'Schedule 2A'!B57)","v":""},{"$f":"IF('Schedule 2A'!C57=0,\"\",'Schedule 2A'!C57)","v":""},{"$f":"IF('Schedule 2A'!D57=0,\"\",'Schedule 2A'!D57)","v":""}]
[null,"Total Revenue",{"$f":"SUM(C10:C16)","v":0},{"$f":"SUM(D10:D16)","v":0},{"$f":"SUM(E10:E16)","v":0}]
[]
[null,"Expenses"]
[null,"Instruction",{"$f":"IF('Schedule 2C'!N22=0,\"\",'Schedule 2C'!N22)","v":""},{"$f":"IF('Schedule 2C'!M22=0,\"\",'Schedule 2C'!M22)","v":""},{"$f":"IF('Schedule 2C'!O22=0,\"\",'Schedule 2C'!O22)","v":""}]
[null,"District Administration",{"$f":"IF('Schedule 2C'!N29=0,\"\",'Schedule 2C'!N29)","v":""},{"$f":"IF('Schedule 2C'!M29=0,\"\",'Schedule 2C'!M29)","v":""},{"$f":"IF('Schedule 2C'!O29=0,\"\",'Schedule 2C'!O29)","v":""}]
[null,"Operations and Maintenance",{"$f":"IF('Schedule 2C'!N37=0,\"\",'Schedule 2C'!N37)","v":""},{"$f":"IF('Schedule 2C'!M37=0,\"\",'Schedule 2C'!M37)","v":""},{"$f":"IF('Schedule 2C'!O37=0,\"\",'Schedule 2C'!O37)","v":""}]
[null,"Transportation and Housing",{"$f":"IF('Schedule 2C'!N43=0,\"\",'Schedule 2C'!N43)","v":""},{"$f":"IF('Schedule 2C'!M43=0,\"\",'Schedule 2C'!M43)","v":""},{"$f":"IF('Schedule 2C'!O43=0,\"\",'Schedule 2C'!O43)","v":""}]
[null,"Debt Services",{"$f":"IF('Schedule 2C'!N48=0,\"\",'Schedule 2C'!N48)","v":""},{"$f":"IF('Schedule 2C'!M48=0,\"\",'Schedule 2C'!M48)","v":""},{"$f":"IF('Schedule 2C'!O48=0,\"\",'Schedule 2C'!O48)","v":""}]
[null,"Total Expense",{"$f":"SUM(C20:C24)","v":0},{"$f":"SUM(D20:D24)","v":0},{"$f":"SUM(E20:E24)","v":0}]
[]
[null,"Operating Surplus (Deficit) for the year",{"$f":"C17-C25","v":0},{"$f":"D17-D25","v":0},{"$f":"E17-E25","v":0}]
[]
[null,"Budgeted Appropriation (Retirement) of Surplus (Deficit)"]
[]
[null,"Empty Row - Formerly - Budgeted Reduction of Unfunded Accrued Employee Future Benefits",null,null,null,{"$f":"IF(C60=\"ERROR\",\"ERROR - See below\",\"\")","v":""}]
[]
[null,"Net Transfers (to) from other funds"]
[null,"Tangible Capital Assets Purchased",null,null,null,{"$f":"IF(OR(C64=\"ERROR\",D64=\"ERROR\",E64=\"ERROR\"),\"ERROR - See below\",\"\")","v":""}]
[null,"Tangible Capital Assets - Work in Progress",null,null,null,{"$f":"IF(OR(C68=\"ERROR\",D68=\"ERROR\",E68=\"ERROR\"),\"ERROR - See below\",\"\")","v":""}]
[null,"Local Capital",null,null,null,{"$f":"IF(OR(C77=\"Warning\",D77=\"Warning\",E77=\"Warning\"),\"Warning - See below\",\"\")","v":""}]
[null,"Other",null,null,null,{"$f":"IF(OR(C80=\"Warning\",D80=\"Warning\",E80=\"Warning\"),\"Warning - See below\",\"\")","v":""}]
[null,"Total Net Transfers",{"$f":"SUM(C34:C37)","v":0},{"$f":"SUM(D34:D37)","v":0},{"$f":"SUM(E34:E37)","v":0}]
[]
[null,"Total Operating Surplus (Deficit), for the year",{"$f":"C27+C29+C38","v":0},{"$f":"D27+D38","v":0},{"$f":"E27+E38","v":0},{"$f":"IF(OR(C71=\"ERROR\",C87=\"ERROR\"),\"ERROR - See below\",\"\")","v":""}]
[]
[null,"Operating Surplus (Deficit), beginning of year",null,{"$f":"IF(SUM(E48)=0,\"\",SUM(E48))","v":""}]
[null,"Prior Period Adjustments"]
[null,"District Entered"]
[null,"District Entered"]
[null,"Operating Surplus (Deficit), beginning of year, as restated",null,{"$f":"SUM(D42)","v":0},{"$f":"E42+SUM(E44:E45)","v":0}]
[]
[null,"Operating Surplus (Deficit), end of year",null,{"$f":"D40+D46","v":0},{"$f":"E40+E46","v":0},{"$f":"IF(OR(D71=\"ERROR\",E71=\"ERROR\",D74=\"ERROR\",E74=\"ERROR\",D84=\"ERROR\",D87=\"ERROR\",E87=\"ERROR\"),\"ERROR - See below\",IF(OR(D71=\"Override\",E71=\"Override\"),\"Override\",\"\"))","v":""}]
[]
[null,"Operating Surplus (Deficit), end of year"]
[null,{"$f":"IF(A51=\"\",\"Internally Restricted\",\"Internally Restricted (Note \"&A51&\")\")","v":"Internally Restricted"}]
[null,"Unrestricted"]
[null,null,null,null,null,{"$f":"IF(OR(D60=\"ERROR\",E60=\"ERROR\"),\"ERROR - See below\",\"\")","v":""}]
[null,"Total Operating Surplus (Deficit), end of year",null,{"$f":"SUM(D51:D53)","v":0},{"$f":"SUM(E51:E53)","v":0},{"$f":"IF(OR(D74=\"ERROR\",E74=\"ERROR\"),\"ERROR - See below\",\"\")","v":""}]
[]
[]
[null,{"$f":"IF(OR(C60=\"ERROR\",D60=\"ERROR\",E60=\"ERROR\",C64=\"ERROR\",D64=\"ERROR\",E64=\"ERROR\",C68=\"ERROR\",D68=\"ERROR\",E68=\"ERROR\",C71=\"ERROR\",D71=\"ERROR\",D71=\"Override\",E71=\"ERROR\",E71=\"Override\",D74=\"ERROR\",E74=\"ERROR\",C77=\"Warning\",D77=\"Warning\",E77=\"Warning\",C80=\"Warning\",D80=\"Warning\",E80=\"ERROR\",D84=\"ERROR\",C87=\"ERROR\",D87=\"ERROR\",E87=\"ERROR\"),\"Verification\",\"\")","v":""}]
[]
[null,null,{"$f":"IF(OR(C60=\"ERROR\",D60=\"ERROR\",E60=\"ERROR\"),\"''Pension Stabilization Account'' must be negative or zero.\",\"\")","v":""}]
[null,null,{"$f":"IF(ISBLANK(C31),\"\",IF(C31<=0,\"\",\"ERROR\"))","v":""},{"$f":"IF(ISBLANK(D53),\"\",IF(D53<=0,\"\",\"ERROR\"))","v":""},{"$f":"IF(ISBLANK(E53),\"\",IF(E53<=0,\"\",\"ERROR\"))","v":""}]
[]
[null,null,{"$f":"IF(OR(C64=\"ERROR\",D64=\"ERROR\",E64=\"ERROR\"),\"''Net Transfers (to) from other funds - Tangible Capital Asset Purchased'' must be negative.\",\"\")","v":""}]
[]
[null,null,{"$f":"IF(ISBLANK(C34),\"\",IF(C34<=0,\"\",\"ERROR\"))","v":""},{"$f":"IF(ISBLANK(D34),\"\",IF(D34<=0,\"\",\"ERROR\"))","v":""},{"$f":"IF(ISBLANK(E34),\"\",IF(E34<=0,\"\",\"ERROR\"))","v":""}]
[]
[null,null,{"$f":"IF(OR(C68=\"ERROR\",D68=\"ERROR\",E68=\"ERROR\"),\"''Net Transfers (to) from other funds - Tangible Capital Asset - Work in Progress'' must be negative.\",\"\")","v":""}]
[]
[null,null,{"$f":"IF(ISBLANK(C35),\"\",IF(C35<=0,\"\",\"ERROR\"))","v":""},{"$f":"IF(ISBLANK(D35),\"\",IF(D35<=0,\"\",\"ERROR\"))","v":""},{"$f":"IF(ISBLANK(E35),\"\",IF(E35<=0,\"\",\"ERROR\"))","v":""}]
[]
[null,null,{"$f":"IF(OR(C71=\"ERROR\",D71=\"ERROR\",D71=\"Override\",E71=\"ERROR\",E71=\"Override\"),\"''Total Operating Surplus (Deficit), for the year'' must be positive.\",\"\")","v":""}]
[null,null,{"$f":"IF(C40<0,\"ERROR\",\"\")","v":""},{"$f":"IF(Verification!D47=TRUE,\"Override\",IF(D48<0,\"ERROR\",\"\"))","v":""},{"$f":"IF(Verification!D48=TRUE,\"Override\",IF(E48<0,\"ERROR\",\"\"))","v":""}]
[]
[null,null,{"$f":"IF(OR(D74=\"ERROR\",E74=\"ERROR\"),\"''Operating Surplus (Deficit), end of year'' must match with the allocation section.\",\"\")","v":""}]
[null,null,null,{"$f":"IF(D48<>D54,\"ERROR\",\"\")","v":""},{"$f":"IF(E48<>E54,\"ERROR\",\"\")","v":""}]
[]
[null,null,{"$f":"IF(OR(C77=\"Warning\",D77=\"Warning\",E77=\"Warning\"),\"''Net Transfers (to) from other funds - Local Capital'' are normally negative or zero.\",\"\")","v":""}]
[null,null,{"$f":"IF(ISBLANK(C36),\"\",IF(C36<=0,\"\",\"Warning\"))","v":""},{"$f":"IF(ISBLANK(D36),\"\",IF(D36<=0,\"\",\"Warning\"))","v":""},{"$f":"IF(ISBLANK(E36),\"\",IF(E36<=0,\"\",\"Warning\"))","v":""}]
[]
[null,null,{"$f":"IF(OR(C80=\"Warning\",D80=\"Warning\",E80=\"Warning\"),\"''Net Transfers (to) from other funds - Other'' are normally negative or zero.\",\"\")","v":""}]
[null,null,{"$f":"IF(ISBLANK(C37),\"\",IF(C37<=0,\"\",\"Warning\"))","v":""},{"$f":"IF(ISBLANK(D37),\"\",IF(D37<=0,\"\",\"Warning\"))","v":""},{"$f":"IF(ISBLANK(E37),\"\",IF(E37<=0,\"\",\"Warning\"))","v":""}]
[]
[null,null,{"$f":"IF(D84=\"ERROR\",\"''Operating Surplus (Defiicit), end of year'' must match with ''Accumulated Surplus (Deficit), end of year'' on Schedule 1.\",\"\")","v":""}]
[]
[null,null,null,{"$f":"IF('Schedule 1'!B22<>D48,\"ERROR\",\"\")","v":""}]
[]
[null,null,{"$f":"IF(OR(C87=\"ERROR\",D87=\"ERROR\",E87=\"ERROR\"),\"Values must be entered as a whole number - without decimals.\",\"\")","v":""}]
[null,null,{"$f":"IF((C40-INT(C40))<>0,\"ERROR\",\"\")","v":""},{"$f":"IF((D48-INT(D48))<>0,\"ERROR\",\"\")","v":""},{"$f":"IF((E48-INT(E48))<>0,\"ERROR\",\"\")","v":""}]

{"sheet":"Schedule 2A","index":14,"n_rows":71,"n_cols":5,"rows_kept":71,"cut":false,"hidden":false,"merged":[[69,1,69,4],[0,0,0,3],[1,0,1,3],[2,0,2,3],[61,0,61,4],[63,1,63,4],[66,1,66,4]]}
[{"$f":"Cover!B15","v":"School District No. "}]
["Schedule of Operating Revenue by Source"]
[{"$f":"\"Year Ended \"&Cover!B19","v":"Year Ended June 30, 2024"}]
[null,{"$f":"'Statement 2'!C5","v":""},{"$f":"'Statement 2'!D5","v":""},{"$f":"'Statement 2'!E5","v":""}]
[null,{"$f":"'Statement 2'!C6","v":"2024"},{"$f":"'Statement 2'!D6","v":"2024"},{"$f":"'Statement 2'!E6","v":"2023"}]
[null,{"$f":"'Statement 2'!C7","v":"Budget"},{"$f":"'Statement 2'!D7","v":"Actual"},{"$f":"'Statement 1'!D6","v":"Actual"}]
[null,"$","$","$"]
["Provincial Grants - Ministry of Education and Child Care"]
["Operating Grant, Ministry of Education and Child Care"]
["ISC/LEA Recovery",null,null,null,{"$f":"IF(OR(B65=\"ERROR\",C65=\"ERROR\",D65=\"ERROR\",B68=\"ERROR\",C68=\"ERROR\",D68=\"ERROR\"),\"ERROR - See below\",\"\")","v":""}]
["Other Ministry of Education and Child Care Grants"]
["Pay Equity"]
["Funding for Graduated Adults"]
["Student Transportation Fund"]
["Support Staff Benefits Grant"]
["FSA Scorer Grant"]
["Child Care Funding"]
["Early Learning Framework (ELF) Implementation"]
["Labour Settlement Funding"]
["District Entered"]
["District Entered"]
["District Entered"]
["District Entered"]
["District Entered"]
["District Entered"]
["District Entered"]
["District Entered"]
["Total Provincial Grants - Ministry of Education and Child Care",{"$f":"SUM(B9:B27)","v":0},{"$f":"SUM(C9:C27)","v":0},{"$f":"SUM(D9:D27)","v":0}]
[]
["Provincial Grants - Other"]
[]
["Federal Grants"]
[]
["Tuition"]
["Summer School Fees"]
["Continuing Education"]
["International and Out of Province Students"]
["District Entered"]
["Total Tuition",{"$f":"SUM(B35:B38)","v":0},{"$f":"SUM(C35:C38)","v":0},{"$f":"SUM(D35:D38)","v":0}]
[]
["Other Revenues"]
["School Referendum Taxes"]
["Other School District/Education Authorities"]
["Funding from First Nations",null,null,null,{"$f":"IF(OR(B68=\"ERROR\",C68=\"ERROR\",D68=\"ERROR\"),\"ERROR - See below\",\"\")","v":""}]
["Miscellaneous"]
["District Entered"]
["District Entered"]
["District Entered"]
["District Entered"]
["District Entered"]
["District Entered"]
["District Entered"]
["Total Other Revenue",{"$f":"SUM(B42:B44)+SUM(B46:B52)","v":0},{"$f":"SUM(C42:C44)+SUM(C46:C52)","v":0},{"$f":"SUM(D42:D44)+SUM(D46:D52)","v":0}]
[]
["Rentals and Leases"]
[]
["Investment Income"]
[]
["Total Operating Revenue",{"$f":"B28+B30+B32+B39+B53+B55+B57","v":0},{"$f":"C28+C30+C32+C39+C53+C55+C57","v":0},{"$f":"D28+D30+D32+D39+D53+D55+D57","v":0},{"$f":"IF(OR(B71=\"ERROR\",C71=\"ERROR\",D71=\"ERROR\"),\"ERROR - See below\",\"\")","v":""}]
[]
[]
[{"$f":"IF(OR(B65=\"ERROR\",C65=\"ERROR\",D65=\"ERROR\",B68=\"ERROR\",C68=\"ERROR\",D68=\"ERROR\",B71=\"ERROR\",C71=\"ERROR\",D71=\"ERROR\"),\"Verification\",\"\")","v":""}]
[]
[null,{"$f":"IF(OR(B65=\"ERROR\",C65=\"ERROR\",D65=\"ERROR\"),\"''ISC/LEA Recovery'' must be negative or zero.\",\"\")","v":""}]
[null,{"$f":"IF(B10>0,\"ERROR\",\"\")","v":""},{"$f":"IF(C10>0,\"ERROR\",\"\")","v":""},{"$f":"IF(D10>0,\"ERROR\",\"\")","v":""}]
[]
[null,{"$f":"IF(OR(B68=\"ERROR\",C68=\"ERROR\",D68=\"ERROR\"),\"If a value is entered in either ''ISC/LEA Recovery'' or ''Funding from First Nations'' then the other must have a value.\",\"\")","v":""}]
[null,{"$f":"IF(OR(AND(B10<>\"\",B44<>\"\"),AND(B10=\"\",B44=\"\")),\"\",\"ERROR\")","v":""},{"$f":"IF(OR(AND(C10<>\"\",C44<>\"\"),AND(C10=\"\",C44=\"\")),\"\",\"ERROR\")","v":""},{"$f":"IF(OR(AND(D10<>\"\",D44<>\"\"),AND(D10=\"\",D44=\"\")),\"\",\"ERROR\")","v":""}]
[]
[null,{"$f":"IF(OR(B71=\"ERROR\",C71=\"ERROR\",D71=\"ERROR\"),\"Values must be entered as a whole number - without decimals.\",\"\")","v":""}]
[null,{"$f":"IF((B59-INT(B59))<>0,\"ERROR\",\"\")","v":""},{"$f":"IF((C59-INT(C59))<>0,\"ERROR\",\"\")","v":""},{"$f":"IF((D59-INT(D59))<>0,\"ERROR\",\"\")","v":""}]

{"sheet":"Schedule 2B","index":15,"n_rows":48,"n_cols":5,"rows_kept":48,"cut":false,"hidden":false,"merged":[[47,1,47,4],[44,1,44,4],[0,0,0,3],[2,0,2,3],[1,0,1,3],[36,0,36,4],[38,1,38,4],[41,1,41,4]]}
[{"$f":"Cover!B15","v":"School District No. "}]
["Schedule of Operating Expense by Object"]
[{"$f":"\"Year Ended \"&Cover!B19","v":"Year Ended June 30, 2024"}]
[null,{"$f":"'Statement 2'!C5","v":""},{"$f":"'Statement 2'!D5","v":""},{"$f":"'Statement 2'!E5","v":""}]
[null,{"$f":"'Statement 2'!C6","v":"2024"},{"$f":"'Statement 2'!D6","v":"2024"},{"$f":"'Statement 2'!E6","v":"2023"}]
[null,{"$f":"'Statement 2'!C7","v":"Budget"},{"$f":"'Statement 2'!D7","v":"Actual"},{"$f":"'Statement 1'!D6","v":"Actual"}]
[null,"$","$","$"]
["Salaries"]
["Teachers",null,{"$f":"IF('Schedule 2C'!B50=0,\"\",'Schedule 2C'!B50)","v":""}]
["Principals and Vice Principals",null,{"$f":"IF('Schedule 2C'!C50=0,\"\",'Schedule 2C'!C50)","v":""}]
["Educational Assistants",null,{"$f":"IF('Schedule 2C'!D50=0,\"\",'Schedule 2C'!D50)","v":""}]
["Support Staff",null,{"$f":"IF('Schedule 2C'!E50=0,\"\",'Schedule 2C'!E50)","v":""}]
["Other Professionals",null,{"$f":"IF('Schedule 2C'!F50=0,\"\",'Schedule 2C'!F50)","v":""}]
["Substitutes",null,{"$f":"IF('Schedule 2C'!G50=0,\"\",'Schedule 2C'!G50)","v":""}]
["Total Salaries",{"$f":"SUM(B9:B14)","v":0},{"$f":"SUM(C9:C14)","v":0},{"$f":"SUM(D9:D14)","v":0}]
[]
["Employee Benefits",null,{"$f":"IF('Schedule 2C'!J50=0,\"\",'Schedule 2C'!J50)","v":""}]
[]
["Total Salaries and Benefits",{"$f":"B15+B17","v":0},{"$f":"SUM(C15)+SUM(C17)","v":0},{"$f":"D15+D17","v":0}]
[]
["Services and Supplies"]
["Services"]
["Student Transportation"]
["Professional Development and Travel"]
["Rentals and Leases"]
["Dues and Fees"]
["Insurance"]
["Interest"]
["Supplies"]
["Utilities"]
["District Entered",null,null,null,{"$f":"IF(AND(A31=\"District Entered\",OR(B31<>\"\",C31<>\"\",D31<>\"\")),\"ERROR - See below\",\"\")","v":""}]
["Total Services and Supplies",{"$f":"SUM(B22:B31)","v":0},{"$f":"SUM(C22:C31)","v":0},{"$f":"SUM(D22:D31)","v":0},{"$f":"IF(C40=\"ERROR\",\"ERROR - See below\",\"\")","v":""}]
[]
["Total Operating Expense",{"$f":"B19+B32","v":0},{"$f":"C19+C32","v":0},{"$f":"D19+D32","v":0},{"$f":"IF(OR(B43=\"ERROR\",C43=\"ERROR\",D43=\"ERROR\",B46=\"ERROR\",C46=\"ERROR\",D46=\"ERROR\"),\"ERROR - See below\",\"\")","v":""}]
[]
[]
[{"$f":"IF(OR(C40=\"ERROR\",B43=\"ERROR\",C43=\"ERROR\",D43=\"ERROR\",B46=\"ERROR\",C46=\"ERROR\",D46=\"ERROR\",B48=\"A description other than ''District Entered'' must be entered.\"),\"Verification\",\"\")","v":""}]
[]
[null,{"$f":"IF(C40=\"ERROR\",\"''Total Services and Supplies'' must match with total Services and Supplies on Schedule 2C.\",\"\")","v":""}]
[null,null,{"$f":"IF(C32<>'Schedule 2C'!L50,\"ERROR\",\"\")","v":""}]
[]
[null,{"$f":"IF(OR(B43=\"ERROR\",C43=\"ERROR\",D43=\"ERROR\"),\"''Total Operating Expense'' must match with ''Total Functions 1 - 9'' on Schedule 2C.\",\"\")","v":""}]
[null,{"$f":"IF(B34<>'Schedule 2C'!N50,\"ERROR\",\"\")","v":""},{"$f":"IF(C34<>'Schedule 2C'!M50,\"ERROR\",\"\")","v":""},{"$f":"IF(D34<>'Schedule 2C'!O50,\"ERROR\",\"\")","v":""}]
[]
[null,{"$f":"IF(OR(B46=\"ERROR\",C46=\"ERROR\",D46=\"ERROR\"),\"Values must be entered as a whole number - without decimals.\",\"\")","v":""}]
[null,{"$f":"IF((B34-INT(B34))<>0,\"ERROR\",\"\")","v":""},{"$f":"IF((C34-INT(C34))<>0,\"ERROR\",\"\")","v":""},{"$f":"IF((D34-INT(D34))<>0,\"ERROR\",\"\")","v":""}]
[]
[null,{"$f":"IF(E31=\"ERROR - See below\",\"A description other than ''District Entered'' must be entered.\",\"\")","v":""}]

{"sheet":"Schedule 2C","index":16,"n_rows":55,"n_cols":16,"rows_kept":55,"cut":false,"hidden":false,"merged":[[0,0,0,7],[1,0,1,7],[2,0,2,7],[51,0,51,15],[53,1,53,14]]}
[{"$f":"Cover!B15","v":"School District No. "}]
["Operating Expense by Function, Program and Object"]
[{"$f":"\"Year Ended June 30, \"&Variables!C2","v":"Year Ended June 30, 2024"}]
[null,null,"Principals and","Educational","Support","Other",null,null,null,null,null,null,{"$f":"'Statement 2'!D5","v":""},{"$f":"'Statement 2'!C5","v":""},{"$f":"'Statement 2'!E5","v":""}]
[null,"Teachers","Vice Principals","Assistants","Staff","Professionals","Substitutes","Total","Total","Employee","Total Salaries","Services and",{"$f":"'Statement 2'!D6","v":"2024"},{"$f":"'Statement 2'!C6","v":"2024"},{"$f":"'Statement 2'!E6","v":"2023"}]
[null,"Salaries","Salaries","Salaries","Salaries","Salaries","Salaries","Salaries","Salaries","Benefits","and Benefits","Supplies",{"$f":"'Statement 2'!D7","v":"Actual"},{"$f":"'Statement 2'!C7","v":"Budget"},{"$f":"'Statement 1'!D6","v":"Actual"}]
[null,"$","$","$","$","$","$","$","$","$","$","$","$","$","$"]
["1 Instruction"]
["1.02 Regular Instruction",null,null,null,null,null,null,{"$f":"SUM(B9:G9)","v":0},{"$f":"H9","v":0},null,{"$f":"H9+J9","v":0},null,{"$f":"K9+L9","v":0}]
["1.03 Career Programs",null,null,null,null,null,null,{"$f":"SUM(B10:G10)","v":0},{"$f":"H10","v":0},null,{"$f":"H10+J10","v":0},null,{"$f":"K10+L10","v":0}]
["1.07 Library Services",null,null,null,null,null,null,0,0,null,0,null,0]
["1.08 Counselling",null,null,null,null,null,null,0,0,null,0,null,0]
["1.10 Special Education",null,null,null,null,null,null,0,0,null,0,null,0]
["1.20 Early Learning and Child Care",null,null,null,null,null,null,{"$f":"SUM(B14:G14)","v":0},{"$f":"H14","v":0},null,{"$f":"H14+J14","v":0},null,{"$f":"K14+L14","v":0}]
["1.30 English Language Learning",null,null,null,null,null,null,0,0,null,0,null,0]
["1.31 Indigenous Education",null,null,null,null,null,null,0,0,null,0,null,0]
["1.41 School Administration",null,null,null,null,null,null,0,0,null,0,null,0]
["1.60 Summer School",null,null,null,null,null,null,0,0,null,0,null,0]
["1.61 Continuing Education",null,null,null,null,null,null,0,0,null,0,null,0]
["1.62 International and Out of Province Students",null,null,null,null,null,null,0,0,null,0,null,0]
["1.64 Other",null,null,null,null,null,null,0,0,null,0,null,0]
["Total Function 1",{"$f":"SUM(B9:B21)","v":0},0,0,0,0,0,0,0,{"$f":"SUM(J9:J21)","v":0},0,0,0,0,0]
[]
["4 District Administration"]
["4.11 Educational Administration",null,null,null,null,null,null,{"$f":"SUM(B25:G25)","v":0},0,null,{"$f":"H25+J25","v":0},null,{"$f":"K25+L25","v":0}]
["4.20 Early Learning and Child Care",null,null,null,null,null,null,{"$f":"SUM(B26:G26)","v":0},{"$f":"H26","v":0},null,{"$f":"H26+J26","v":0},null,{"$f":"K26+L26","v":0}]
["4.40 School District Governance",null,null,null,null,null,null,{"$f":"SUM(B27:G27)","v":0},0,null,{"$f":"H27+J27","v":0},null,{"$f":"K27+L27","v":0}]
["4.41 Business Administration",null,null,null,null,null,null,{"$f":"SUM(B28:G28)","v":0},0,null,{"$f":"H28+J28","v":0},null,{"$f":"K28+L28","v":0}]
["Total Function 4",{"$f":"SUM(B25:B28)","v":0},0,0,0,0,0,0,0,{"$f":"SUM(J25:J28)","v":0},0,0,0,0,0]
[]
["5 Operations and Maintenance"]
["5.20 Early Learning and Child Care",null,null,null,null,null,null,{"$f":"SUM(B32:G32)","v":0},0,null,{"$f":"H32+J32","v":0},null,{"$f":"K32+L32","v":0}]
["5.41 Operations and Maintenance Administration",null,null,null,null,null,null,{"$f":"SUM(B33:G33)","v":0},{"$f":"H33","v":0},null,{"$f":"H33+J33","v":0},null,{"$f":"K33+L33","v":0}]
["5.50 Maintenance Operations",null,null,null,null,null,null,{"$f":"SUM(B34:G34)","v":0},0,null,{"$f":"H34+J34","v":0},null,{"$f":"K34+L34","v":0}]
["5.52 Maintenance of Grounds",null,null,null,null,null,null,{"$f":"SUM(B35:G35)","v":0},0,null,{"$f":"H35+J35","v":0},null,{"$f":"K35+L35","v":0}]
["5.56 Utilities",null,null,null,null,null,null,{"$f":"SUM(B36:G36)","v":0},0,null,{"$f":"H36+J36","v":0},null,{"$f":"K36+L36","v":0}]
["Total Function 5",{"$f":"SUM(B32:B36)","v":0},0,0,0,0,0,0,0,{"$f":"SUM(J32:J36)","v":0},0,0,0,0,0]
[]
["7 Transportation and Housing"]
["7.41 Transportation and Housing Administration",null,null,null,null,null,null,{"$f":"SUM(B40:G40)","v":0},0,null,{"$f":"H40+J40","v":0},null,{"$f":"K40+L40","v":0}]
["7.70 Student Transportation",null,null,null,null,null,null,{"$f":"SUM(B41:G41)","v":0},0,null,{"$f":"H41+J41","v":0},null,{"$f":"K41+L41","v":0}]
["7.73 Housing",null,null,null,null,null,null,{"$f":"SUM(B42:G42)","v":0},0,null,{"$f":"H42+J42","v":0},null,{"$f":"K42+L42","v":0}]
["Total Function 7",{"$f":"SUM(B40:B42)","v":0},0,0,0,0,0,0,0,{"$f":"SUM(J40:J42)","v":0},0,0,0,0,0]
[]
["9 Debt Services"]
["9.92 Interest on Bank Loans",null,null,null,null,null,null,{"$f":"SUM(B46:G46)","v":0},{"$f":"H46","v":0},null,{"$f":"H46+J46","v":0},null,{"$f":"K46+L46","v":0}]
["9.94 Interest on Temporary Borrowing",null,null,null,null,null,null,{"$f":"SUM(B47:G47)","v":0},{"$f":"-H47","v":0},null,{"$f":"H47+J47","v":0},null,{"$f":"K47+L47","v":0}]
["Total Function 9",{"$f":"SUM(B46:B47)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(L46:L47)","v":0},{"$f":"SUM(M46:M47)","v":0},{"$f":"SUM(N46:N47)","v":0},{"$f":"SUM(O46:O47)","v":0}]
[""]
["Total Functions 1 - 9",{"$f":"B22+B29+B37+B43+B48","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(B55=\"ERROR\",C55=\"ERROR\",D55=\"ERROR\",E55=\"ERROR\",F55=\"ERROR\",G55=\"ERROR\",J55=\"ERROR\",L55=\"ERROR\",N55=\"ERROR\",O55=\"ERROR\"),\"ERROR - See below\",\"\")","v":""}]
[""]
[{"$f":"IF(OR(B55=\"ERROR\",C55=\"ERROR\",D55=\"ERROR\",E55=\"ERROR\",F55=\"ERROR\",G55=\"ERROR\",J55=\"ERROR\",L55=\"ERROR\",N55=\"ERROR\",O55=\"ERROR\"),\"Verification\",\"\")","v":""}]
[]
[null,{"$f":"IF(OR(B55=\"ERROR\",C55=\"ERROR\",D55=\"ERROR\",E55=\"ERROR\",F55=\"ERROR\",G55=\"ERROR\",J55=\"ERROR\",L55=\"ERROR\",N55=\"ERROR\",O55=\"ERROR\"),\"Values must be entered as a whole number - without decimals.\",\"\")","v":""}]
[null,{"$f":"IF((B50-INT(B50))<>0,\"ERROR\",\"\")","v":""},{"$f":"IF((C50-INT(C50))<>0,\"ERROR\",\"\")","v":""},"","","","",null,null,"",null,"",null,"",""]

{"sheet":"Schedule 3","index":17,"n_rows":90,"n_cols":5,"rows_kept":90,"cut":false,"hidden":false,"merged":[[73,1,73,4],[76,1,76,4],[79,1,79,4],[82,1,82,4],[88,1,88,4],[85,1,85,4],[64,1,64,4],[61,1,61,4],[67,1,67,4],[70,1,70,4],[0,0,0,3],[2,0,2,3],[1,0,1,3],[56,0,56,4],[58,1,58,4]]}
[{"$f":"Cover!B15","v":"School District No. "}]
[{"$f":"\"Schedule of Special Purpose Operations\"","v":"Schedule of Special Purpose Operations"}]
[{"$f":"\"Year Ended \"&Cover!B19","v":"Year Ended June 30, 2024"}]
[null,{"$f":"'Statement 2'!C5","v":""},{"$f":"'Statement 2'!D5","v":""},{"$f":"'Statement 2'!E5","v":""}]
[null,{"$f":"'Statement 2'!C6","v":"2024"},{"$f":"'Statement 2'!D6","v":"2024"},{"$f":"'Statement 2'!E6","v":"2023"}]
[null,{"$f":"'Statement 2'!C7","v":"Budget"},{"$f":"'Statement 2'!D7","v":"Actual"},{"$f":"'Statement 1'!D6","v":"Actual"}]
[null,"$","$","$"]
["Revenues"]
["Provincial Grants"]
["Ministry of Education and Child Care",null,{"$f":"IF('Schedule 3A'!AT27=0,\"\",'Schedule 3A'!AT27)","v":""}]
["Other",null,{"$f":"IF('Schedule 3A'!AT28=0,\"\",'Schedule 3A'!AT28)","v":""}]
["Federal Grants",null,{"$f":"IF('Schedule 3A'!AT29=0,\"\",'Schedule 3A'!AT29)","v":""}]
["Other Revenue",null,{"$f":"IF('Schedule 3A'!AT30=0,\"\",'Schedule 3A'!AT30)","v":""}]
["Rentals and Leases",null,{"$f":"IF('Schedule 3A'!AT31=0,\"\",'Schedule 3A'!AT31)","v":""}]
["Investment Income",null,{"$f":"IF('Schedule 3A'!AT32=0,\"\",'Schedule 3A'!AT32)","v":""}]
["Income (Loss) from Investments in Government Business Enterprises",null,{"$f":"IF('Schedule 3A'!AT33=0,\"\",'Schedule 3A'!AT33)","v":""}]
["District Entered",null,{"$f":"IF('Schedule 3A'!AT34=0,\"\",'Schedule 3A'!AT34)","v":""}]
["Total Revenue",{"$f":"SUM(B10:B17)","v":0},{"$f":"SUM(C10:C17)","v":0},{"$f":"SUM(D10:D17)","v":0}]
[]
["Expenses"]
["Instruction"]
["District Administration"]
["Operations and Maintenance"]
["Transportation and Housing"]
["Debt Services"]
["District Entered"]
["Total Expense",{"$f":"SUM(B21:B26)","v":0},{"$f":"SUM(C21:C26)","v":0},{"$f":"SUM(D21:D26)","v":0},{"$f":"IF(C66=\"ERROR\",\"ERROR - See below\",\"\")","v":""}]
[]
["Special Purpose Surplus (Deficit) for the year, before endowment contributions",{"$f":"B18-B27","v":0},{"$f":"C18-C27","v":0},{"$f":"D18-D27","v":0},{"$f":"IF(OR(B63=\"ERROR\",C69=\"ERROR\"),\"ERROR - See below\",\"\")","v":""}]
[]
["Endowment Contributions",null,null,null,{"$f":"IF(OR(B72=\"ERROR\",C72=\"ERROR\",D72=\"ERROR\"),\"ERROR - See below\",\"\")","v":""}]
[]
["Special Purpose Surplus (Deficit) for the year",{"$f":"SUM(B29+B31)","v":0},{"$f":"SUM(C29+C31)","v":0},{"$f":"SUM(D29+D31)","v":0}]
[]
["Net Transfers (to) from other funds"]
["Tangible Capital Assets Purchased",null,{"$f":"IF('Schedule 3A'!AT53=0,\"\",'Schedule 3A'!AT53)","v":""},null,{"$f":"IF(OR(B78=\"ERROR\",C78=\"ERROR\",D78=\"ERROR\"),\"ERROR - See below\",\"\")","v":""}]
["Tangible Capital Assets - Work in Progress",null,{"$f":"IF('Schedule 3A'!AT54=0,\"\",'Schedule 3A'!AT54)","v":""},null,{"$f":"IF(OR(B81=\"ERROR\",C81=\"ERROR\",D81=\"ERROR\"),\"ERROR - See below\",\"\")","v":""}]
["Other",null,{"$f":"IF('Schedule 3A'!AT55=0,\"\",'Schedule 3A'!AT55)","v":""},null,{"$f":"IF(OR(B84=\"Warning\",C84=\"Warning\",D84=\"Warning\"),\"Warning - See below\",\"\")","v":""}]
["Total Net Transfers",{"$f":"SUM(B36:B38)","v":0},{"$f":"SUM(C36:C38)","v":0},{"$f":"SUM(D36:D38)","v":0},{"$f":"IF(C69=\"ERROR\",\"ERROR - See below\",\"\")","v":""}]
[]
["Total Special Purpose Surplus (Deficit) for the year",{"$f":"B33+B39","v":0},{"$f":"C33+C39","v":0},{"$f":"D33+D39","v":0},{"$f":"IF(B90=\"ERROR\",\"ERROR - See below\",\"\")","v":""}]
[]
["Special Purpose Surplus (Deficit), beginning of year",null,{"$f":"IF(SUM(D49)=0,\"\",SUM(D49))","v":""}]
["Prior Period Adjustments"]
["District Entered"]
["District Entered"]
["Special Purpose Surplus (Deficit), beginning of year, as restated",null,{"$f":"SUM(C43)","v":0},{"$f":"SUM(D43)+SUM(D45:D46)","v":0}]
[]
["Special Purpose Surplus (Deficit), end of year",null,{"$f":"C41+C47","v":0},{"$f":"D41+D47","v":0},{"$f":"IF(OR(C60=\"ERROR\",D60=\"ERROR\",C87=\"ERROR\",D87=\"ERROR\",C90=\"ERROR\",D90=\"ERROR\"),\"ERROR - See below\",IF(OR(C87=\"Override\",D87=\"Override\"),\"Override\",\"\"))","v":""}]
[]
["Special Purpose Surplus (Deficit), end of year"]
["Related Entities"]
["Endowment Contributions",null,null,null,{"$f":"IF(OR(C75=\"ERROR\",D75=\"ERROR\"),\"ERROR - See below\",\"\")","v":""}]
["Total Special Purpose Surplus (Deficit), end of year",null,{"$f":"SUM(C52:C53)","v":0},{"$f":"SUM(D52:D53)","v":0},{"$f":"IF(OR(C60=\"ERROR\",D60=\"ERROR\"),\"ERROR - See below\",\"\")","v":""}]
[]
[]
[{"$f":"IF(OR(C60=\"ERROR\",D60=\"ERROR\",B63=\"ERROR\",C66=\"ERROR\",C69=\"ERROR\",B72=\"ERROR\",C72=\"ERROR\",D72=\"ERROR\",C75=\"ERROR\",D75=\"ERROR\",B78=\"ERROR\",C78=\"ERROR\",D78=\"ERROR\",B81=\"ERROR\",C81=\"ERROR\",D81=\"ERROR\",B84=\"Warning\",C84=\"Warning\",D84=\"Warning\",C87=\"ERROR\",C87=\"Override\",D87=\"ERROR\",D87=\"Override\",B90=\"ERROR\",C90=\"ERROR\",D90=\"ERROR\"),\"Verification\",\"\")","v":""}]
[]
[null,{"$f":"IF(OR(C60=\"ERROR\",D60=\"ERROR\"),\"''Special Purpose Surplus (Deficit), end of year'' must match with the allocation section.\",\"\")","v":""}]
[null,null,{"$f":"IF(C49<>C54,\"ERROR\",\"\")","v":""},{"$f":"IF(D49<>D54,\"ERROR\",\"\")","v":""}]
[]
[null,{"$f":"IF(B63=\"ERROR\",\"''Total Special Purpose Surplus (Deficit) for the year'' must be greater or equal to ''Endowment Contributions''.\",\"\")","v":""}]
[]
[]
[null,{"$f":"IF(C66=\"ERROR\",\"''Total Expense'' must match with ''Total Expense'' on Schedule 3A.\",\"\")","v":""}]
[null,null,{"$f":"IF(C27<>'Schedule 3A'!AT48,\"ERROR\",\"\")","v":""}]
[]
[null,{"$f":"IF(C69=\"ERROR\",\"The sum of ''Special Purpose Surplus (Deficit) for the year, before endowment contributions'' and ''Total Net Transfers'' must match with the total ''Net Revenue (Expense)'' on Schedule 3A.\",\"\")","v":""}]
[null,null,{"$f":"IF(C29+C39<>'Schedule 3A'!AT58,\"ERROR\",\"\")","v":""}]
[]
[null,{"$f":"IF(OR(B72=\"ERROR\",C72=\"ERROR\",D72=\"ERROR\"),\"''Endowment Contributions'' must be positive or zero.\",\"\")","v":""}]
[null,{"$f":"IF(B31<0,\"ERROR\",\"\")","v":""},{"$f":"IF(C31<0,\"ERROR\",\"\")","v":""},{"$f":"IF(D31<0,\"ERROR\",\"\")","v":""}]
[]
[null,{"$f":"IF(OR(C75=\"ERROR\",D75=\"ERROR\"),\"''Endowment Contributions'' in the allocation section must be positive or zero.\",\"\")","v":""}]
[null,null,{"$f":"IF(C53<0,\"ERROR\",\"\")","v":""},{"$f":"IF(D53<0,\"ERROR\",\"\")","v":""}]
[]
[null,{"$f":"IF(OR(B78=\"ERROR\",C78=\"ERROR\",D78=\"ERROR\"),\"''Net Transfers (to) from other funds - Tangible Capital Asset Purchased'' must be negative.\",\"\")","v":""}]
[null,{"$f":"IF(B36>0,\"ERROR\",\"\")","v":""},{"$f":"IF(SUM(C36)>0,\"ERROR\",\"\")","v":""},{"$f":"IF(D36>0,\"ERROR\",\"\")","v":""}]
[]
[null,{"$f":"IF(OR(B81=\"ERROR\",C81=\"ERROR\",D81=\"ERROR\"),\"''Net Transfers (to) from other funds - Tangible Capital Asset - Work in Progress'' must be negative.\",\"\")","v":""}]
[null,{"$f":"IF(B37>0,\"ERROR\",\"\")","v":""},{"$f":"IF(SUM(C37)>0,\"ERROR\",\"\")","v":""},{"$f":"IF(D37>0,\"ERROR\",\"\")","v":""}]
[]
[null,{"$f":"IF(OR(B84=\"Warning\",C84=\"Warning\",D84=\"Warning\"),\"''Net Transfers (to) from other funds - Other'' are normally negative or zero.\",\"\")","v":""}]
[null,{"$f":"IF(B38>0,\"Warning\",\"\")","v":""},{"$f":"IF(SUM(C38)>0,\"Warning\",\"\")","v":""},{"$f":"IF(D38>0,\"Warning\",\"\")","v":""}]
[]
[null,{"$f":"IF(OR(C87=\"ERROR\",C87=\"Override\",D87=\"ERROR\",D87=\"Override\"),\"''Special Purpose Surplus (Deficit), end of year'' must be positive.\",\"\")","v":""}]
[null,null,{"$f":"IF(Verification!D97=TRUE,\"Override\",IF(C49<0,\"ERROR\",\"\"))","v":""},{"$f":"IF(Verification!D98=TRUE,\"Override\",IF(D49<0,\"ERROR\",\"\"))","v":""}]
[]
[null,{"$f":"IF(OR(B90=\"ERROR\",C90=\"ERROR\",D90=\"ERROR\"),\"Values must be entered as a whole number - without decimals.\",\"\")","v":""}]
[null,{"$f":"IF((B41-INT(B41))<>0,\"ERROR\",\"\")","v":""},{"$f":"IF((C49-INT(C49))<>0,\"ERROR\",\"\")","v":""},{"$f":"IF((D49-INT(D49))<>0,\"ERROR\",\"\")","v":""}]

{"sheet":"Schedule 3A","index":18,"n_rows":87,"n_cols":47,"rows_kept":87,"cut":false,"hidden":false,"merged":[[0,0,0,45],[1,0,1,45],[2,0,2,45],[61,0,61,45],[20,46,22,46]]}
[{"$f":"Cover!B15","v":"School District No. "}]
["Changes in Special Purpose Funds and Expense by Object"]
[{"$f":"\"Year Ended June 30, \"&Variables!C2","v":"Year Ended June 30, 2024"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Safe Return","Federal Safe",null,null,null,null,null,null,"New","New"]
[null,null,"Annual","Learning","Spare","Special","Scholarships","Service","Special","School",null,null,"Ready,",null,null,"Classroom","Classroom","Classroom","First Nation","Mental","Changing","to School /","Return to","Seamless","Early Childhood","Student &",null,"SEY2KT","ECL","Feeding","Health"]
[null,null,"Facility","Improvement",null,"Education","and","Delivery","Education","Generated","Related","Strong","Set,",null,null,"Enhancement","Enhancement","Enhancement","Student","Health","Results for","Restart: Health","Class /","Day","Education Dual","Family","JUST","(Early Years to","(Early Care","Futures","Career","District","District","District","District","District","District","District","District","District","District","District","District","District","District"]
[null,null,"Grant","Fund",null,"Equipment","Bursaries","Transformation","Technology","Funds","Entities","Start","Learn","OLEP","CommunityLINK","Fund - Overhead","Fund - Staffing","Fund - Remedies","Transportation","in Schools","Young Children","& Safety Grant","Ventilation Fund","Kindergarten","Credit Program","Affordability","B4","Kindergarten)","& Learning)","Fund","Grants","Entered","Entered","Entered","Entered","Entered","Entered","Entered","Entered","Entered","Entered","Entered","Entered","Entered","Entered","TOTAL"]
[null,null,"$","$","$","$","$","$","$","$","$","$","$","$","$","$","$","$","$","$","$","$","$","$","$","$","$","$","$","$","$","$","$","$","$","$","$","$","$","$","$","$","$","$","$","$"]
["Deferred Revenue, beginning of year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C9:AS9)","v":0}]
[null,"District Entered",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C10:AS10)","v":0}]
["Deferred Revenue, beginning of year, as restated",null,{"$f":"SUM(C9:C10)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(C11:AS11)","v":0},{"$f":"IF(A68>0,\"ERROR - See below\",\"\")","v":""}]
[]
["Add:","Restricted Grants"]
[null,"Provincial Grants - Ministry of Education and Child Care",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C14:AS14)","v":0}]
[null,"Provincial Grants - Other",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Federal Grants",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Other",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Investment Income",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"District Entered",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,{"$f":"SUM(C14:C19)","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(L14:L19)","v":0},{"$f":"SUM(M14:M19)","v":0},{"$f":"SUM(N14:N19)","v":0},{"$f":"SUM(O14:O19)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(Y14:Y19)","v":0},{"$f":"SUM(Z14:Z19)","v":0},{"$f":"SUM(AA14:AA19)","v":0},{"$f":"SUM(AB14:AB19)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AQ14:AQ19)","v":0},{"$f":"SUM(AR14:AR19)","v":0},{"$f":"SUM(AS14:AS19)","v":0},{"$f":"SUM(AT14:AT19)","v":0},{"$f":"IF(A71>0,\"ERROR - See below\",\"\")","v":""}]
["Less:","Allocated to Revenue",{"$f":"C48-C56","v":0},{"$f":"D48-D56","v":0},0,0,0,0,{"$f":"I48-I56","v":0},{"$f":"J48-J56","v":0},null,{"$f":"L48-L56","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AB48-AB56","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(C21:AS21)","v":0},{"$f":"IF(A74>0,\"ERROR - See below\",\"\")","v":""}]
[null,"Recovered",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C22:AS22)","v":0}]
[null,"District Entered",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C23:AS23)","v":0}]
["Deferred Revenue, end of year",null,{"$f":"C11+C20-SUM(C21:C23)","v":0},{"$f":"D11+D20-SUM(D21:D23)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AT11+AT20-SUM(AT21:AT23)","v":0},{"$f":"IF(A64>0,\"ERROR - See below\",\"\")","v":""}]
[]
["Revenues"]
[null,"Provincial Grants - Ministry of Education and Child Care",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C27:AS27)","v":0}]
[null,"Provincial Grants - Other",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Federal Grants",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Other Revenue",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Rentals and Leases",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Investment Income",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Income (Loss) from Investments in Government Business Enterprises",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"District Entered",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["",null,{"$f":"SUM(C27:C34)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AB27:AB34)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AQ27:AQ34)","v":0},{"$f":"SUM(AR27:AR34)","v":0},{"$f":"SUM(AS27:AS34)","v":0},{"$f":"SUM(AT27:AT34)","v":0},{"$f":"IF(A77>0,\"ERROR - See below\",\"\")","v":""}]
["Expenses"]
[null,"Salaries"]
[null,"Teachers",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C38:AS38)","v":0}]
[null,"Principals and Vice Principals",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Educational Assistants",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Support Staff",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Other Professionals",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Substitutes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["",null,{"$f":"SUM(C38:C43)","v":0},{"$f":"SUM(D38:D43)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA38:AA43)","v":0},{"$f":"SUM(AB38:AB43)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Employee Benefits",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C45:AS45)","v":0}]
[null,"Services and Supplies",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C46:AS46)","v":0}]
[null,"District Entered",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C47:AS47)","v":0}]
["",null,{"$f":"SUM(C44:C47)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AB44:AB47)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AQ44:AQ47)","v":0},{"$f":"SUM(AR44:AR47)","v":0},{"$f":"SUM(AS44:AS47)","v":0},{"$f":"SUM(AT44:AT47)","v":0},{"$f":"IF(A80>0,\"ERROR - See below\",\"\")","v":""}]
[]
["Net Revenue (Expense) before Interfund Transfers",null,{"$f":"C35-C48","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AB35-AB48","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[""]
["Interfund Transfers"]
[null,"Tangible Capital Assets Purchased",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C53:AS53)","v":0}]
[null,"Tangible Capital Assets - Work in Progress",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C54:AS54)","v":0}]
[null,"Other",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C55:AS55)","v":0}]
["",null,{"$f":"SUM(C53:C55)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AB53:AB55)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AQ53:AQ55)","v":0},{"$f":"SUM(AR53:AR55)","v":0},{"$f":"SUM(AS53:AS55)","v":0},{"$f":"SUM(AT53:AT55)","v":0},{"$f":"IF(A83>0,\"ERROR - See below\",\"\")","v":""}]
[]
["Net Revenue (Expense)",null,{"$f":"C50+C56","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AB50+AB56","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AQ50+AQ56","v":0},{"$f":"AR50+AR56","v":0},{"$f":"AS50+AS56","v":0},{"$f":"AT50+AT56","v":0},{"$f":"IF(A66>0,\"ERROR - See below\",\"\")","v":""}]
[]
["Additional Expenses funded by, and reported in, the Operating Fund",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C60:AS60)","v":0},{"$f":"IF(A86>0,\"ERROR - See below\",\"\")","v":""}]
[]
[{"$f":"IF(OR(A64>0,A66>0,A68>0,A71>0,A74>0,A77>0,A80>0,A83>0,A86>0),\"Verification\",\"\")","v":""}]
[]
[{"$f":"COUNTIF(C64:AS64,\"ERROR\")","v":0},{"$f":"IF(A64>0,\"''Deferred Revenue, end of year'' cannot be a negative value.\",\"\")","v":""},{"$f":"IF(C24<0,\"ERROR\",\"\")","v":""},{"$f":"IF(D24<0,\"ERROR\",\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[{"$f":"COUNTIF(C66:AS66,\"ERROR\")","v":0},{"$f":"IF(A66>0,\"''Net Revenue (Expense)'' must equal to zero.\",\"\")","v":""},{"$f":"IF(C58<>0,\"ERROR\",\"\")","v":""},{"$f":"IF(D58<>0,\"ERROR\",\"\")","v":""},{"$f":"IF(E58<>0,\"ERROR\",\"\")","v":""},"","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[{"$f":"COUNTIF(C68:AS68,\"ERROR\")","v":0},{"$f":"IF(A68>0,\"Values must be entered as a whole number - without decimals.\",\"\")","v":""},{"$f":"IF((C11-INT(C11))<>0,\"ERROR\",\"\")","v":""},{"$f":"IF((D11-INT(D11))<>0,\"ERROR\",\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(A68>0,\"In Deferred Revenue, beginning of year\",\"\")","v":""}]
[]
[{"$f":"COUNTIF(C71:AS71,\"ERROR\")","v":0},{"$f":"IF(A71>0,\"Values must be entered as a whole number - without decimals.\",\"\")","v":""},{"$f":"IF((C20-INT(C20))<>0,\"ERROR\",\"\")","v":""},{"$f":"IF((D20-INT(D20))<>0,\"ERROR\",\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(A71>0,\"In Deferred Revenue - Add\",\"\")","v":""}]
[]
[{"$f":"COUNTIF(C74:AS74,\"ERROR\")","v":0},{"$f":"IF(A74>0,\"Values must be entered as a whole number - without decimals.\",\"\")","v":""},{"$f":"IF((SUM(C21:C23)-INT(SUM(C21:C23)))<>0,\"ERROR\",\"\")","v":""},{"$f":"IF((SUM(D21:D23)-INT(SUM(D21:D23)))<>0,\"ERROR\",\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(A74>0,\"In Deferred Revenue - Less\",\"\")","v":""}]
[]
[{"$f":"COUNTIF(C77:AS77,\"ERROR\")","v":0},{"$f":"IF(A77>0,\"Values must be entered as a whole number - without decimals.\",\"\")","v":""},{"$f":"IF((C35-INT(C35))<>0,\"ERROR\",\"\")","v":""},{"$f":"IF((D35-INT(D35))<>0,\"ERROR\",\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(A77>0,\"In Revenue\",\"\")","v":""}]
[]
[{"$f":"COUNTIF(C80:AS80,\"ERROR\")","v":0},{"$f":"IF(A80>0,\"Values must be entered as a whole number - without decimals.\",\"\")","v":""},{"$f":"IF((C48-INT(C48))<>0,\"ERROR\",\"\")","v":""},{"$f":"IF((D48-INT(D48))<>0,\"ERROR\",\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(A80>0,\"In Expense\",\"\")","v":""}]
[]
[{"$f":"COUNTIF(C83:AS83,\"ERROR\")","v":0},{"$f":"IF(A83>0,\"Values must be entered as a whole number - without decimals.\",\"\")","v":""},{"$f":"IF((C56-INT(C56))<>0,\"ERROR\",\"\")","v":""},{"$f":"IF((D56-INT(D56))<>0,\"ERROR\",\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(A83>0,\"In Interfund Transfers\",\"\")","v":""}]
[]
[{"$f":"COUNTIF(C86:AS86,\"ERROR\")","v":0},{"$f":"IF(A86>0,\"Values must be entered as a whole number - without decimals.\",\"\")","v":""},{"$f":"IF((C60-INT(C60))<>0,\"ERROR\",\"\")","v":""},{"$f":"IF((D60-INT(D60))<>0,\"ERROR\",\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(A86>0,\"In Additional Expenses funded by the Operating Fund\",\"\")","v":""}]

{"sheet":"Schedule 4","index":19,"n_rows":118,"n_cols":7,"rows_kept":118,"cut":false,"hidden":false,"merged":[[113,1,113,6],[116,1,116,6],[110,1,110,5],[85,1,85,6],[3,2,3,4],[103,1,103,6],[106,1,107,6],[88,1,88,6],[91,1,91,6],[94,1,94,6],[100,1,100,6],[82,1,82,6],[97,1,97,6],[0,0,0,5],[1,0,1,5],[2,0,2,5],[69,0,69,6],[78,1,79,6],[74,1,75,6],[25,6,26,6],[71,1,71,6]]}
[{"$f":"Cover!B15","v":"School District No. "}]
[{"$f":"\"Schedule of Capital Operations\"","v":"Schedule of Capital Operations"}]
[{"$f":"\"Year Ended \"&Cover!B19","v":"Year Ended June 30, 2024"}]
[null,{"$f":"'Statement 2'!C5","v":""},{"$f":"Variables!C2 & \" Actual\"","v":"2024 Actual"},null,null,{"$f":"'Statement 2'!E5","v":""}]
[null,{"$f":"'Statement 2'!C6","v":"2024"},"Invested in Tangible","Local","Fund",{"$f":"'Statement 2'!E6","v":"2023"}]
[null,{"$f":"'Statement 2'!C7","v":"Budget"},"Capital Assets","Capital","Balance",{"$f":"'Statement 1'!D6","v":"Actual"}]
[null,"$","$","$","$","$"]
["Revenues"]
["Provincial Grants"]
["Ministry of Education and Child Care",null,null,null,{"$f":"SUM(C10)","v":0}]
["Other",null,null,null,{"$f":"SUM(C11)","v":0}]
["Municipal Grants Spent on Sites",null,{"$f":"IF('Schedule 4D'!E29=0,\"\",'Schedule 4D'!E29)","v":""},null,{"$f":"SUM(C12)","v":0}]
["Federal Grants",null,null,null,{"$f":"SUM(C13)","v":0}]
["Other Revenue",null,null,null,{"$f":"SUM(C14:D14)","v":0}]
["Rentals and Leases",null,null,null,{"$f":"SUM(D15)","v":0}]
["Investment Income",null,null,null,{"$f":"SUM(D16)","v":0}]
["Gain (Loss) on Disposal of Tangible Capital Assets",null,null,null,{"$f":"SUM(C17)","v":0}]
["Amortization of Deferred Capital Revenue",null,{"$f":"IF('Schedule 4C'!E22=0,\"\",'Schedule 4C'!E22)","v":""},null,{"$f":"SUM(C18)","v":0}]
["District Entered",null,null,null,{"$f":"SUM(C19:D19)","v":0}]
["Total Revenue",{"$f":"SUM(B10:B19)","v":0},{"$f":"SUM(C10:C14)+SUM(C17:C19)","v":0},{"$f":"SUM(D14:D16)+SUM(D19:D19)","v":0},{"$f":"SUM(E10:E19)","v":0},{"$f":"SUM(F10:F19)","v":0}]
[]
["Expenses"]
["Operations and Maintenance",null,null,null,{"$f":"SUM(C23:D23)","v":0}]
["Transportation and Housing",null,null,null,{"$f":"SUM(C24:D24)","v":0}]
["Amortization of Tangible Capital Assets"]
["Operations and Maintenance",null,null,null,{"$f":"SUM(C26)","v":0},null,{"$f":"IF(C109=\"ERROR\",\"ERROR - See below\",\"\")","v":""}]
["Transportation and Housing",null,null,null,{"$f":"SUM(C27)","v":0}]
["Write-off/down of Buildings and Sites",null,null,null,{"$f":"SUM(C28)","v":0}]
["Debt Services"]
["Capital Lease Interest",null,null,null,{"$f":"SUM(D30)","v":0}]
["Capital Loan Interest",null,null,null,{"$f":"SUM(D31)","v":0}]
["District Entered",null,null,null,{"$f":"SUM(C32:D32)","v":0}]
["Total Expense",{"$f":"SUM(B23:B28)+SUM(B30:B32)","v":0},{"$f":"SUM(C23:C28)+SUM(C32:C32)","v":0},{"$f":"SUM(D23:D24)+SUM(D30:D32)","v":0},{"$f":"SUM(E23:E28)+SUM(E30:E32)","v":0},{"$f":"SUM(F23:F28)+SUM(F30:F32)","v":0}]
[]
["Capital Surplus (Deficit) for the year",{"$f":"B20-B33","v":0},{"$f":"C20-C33","v":0},{"$f":"D20-D33","v":0},{"$f":"E20-E33","v":0},{"$f":"F20-F33","v":0}]
[]
["Net Transfers (to) from other funds"]
["Tangible Capital Assets Purchased",null,{"$f":"IF(SUM('Schedule 4A'!H19:H20)=0,\"\",SUM('Schedule 4A'!H19:H20))","v":""},null,{"$f":"SUM(C38)","v":0},null,{"$f":"IF(OR(B84=\"ERROR\",C84=\"ERROR\",F84=\"ERROR\"),\"ERROR - See below\",\"\")","v":""}]
["Tangible Capital Assets - Work in Progress",null,{"$f":"IF(SUM('Schedule 4B'!F17:F18)=0,\"\",SUM('Schedule 4B'!F17:F18))","v":""},null,{"$f":"SUM(C39)","v":0},null,{"$f":"IF(OR(B87=\"ERROR\",C87=\"ERROR\",F87=\"ERROR\"),\"ERROR - See below\",\"\")","v":""}]
["Local Capital",null,null,{"$f":"IF(-'Schedule 2'!D36=0,\"\",-'Schedule 2'!D36)","v":""},{"$f":"SUM(D40)","v":0},null,{"$f":"IF(OR(B90=\"Warning\",D90=\"Warning\",F90=\"Warning\"),\"Warning - See below\",\"\")","v":""}]
["Capital Lease Payment",null,null,null,{"$f":"SUM(D41)","v":0},null,{"$f":"IF(OR(B93=\"ERROR\",D93=\"ERROR\",F93=\"ERROR\"),\"ERROR - See below\",\"\")","v":""}]
["Capital Loan Payment",null,null,null,{"$f":"SUM(D42)","v":0},null,{"$f":"IF(OR(B96=\"ERROR\",D96=\"ERROR\",F96=\"ERROR\"),\"ERROR - See below\",\"\")","v":""}]
["Settlement of Asset Retirement Obligation",null,null,null,{"$f":"SUM(C43)","v":0},null,{"$f":"IF(OR(B99=\"ERROR\",C99=\"ERROR\",F99=\"ERROR\"),\"ERROR - See below\",\"\")","v":""}]
["District Entered",null,null,null,{"$f":"SUM(C44:D44)","v":0},null,{"$f":"IF(OR(B102=\"Warning\",C102=\"Warning\",D102=\"Warning\",F102=\"Warning\"),\"Warning - See below\",\"\")","v":""}]
["Total Net Transfers",{"$f":"SUM(B38:B44)","v":0},{"$f":"SUM(C38:C39)+SUM(C43:C44)","v":0},{"$f":"SUM(D40:D42)+D44","v":0},{"$f":"SUM(E38:E44)","v":0},{"$f":"SUM(F38:F44)","v":0}]
[]
["Other Adjustments to Fund Balances"]
["District Portion of Proceeds on Disposal",null,null,null,{"$f":"SUM(C48:D48)","v":0}]
["Tangible Capital Assets Purchased from Local Capital",null,null,null,{"$f":"SUM(C49:D49)","v":0},null,{"$f":"IF(D115=\"ERROR\",\"ERROR - See below\",\"\")","v":""}]
["Tangible Capital Assets WIP Purchased from Local Capital",null,null,null,{"$f":"SUM(C50:D50)","v":0},null,{"$f":"IF(D118=\"ERROR\",\"ERROR - See below\",\"\")","v":""}]
["Principal Payment"]
["Capital Lease",null,null,null,{"$f":"SUM(C52:D52)","v":0}]
["Capital Loan",null,null,null,{"$f":"SUM(C53:D53)","v":0}]
["Settlement of Asset Retirement Obligation from Local Capital",null,null,null,{"$f":"SUM(C54:D54)","v":0}]
["District Entered",null,null,null,{"$f":"SUM(C55:D55)","v":0}]
["District Entered",null,null,null,{"$f":"SUM(C56:D56)","v":0}]
["Total Other Adjustments to Fund Balances",null,{"$f":"SUM(C48:C50)+SUM(C52:C56)","v":0},{"$f":"SUM(D48:D50)+SUM(D52:D56)","v":0},{"$f":"SUM(E48:E50)+SUM(E52:E56)","v":0},null,{"$f":"IF(E77=\"ERROR\",\"ERROR - See below\",\"\")","v":""}]
[]
["Total Capital Surplus (Deficit) for the year",{"$f":"B35+B45","v":0},{"$f":"C35+C45+C57","v":0},{"$f":"D35+D45+D57","v":0},{"$f":"E35+E45+E57","v":0},{"$f":"F35+F45","v":0},{"$f":"IF(B112=\"ERROR\",\"ERROR - See below\",\"\")","v":""}]
[]
["Capital Surplus (Deficit), beginning of year",null,null,null,{"$f":"SUM(C61:D61)","v":0},null,{"$f":"IF(E81=\"ERROR\",\"ERROR - See below\",\"\")","v":""}]
["Prior Period Adjustments"]
["District Entered"]
["District Entered"]
["Capital Surplus (Deficit), beginning of year, as restated",null,{"$f":"C61","v":0},{"$f":"D61","v":0},{"$f":"E61","v":0},{"$f":"F61+SUM(F63:F64)","v":0}]
[]
["Capital Surplus (Deficit), end of year",null,{"$f":"C59+C65","v":0},{"$f":"D59+D65","v":0},{"$f":"E59+E65","v":0},{"$f":"F59+F65","v":0},{"$f":"IF(OR(C73=\"ERROR\",D73=\"ERROR\",F73=\"ERROR\",E105=\"ERROR\",C112=\"ERROR\",D112=\"ERROR\",F112=\"ERROR\"),\"ERROR - See below\",IF(D73=\"Override\",\"Override\",\"\"))","v":""}]
[]
[]
[{"$f":"IF(OR(C73=\"ERROR\",D73=\"ERROR\",D73=\"Override\",F73=\"ERROR\",E77=\"ERROR\",E81=\"ERROR\",B84=\"ERROR\",C84=\"ERROR\",F84=\"ERROR\",G39=\"ERROR - See below\",B90=\"Warning\",D90=\"Warning\",F90=\"Warning\",B93=\"ERROR\",D93=\"ERROR\",F93=\"ERROR\",B96=\"ERROR\",D96=\"ERROR\",F96=\"ERROR\",B99=\"ERROR\",D99=\"ERROR\",F99=\"ERROR\",B102=\"ERROR\",C102=\"Warning\",D102=\"Warning\",F102=\"Warning\",E105=\"ERROR\",C109=\"ERROR\",G59=\"ERROR - See below\",G67=\"ERROR - See below\",D115=\"ERROR\",D118=\"ERROR\"),\"Verification\",\"\")","v":""}]
[]
[null,{"$f":"IF(OR(C73=\"ERROR\",D73=\"ERROR\",D73=\"Override\",F73=\"ERROR\"),\"''Capital Surplus (Deficit), end of year'' cannot be negative.\",\"\")","v":""}]
[null,null,{"$f":"IF(C67<0,\"ERROR\",\"\")","v":""},{"$f":"IF(Verification!D113=TRUE,\"Override\",IF(D67<0,\"ERROR\",\"\"))","v":""},null,{"$f":"IF(F67<0,\"ERROR\",\"\")","v":""}]
[]
[null,{"$f":"IF(E77=\"ERROR\",\"''Total Other Adjustments to Fund Balances'' must sum to zero.\",\"\")","v":""}]
[]
[null,null,null,null,{"$f":"IF(OR(E48<>0,E49<>0,E50<>0,E52<>0,E53<>0,E54<>0,E55<>0,E56<>0),\"ERROR\",\"\")","v":""}]
[]
[null,{"$f":"IF(E81=\"ERROR\",\"Current year ''Capital Surplus (Deficit), beginning of year'' must match with comparative year ''Capital Surplus (Deficit), end of year''.\",\"\")","v":""}]
[]
[null,null,null,null,{"$f":"IF(E61<>F67,\"ERROR\",\"\")","v":""}]
[]
[null,{"$f":"IF(OR(B84=\"ERROR\",C84=\"ERROR\",F84=\"ERROR\"),\"''Net Transfers (to) from other funds - Tangible Capital Asset Purchased'' must be positive.\",\"\")","v":""}]
[null,{"$f":"IF(B38<0,\"ERROR\",\"\")","v":""},{"$f":"IF(C38<0,\"ERROR\",\"\")","v":""},null,null,{"$f":"IF(F38<0,\"ERROR\",\"\")","v":""}]
[]
[null,{"$f":"IF(OR(B87=\"ERROR\",C87=\"ERROR\",F87=\"ERROR\"),\"''Net Transfers (to) from other funds - Tangible Capital Asset - Work in Progress'' must be positive.\",\"\")","v":""}]
[null,{"$f":"IF(B39<0,\"ERROR\",\"\")","v":""},{"$f":"IF(C39<0,\"ERROR\",\"\")","v":""},null,null,{"$f":"IF(F39<0,\"ERROR\",\"\")","v":""}]
[]
[null,{"$f":"IF(OR(B90=\"Warning\",D90=\"Warning\",F90=\"Warning\"),\"''Net Transfers (to) from other funds - Local Capital'' are normally positive.\",\"\")","v":""}]
[null,{"$f":"IF(B40<0,\"Warning\",\"\")","v":""},null,{"$f":"IF(D40<0,\"Warning\",\"\")","v":""},null,{"$f":"IF(F40<0,\"Warning\",\"\")","v":""}]
[]
[null,{"$f":"IF(OR(B93=\"ERROR\",D93=\"ERROR\",F93=\"ERROR\"),\"''Net Transfers (to) from other funds - Capital Lease Payment'' must be positive.\",\"\")","v":""}]
[null,{"$f":"IF(B41<0,\"ERROR\",\"\")","v":""},null,{"$f":"IF(D41<0,\"ERROR\",\"\")","v":""},null,{"$f":"IF(F41<0,\"ERROR\",\"\")","v":""}]
[]
[null,{"$f":"IF(OR(B96=\"ERROR\",D96=\"ERROR\",F96=\"ERROR\"),\"''Net Transfers (to) from other funds - Capital Loan Payment'' must be positive.\",\"\")","v":""}]
[null,{"$f":"IF(B42<0,\"ERROR\",\"\")","v":""},null,{"$f":"IF(D42<0,\"ERROR\",\"\")","v":""},null,{"$f":"IF(F42<0,\"ERROR\",\"\")","v":""}]
[]
[null,{"$f":"IF(OR(B99=\"ERROR\",C99=\"ERROR\",F99=\"ERROR\"),\"''Net Transfers (to) from other funds - Settlement of Asset Retirement Obligation'' must be positive.\",\"\")","v":""}]
[null,{"$f":"IF(B43<0,\"ERROR\",\"\")","v":""},{"$f":"IF(C43<0,\"ERROR\",\"\")","v":""},null,null,{"$f":"IF(F43<0,\"ERROR\",\"\")","v":""}]
[]
[null,{"$f":"IF(OR(B102=\"Warning\",C102=\"Warning\",D102=\"Warning\",F102=\"Warning\"),\"''Net Transfers (to) from other funds - District Entered'' are normally positive or zero.\",\"\")","v":""}]
[null,{"$f":"IF(B44<0,\"Warning\",\"\")","v":""},{"$f":"IF(C44<0,\"Warning\",\"\")","v":""},{"$f":"IF(D44<0,\"Warning\",\"\")","v":""},null,{"$f":"IF(F44<0,\"Warning\",\"\")","v":""}]
[]
[null,{"$f":"IF(E105=\"ERROR\",\"''Capital Surplus (Defiicit), end of year'' must match with ''Accumulated Surplus (Deficit), end of year'' on Schedule 1.\",\"\")","v":""}]
[null,null,null,null,{"$f":"IF('Schedule 1'!D22<>E67,\"ERROR\",\"\")","v":""}]
[]
[null,{"$f":"IF(C109=\"ERROR\",\"''Amortization of Tangible Capital Assets'' must match with ''Changes for the Year, Increase:  Amortization for the Year'' on Schedule 4A.\",\"\")","v":""}]
[]
[null,null,{"$f":"IF(SUM(C26:C27)<>'Schedule 4A'!H42,\"ERROR\",\"\")","v":""}]
[]
[null,{"$f":"IF(OR(B112=\"ERROR\",C112=\"ERROR\",D112=\"ERROR\",F112=\"ERROR\"),\"Values must be entered as a whole number - without decimals.\",\"\")","v":""}]
[null,{"$f":"IF((B59-INT(B59))<>0,\"ERROR\",\"\")","v":""},{"$f":"IF((C67-INT(C67))<>0,\"ERROR\",\"\")","v":""},{"$f":"IF((D67-INT(D67))<>0,\"ERROR\",\"\")","v":""},null,{"$f":"IF((F67-INT(F67))<>0,\"ERROR\",\"\")","v":""}]
[]
[null,{"$f":"IF(D115=\"ERROR\",\"''Tangible Capital Assets Purchased from Local Capital'' must be negative.\",\"\")","v":""}]
[null,null,null,{"$f":"IF(D49>0,\"ERROR\",\"\")","v":""}]
[]
[null,{"$f":"IF(D118=\"ERROR\",\"''Tangible Capital Assets WIP Purchased from Local Capital'' must be negative.\",\"\")","v":""}]
[null,null,null,{"$f":"IF(D50>0,\"ERROR\",\"\")","v":""}]

{"sheet":"Schedule 4A","index":20,"n_rows":77,"n_cols":9,"rows_kept":77,"cut":false,"hidden":false,"merged":[[0,0,0,7],[1,0,1,7],[2,0,2,7],[52,0,52,8],[75,1,75,7],[59,1,60,7],[63,1,64,7],[67,1,68,7],[71,1,72,7],[54,1,55,7]]}
[{"$f":"Cover!B15","v":"School District No. "}]
["Tangible Capital Assets"]
[{"$f":"\"Year Ended June 30, \"&Variables!C2","v":"Year Ended June 30, 2024"}]
[]
[null,null,null,"Furniture and",null,"Computer","Computer"]
[null,"Sites","Buildings","Equipment","Vehicles","Software","Hardware","Total"]
[null,"$","$","$","$","$","$","$"]
["Cost, beginning of year",null,null,null,null,null,null,{"$f":"SUM(B8:G8)","v":0}]
["Prior Period Adjustments"]
["District Entered",null,null,null,null,null,null,{"$f":"SUM(B10:G10)","v":0}]
["District Entered",null,null,null,null,null,null,{"$f":"SUM(B11:G11)","v":0}]
["Cost, beginning of year, as restated",{"$f":"B8+SUM(B10:B11)","v":0},{"$f":"C8+SUM(C10:C11)","v":0},0,0,0,0,{"$f":"H8+SUM(H10:H11)","v":0}]
[]
["Changes for the Year"]
["Increase:"]
["Purchases from:"]
["Deferred Capital Revenue - Bylaw",null,null,null,null,null,null,{"$f":"SUM(B17:G17)","v":0},{"$f":"IF(H57=\"ERROR\",\"ERROR - See below\",\"\")","v":""}]
["Deferred Capital Revenue - Other",null,null,null,null,null,null,0,{"$f":"IF(H58=\"ERROR\",\"ERROR - See below\",\"\")","v":""}]
["Operating Fund",null,null,null,null,null,null,0,{"$f":"IF(H62=\"ERROR\",\"ERROR - See below\",\"\")","v":""}]
["Special Purpose Funds",null,null,null,null,null,null,0,{"$f":"IF(H66=\"ERROR\",\"ERROR - See below\",\"\")","v":""}]
["Local Capital",null,null,null,null,null,null,0,{"$f":"IF(H70=\"ERROR\",\"ERROR - See below\",\"\")","v":""}]
["District Entered",null,null,null,null,null,null,0]
["District Entered",null,null,null,null,null,null,{"$f":"SUM(B23:G23)","v":0}]
["Transferred from Work in Progress",null,{"$f":"IF('Schedule 4B'!B24=0,\"\",'Schedule 4B'!B24)","v":""},{"$f":"IF('Schedule 4B'!C24=0,\"\",'Schedule 4B'!C24)","v":""},null,{"$f":"IF('Schedule 4B'!D24=0,\"\",'Schedule 4B'!D24)","v":""},{"$f":"IF('Schedule 4B'!E24=0,\"\",'Schedule 4B'!E24)","v":""},0]
["",{"$f":"SUM(B17:B24)","v":0},{"$f":"SUM(C17:C24)","v":0},0,0,0,0,0]
["Decrease:"]
["Disposed of",null,null,null,null,null,null,{"$f":"SUM(B27:G27)","v":0}]
["Deemed Disposals",null,null,null,null,null,null,{"$f":"SUM(B28:G28)","v":0},{"$f":"IF(H74=\"ERROR\",\"ERROR - See below\",\"\")","v":""}]
["Written-off/down During Year",null,null,null,null,null,null,{"$f":"SUM(B29:G29)","v":0}]
["District Entered",null,null,null,null,null,null,{"$f":"SUM(B30:G30)","v":0}]
[null,{"$f":"SUM(B27:B30)","v":0},{"$f":"SUM(C27:C30)","v":0},0,0,0,0,0]
["Cost, end of year",{"$f":"B12+B25-B31","v":0},0,0,0,0,0,0]
["Work in Progress, end of year",null,{"$f":"IF('Schedule 4B'!B30=0,\"\",'Schedule 4B'!B30)","v":""},{"$f":"IF('Schedule 4B'!C30=0,\"\",'Schedule 4B'!C30)","v":""},null,{"$f":"IF('Schedule 4B'!D30=0,\"\",'Schedule 4B'!D30)","v":""},{"$f":"IF('Schedule 4B'!E30=0,\"\",'Schedule 4B'!E30)","v":""},{"$f":"SUM(B33:G33)","v":0}]
["Cost and Work in Progress, end of year",{"$f":"SUM(B32:B33)","v":0},0,0,0,0,0,0]
[]
["Accumulated Amortization, beginning of year",null,null,null,null,null,null,{"$f":"SUM(C36:G36)","v":0}]
["Prior Period Adjustments"]
["District Entered",null,null,null,null,null,null,{"$f":"SUM(C38:G38)","v":0}]
["District Entered",null,null,null,null,null,null,{"$f":"SUM(C39:G39)","v":0}]
["Accumulated Amortization, beginning of year, as restated",null,{"$f":"C36+SUM(C38:C39)","v":0},{"$f":"D36+SUM(D38:D39)","v":0},{"$f":"E36+SUM(E38:E39)","v":0},{"$f":"F36+SUM(F38:F39)","v":0},{"$f":"G36+SUM(G38:G39)","v":0},{"$f":"H36+SUM(H38:H39)","v":0}]
["Changes for the Year"]
["Increase:  Amortization for the Year",null,null,null,null,null,null,{"$f":"SUM(B42:G42)","v":0}]
["Decrease:"]
["Disposed of",null,null,null,null,null,null,{"$f":"SUM(B44:G44)","v":0}]
["Deemed Disposals",null,null,null,null,null,null,{"$f":"SUM(B45:G45)","v":0},{"$f":"IF(H74=\"ERROR\",\"ERROR - See below\",\"\")","v":""}]
["Written-off During Year",null,null,null,null,null,null,{"$f":"SUM(B46:G46)","v":0}]
["District Entered",null,null,null,null,null,null,{"$f":"SUM(B47:G47)","v":0}]
[null,null,{"$f":"C44+SUM(C46:C47)","v":0},{"$f":"SUM(D44:D47)","v":0},{"$f":"SUM(E44:E47)","v":0},{"$f":"SUM(F44:F47)","v":0},{"$f":"SUM(G44:G47)","v":0},{"$f":"SUM(H44:H47)","v":0}]
["Accumulated Amortization, end of year",null,{"$f":"C40+C42-C48","v":0},0,0,0,0,0]
[]
["Tangible Capital Assets - Net",{"$f":"B34","v":0},{"$f":"C34-C49","v":0},0,0,0,0,0,{"$f":"IF(OR(B77=\"ERROR\",C77=\"ERROR\",D77=\"ERROR\",E77=\"ERROR\",F77=\"ERROR\",G77=\"ERROR\"),\"ERROR - See below\",\"\")","v":""}]
[]
[{"$f":"IF(OR(H57=\"ERROR\",H58=\"ERROR\",H62=\"ERROR\",H66=\"ERROR\",H70=\"ERROR\",H74=\"ERROR\",B77=\"ERROR\",C77=\"ERROR\",D77=\"ERROR\",E77=\"ERROR\",F77=\"ERROR\",G77=\"ERROR\"),\"Verification\",\"\")","v":""}]
[]
[null,{"$f":"IF(OR(H57=\"ERROR\",H58=\"ERROR\"),\"''Changes for the Year, Increase: Purchases from: Deferred Capital Revenue'' must equal the sum of ''Changes for the Year, Decrease: Transferred to DCR - Capital Additions and Transferred to Revenue - Site Purchases'' on Schedule 4D.\",\"\")","v":""}]
[]
[null,null,null,null,null,null,{"$f":"IF(H57=\"ERROR\",\"Bylaw\",\"\")","v":""},{"$f":"IF(H17<>('Schedule 4D'!B27+'Schedule 4D'!B29),\"ERROR\",\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(H58=\"ERROR\",\"Other\",\"\")","v":""},{"$f":"IF(H18<>('Schedule 4D'!C27+'Schedule 4D'!D27+'Schedule 4D'!F27+'Schedule 4D'!C29+'Schedule 4D'!D29+'Schedule 4D'!E29+'Schedule 4D'!F29),\"ERROR\",\"\")","v":""}]
[]
[null,{"$f":"IF(H62=\"ERROR\",\"''Changes for the Year, Increase: Purchases from: Operating Fund'' must equal ''Net Transfers (to) from other funds - Tangible Capital Assets Purchased'' on Schedule 2.\",\"\")","v":""}]
[]
[null,null,null,null,null,null,null,{"$f":"IF(H19<>-'Schedule 2'!D34,\"ERROR\",\"\")","v":""}]
[]
[null,{"$f":"IF(H66=\"ERROR\",\"''Changes for the Year, Increase: Purchases from: Special Purpose Funds'' must equal ''Net Transfers (to) from other funds - Tangible Capital Assets Purchased'' on Schedule 3.\",\"\")","v":""}]
[]
[null,null,null,null,null,null,null,{"$f":"IF(H20<>-SUM('Schedule 3'!C36),\"ERROR\",\"\")","v":""}]
[]
[null,{"$f":"IF(H70=\"ERROR\",\"''Changes for the Year, Increase: Purchases from: Local Capital'' must equal ''Other Adjustments to Fund Balances - Tangible Capital Assets Purchased from Local Capital'' on Schedule 4.\",\"\")","v":""}]
[]
[null,null,null,null,null,null,null,{"$f":"IF(H21<>'Schedule 4'!C49,\"ERROR\",\"\")","v":""}]
[]
[null,{"$f":"IF(H74=\"ERROR\",\"''Changes for the Year, Decrease: Deemed Disposals'' must equal ''Accumulated Amortization, Changes for the Year, Decrease: Deemed Disposals''.\",\"\")","v":""}]
[]
[null,null,null,null,null,null,null,{"$f":"IF(H28<>H45,\"ERROR\",\"\")","v":""}]
[]
[null,{"$f":"IF(OR(B77=\"ERROR\",C77=\"ERROR\",D77=\"ERROR\",E77=\"ERROR\",F77=\"ERROR\",G77=\"ERROR\"),\"Values must be entered as a whole number - without decimals.\",\"\")","v":""}]
[null,{"$f":"IF((B51-INT(B51))<>0,\"ERROR\",\"\")","v":""},"","","","",""]

{"sheet":"Schedule 4B","index":21,"n_rows":60,"n_cols":7,"rows_kept":60,"cut":false,"hidden":false,"merged":[[58,1,58,5],[44,1,46,5],[49,1,51,5],[54,1,55,5],[0,0,0,5],[1,0,1,5],[2,0,2,5],[31,0,31,6],[33,1,35,5],[39,1,41,5]]}
[{"$f":"Cover!B15","v":"School District No. "}]
["Tangible Capital Assets - Work in Progress",null,null,null,null,null,"* If no values are entered on Schedule 4B, it will not print nor show up on the Table of Contents."]
[{"$f":"\"Year Ended June 30, \"&Variables!C2","v":"Year Ended June 30, 2024"}]
[]
[null,null,"Furniture and","Computer","Computer"]
[null,"Buildings","Equipment","Software","Hardware","Total"]
[null,"$","$","$","$","$"]
["Work in Progress, beginning of year",null,null,null,null,{"$f":"SUM(B8:E8)","v":0}]
["Prior Period Adjustments"]
["District Entered",null,null,null,null,{"$f":"SUM(B10:E10)","v":0}]
["Work in Progress, beginning of year, as restated",{"$f":"B8+SUM(B10:B10)","v":0},{"$f":"C8+SUM(C10:C10)","v":0},{"$f":"D8+SUM(D10:D10)","v":0},{"$f":"E8+SUM(E10:E10)","v":0},{"$f":"F8+SUM(F10:F10)","v":0}]
[]
["Changes for the Year"]
["Increase:"]
["Deferred Capital Revenue - Bylaw",null,null,null,null,{"$f":"SUM(B15:E15)","v":0},{"$f":"IF(F37=\"ERROR\",\"ERROR - See below\",\"\")","v":""}]
["Deferred Capital Revenue - Other",null,null,null,null,0,{"$f":"IF(F38=\"ERROR\",\"ERROR - See below\",\"\")","v":""}]
["Operating Fund",null,null,null,null,0,{"$f":"IF(F43=\"ERROR\",\"ERROR - See below\",\"\")","v":""}]
["Special Purpose Funds",null,null,null,null,0,{"$f":"IF(F48=\"ERROR\",\"ERROR - See below\",\"\")","v":""}]
["Local Capital",null,null,null,null,0,{"$f":"IF(F53=\"ERROR\",\"ERROR - See below\",\"\")","v":""}]
["District Entered",null,null,null,null,0]
[null,{"$f":"SUM(B15:B20)","v":0},{"$f":"SUM(C15:C20)","v":0},{"$f":"SUM(D15:D20)","v":0},{"$f":"SUM(E15:E20)","v":0},{"$f":"SUM(F15:F20)","v":0}]
[]
["Decrease:"]
["Transferred to Tangible Capital Assets",null,null,null,null,{"$f":"SUM(B24:E24)","v":0}]
["District Entered",null,null,null,null,{"$f":"SUM(B25:E25)","v":0}]
[null,{"$f":"SUM(B24:B25)","v":0},{"$f":"SUM(C24:C25)","v":0},{"$f":"SUM(D24:D25)","v":0},{"$f":"SUM(E24:E25)","v":0},{"$f":"SUM(F24:F25)","v":0}]
[]
["Net Changes for the Year",{"$f":"B21-B26","v":0},{"$f":"C21-C26","v":0},{"$f":"D21-D26","v":0},{"$f":"E21-E26","v":0},{"$f":"F21-F26","v":0}]
[]
["Work in Progress, end of year",{"$f":"B11+B28","v":0},{"$f":"C11+C28","v":0},{"$f":"D11+D28","v":0},{"$f":"E11+E28","v":0},{"$f":"F11+F28","v":0},{"$f":"IF(OR(F57=\"ERROR\",B60=\"ERROR\",C60=\"ERROR\",D60=\"ERROR\",E60=\"ERROR\"),\"ERROR - See below\",\"\")","v":""}]
[]
[{"$f":"IF(OR(F37=\"ERROR\",F38=\"ERROR\",F43=\"ERROR\",F48=\"ERROR\",F53=\"ERROR\",F57=\"ERROR\",B60=\"ERROR\",C60=\"ERROR\",D60=\"ERROR\",E60=\"ERROR\"),\"Verification\",\"\")","v":""}]
[]
[null,{"$f":"IF(OR(F37=\"ERROR\",F38=\"ERROR\"),\"''Changes for the Year, Increase: Purchases from: Deferred Capital Revenue'' must equal the sum of ''Changes for the Year, Decrease: Transferred to DCR - Work in Progress'' on Schedule 4D.\",\"\")","v":""}]
[]
[]
[null,null,null,null,{"$f":"IF(F37=\"ERROR\",\"Bylaw\",\"\")","v":""},{"$f":"IF(F15<>'Schedule 4D'!B28,\"ERROR\",\"\")","v":""}]
[null,null,null,null,{"$f":"IF(F38=\"ERROR\",\"Other\",\"\")","v":""},{"$f":"IF(F16<>('Schedule 4D'!C28+'Schedule 4D'!D28+'Schedule 4D'!F28),\"ERROR\",\"\")","v":""}]
[]
[null,{"$f":"IF(F43=\"ERROR\",\"''Changes for the Year, Increase: Operating Fund'' must equal ''Net Transfers (to) from other funds - Tangible Capital Assets - Work in Progress'' on Schedule 2.\",\"\")","v":""}]
[]
[]
[null,null,null,null,null,{"$f":"IF(F17<>-'Schedule 2'!D35,\"ERROR\",\"\")","v":""}]
[]
[null,{"$f":"IF(F48=\"ERROR\",\"''Changes for the Year, Increase: Special Purpose Funds'' must equal ''Net Transfers (to) from other funds - Tangible Capital Assets - Work in Progress'' on Schedule 3.\",\"\")","v":""}]
[]
[]
[null,null,null,null,null,{"$f":"IF(F18<>-SUM('Schedule 3'!C37),\"ERROR\",\"\")","v":""}]
[]
[null,{"$f":"IF(F53=\"ERROR\",\"''Changes for the Year, Increase: Local Capital'' must equal ''Other Adjustments to Fund Balances - Tangible Capital Assets WIP Purchased from Local Capital'' on Schedule 4.\",\"\")","v":""}]
[]
[]
[null,null,null,null,null,{"$f":"IF(F19<>'Schedule 4'!C50,\"ERROR\",\"\")","v":""}]
[]
[null,{"$f":"IF(F57=\"ERROR\",\"Total ''Work in Progress, end of year'' must be greater or equal to Total ''Work in Progress, end of year'' on Schedule 4C.\",\"\")","v":""}]
[]
[null,null,null,null,null,{"$f":"IF(F30<'Schedule 4C'!E52,\"ERROR\",\"\")","v":""}]
[]
[null,{"$f":"IF(OR(B60=\"ERROR\",C60=\"ERROR\",D60=\"ERROR\",E60=\"ERROR\"),\"Values must be entered as a whole number - without decimals.\",\"\")","v":""}]
[null,{"$f":"IF((B30-INT(B30))<>0,\"ERROR\",\"\")","v":""},{"$f":"IF((C30-INT(C30))<>0,\"ERROR\",\"\")","v":""},{"$f":"IF((D30-INT(D30))<>0,\"ERROR\",\"\")","v":""},{"$f":"IF((E30-INT(E30))<>0,\"ERROR\",\"\")","v":""},{"$f":"IF(MOD(SUM(F55),1)<>0,\"ERROR\",\"\")","v":""}]

{"sheet":"Schedule 4C","index":22,"n_rows":69,"n_cols":6,"rows_kept":69,"cut":false,"hidden":false,"merged":[[67,1,67,4],[0,0,0,4],[1,0,1,4],[2,0,2,4],[55,0,55,5],[57,1,59,4],[62,1,64,4]]}
[{"$f":"Cover!B15","v":"School District No. "}]
["Deferred Capital Revenue"]
[{"$f":"\"Year Ended June 30, \"&Variables!C2","v":"Year Ended June 30, 2024"}]
[]
[null,"Bylaw","Other","Other","Total"]
[null,"Capital","Provincial","Capital","Capital"]
[null,"$","$","$","$"]
["Deferred Capital Revenue, beginning of year",null,null,null,{"$f":"SUM(B8:D8)","v":0}]
["Prior Period Adjustments"]
["District Entered",null,null,null,{"$f":"SUM(B10:D10)","v":0}]
["Deferred Capital Revenue, beginning of year, as restated",{"$f":"B8+SUM(B10:B10)","v":0},{"$f":"C8+SUM(C10:C10)","v":0},{"$f":"D8+SUM(D10:D10)","v":0},{"$f":"E8+SUM(E10:E10)","v":0}]
[]
["Changes for the Year"]
["Increase:"]
["Transferred from Deferred Revenue - Capital Additions",{"$f":"IF('Schedule 4D'!B27=0,\"\",'Schedule 4D'!B27)","v":""},null,null,{"$f":"SUM(B15:D15)","v":0},{"$f":"IF(E61=\"ERROR\",\"ERROR - See below\",\"\")","v":""}]
["Transferred from Work in Progress",{"$f":"IF(B46=0,\"\",B46)","v":""},{"$f":"IF(C46=0,\"\",C46)","v":""},{"$f":"IF(D46=0,\"\",D46)","v":""},{"$f":"SUM(B16:D16)","v":0}]
["District Entered",null,null,null,{"$f":"SUM(B17:D17)","v":0}]
["District Entered",null,null,null,{"$f":"SUM(B18:D18)","v":0}]
[null,{"$f":"SUM(B15:B18)","v":0},{"$f":"SUM(C15:C18)","v":0},{"$f":"SUM(D15:D18)","v":0},{"$f":"SUM(E15:E18)","v":0}]
[]
["Decrease:"]
["Amortization of Deferred Capital Revenue",null,null,null,{"$f":"SUM(B22:D22)","v":0}]
["Revenue Recognized on Disposal of Buildings",null,null,null,{"$f":"SUM(B23:D23)","v":0}]
["Revenue Recognized on Write-off/down of Buildings",null,null,null,{"$f":"SUM(B24:D24)","v":0}]
["District Entered",null,null,null,{"$f":"SUM(B25:D25)","v":0}]
["District Entered",null,null,null,{"$f":"SUM(B26:D26)","v":0}]
["",{"$f":"SUM(B22:B26)","v":0},{"$f":"SUM(C22:C26)","v":0},{"$f":"SUM(D22:D26)","v":0},{"$f":"SUM(E22:E26)","v":0}]
[]
["Net Changes for the Year",{"$f":"B19-B27","v":0},{"$f":"C19-C27","v":0},{"$f":"D19-D27","v":0},{"$f":"E19-E27","v":0}]
[]
["Deferred Capital Revenue, end of year",{"$f":"B11+B29","v":0},{"$f":"C11+C29","v":0},{"$f":"D11+D29","v":0},{"$f":"E11+E29","v":0}]
[]
[]
["Work in Progress, beginning of year",null,null,null,{"$f":"SUM(B34:D34)","v":0}]
["Prior Period Adjustments"]
["District Entered",null,null,null,{"$f":"SUM(B36:D36)","v":0}]
["Work in Progress, beginning of year, as restated",{"$f":"B34+SUM(B36:B36)","v":0},{"$f":"C34+SUM(C36:C36)","v":0},{"$f":"D34+SUM(D36:D36)","v":0},{"$f":"E34+SUM(E36:E36)","v":0}]
[]
["Changes for the Year"]
["Increase"]
["Transferred from Deferred Revenue - Work in Progress",{"$f":"IF('Schedule 4D'!B28=0,\"\",'Schedule 4D'!B28)","v":""},null,null,{"$f":"SUM(B41:D41)","v":0},{"$f":"IF(E66=\"ERROR\",\"ERROR - See below\",\"\")","v":""}]
["District Entered",null,null,null,{"$f":"SUM(B42:D42)","v":0}]
[null,{"$f":"SUM(B41:B42)","v":0},{"$f":"SUM(C41:C42)","v":0},{"$f":"SUM(D41:D42)","v":0},{"$f":"SUM(E41:E42)","v":0}]
[]
["Decrease"]
["Transferred to Deferred Capital Revenue",null,null,null,{"$f":"SUM(B46:D46)","v":0}]
["District Entered",null,null,null,{"$f":"SUM(B47:D47)","v":0}]
["",{"$f":"SUM(B46:B47)","v":0},{"$f":"SUM(C46:C47)","v":0},{"$f":"SUM(D46:D47)","v":0},{"$f":"SUM(E46:E47)","v":0}]
[]
["Net Changes for the Year",{"$f":"B43-B48","v":0},{"$f":"C43-C48","v":0},{"$f":"D43-D48","v":0},{"$f":"E43-E48","v":0}]
[]
["Work in Progress, end of year",{"$f":"B37+B50","v":0},{"$f":"C37+C50","v":0},{"$f":"D37+D50","v":0},{"$f":"E37+E50","v":0}]
[]
["Total Deferred Capital Revenue, end of year",{"$f":"B31+B52","v":0},{"$f":"C31+C52","v":0},{"$f":"D31+D52","v":0},{"$f":"E31+E52","v":0},{"$f":"IF(OR(B69=\"ERROR\",C69=\"ERROR\",D69=\"ERROR\"),\"ERROR - See below\",\"\")","v":""}]
[]
[{"$f":"IF(OR(E61=\"ERROR\",E66=\"ERROR\",B69=\"ERROR\",C69=\"ERROR\",D69=\"ERROR\"),\"Verification\",\"\")","v":""}]
[]
[null,{"$f":"IF(E61=\"ERROR\",\"''Changes for the Year, Increase: Transferred from Deferred Revenue - Capital Additions'' must equal the sum of ''Changes for the Year, Decrease: Transferred to DCR - Capital Additions'' on Schedule 4D.\",\"\")","v":""}]
[]
[]
[null,null,null,null,{"$f":"IF(E15<>'Schedule 4D'!G27,\"ERROR\",\"\")","v":""}]
[]
[null,{"$f":"IF(E66=\"ERROR\",\"WIP ''Changes for the Year, Increase: Transferred from Deferred Revenue - Work in Progress'' must equal ''Changes for the Year, Decrease: Transferred to DCR - Work in Progress'' on Schedule 4D.\",\"\")","v":""}]
[]
[]
[null,null,null,null,{"$f":"IF(E41<>'Schedule 4D'!G28,\"ERROR\",\"\")","v":""}]
[]
[null,{"$f":"IF(OR(B69=\"ERROR\",C69=\"ERROR\",D69=\"ERROR\"),\"Values must be entered as a whole number - without decimals.\",\"\")","v":""}]
[null,{"$f":"IF((B54-INT(B54))<>0,\"ERROR\",\"\")","v":""},{"$f":"IF((C54-INT(C54))<>0,\"ERROR\",\"\")","v":""},{"$f":"IF((D54-INT(D54))<>0,\"ERROR\",\"\")","v":""}]

{"sheet":"Schedule 4D","index":23,"n_rows":51,"n_cols":8,"rows_kept":51,"cut":false,"hidden":false,"merged":[[43,1,43,6],[49,1,49,6],[46,1,46,6],[0,0,0,6],[1,0,1,6],[2,0,2,6],[40,1,40,6],[38,0,38,7]]}
[{"$f":"Cover!B15","v":"School District No. "}]
["Changes in Unspent Deferred Capital Revenue"]
[{"$f":"\"Year Ended June 30, \"&Variables!C2","v":"Year Ended June 30, 2024"}]
[]
[null,null,"MECC","Other"]
[null,"Bylaw","Restricted","Provincial","Land","Other"]
[null,"Capital","Capital","Capital","Capital","Capital","Total"]
[null,"$","$","$","$","$","$"]
["Balance, beginning of year",null,null,null,null,null,{"$f":"SUM(B9:F9)","v":0}]
["Prior Period Adjustments"]
["District Entered",null,null,null,null,null,{"$f":"SUM(B11:F11)","v":0}]
["Balance, beginning of year, as restated",{"$f":"B9+SUM(B11:B11)","v":0},0,0,0,0,0]
[]
["Changes for the Year"]
["Increase:"]
["Provincial Grants - Ministry of Education and Child Care",null,null,null,null,null,{"$f":"SUM(B16)+SUM(D16)","v":0}]
["Provincial Grants - Other",null,null,null,null,null,{"$f":"SUM(D17)","v":0}]
["Other",null,null,null,null,null,{"$f":"SUM(E18:F18)","v":0}]
["Investment Income",null,null,null,null,null,{"$f":"SUM(B19:F19)","v":0}]
["MECC Restricted Portion of Proceeds on Disposal",null,null,null,null,null,{"$f":"SUM(C20)","v":0}]
["Transfer project surplus to MECC Restricted (from) Bylaw",null,null,null,null,null,{"$f":"SUM(B21:C21)","v":0},{"$f":"IF(OR(B45=\"ERROR\",C48=\"ERROR\",G51=\"ERROR\"),\"ERROR - See below\",\"\")","v":""}]
["District Entered",null,null,null,null,null,{"$f":"SUM(B22:F22)","v":0}]
["District Entered",null,null,null,null,null,{"$f":"SUM(B23:F23)","v":0}]
["District Entered",null,null,null,null,null,{"$f":"SUM(B24:F24)","v":0}]
[null,{"$f":"SUM(B16)+SUM(B19)+SUM(B21:B24)","v":0},{"$f":"SUM(C19:C24)","v":0},{"$f":"SUM(D16:D17)+SUM(D19)+SUM(D22:D24)","v":0},{"$f":"SUM(E18:E19)+SUM(E22:E24)","v":0},{"$f":"SUM(F18:F19)+SUM(F22:F24)","v":0},{"$f":"SUM(G16:G24)","v":0}]
["Decrease:"]
["Transferred to DCR - Capital Additions",null,null,null,null,null,{"$f":"SUM(B27:D27)+SUM(F27)","v":0}]
["Transferred to DCR - Work in Progress",null,null,null,null,null,{"$f":"SUM(B28:D28)+SUM(F28)","v":0}]
["Transferred to Revenue - Site Purchases",null,null,null,null,null,{"$f":"SUM(B29:F29)","v":0}]
["Transferred to Revenue - Settlement of Asset Retirement Obligation",null,null,null,null,null,{"$f":"SUM(B30:F30)","v":0}]
["District Entered",null,null,null,null,null,{"$f":"SUM(B31:F31)","v":0}]
["District Entered",null,null,null,null,null,{"$f":"SUM(B32:F32)","v":0}]
[null,{"$f":"SUM(B27:B32)","v":0},0,{"$f":"SUM(D27:D32)","v":0},{"$f":"SUM(E29:E32)","v":0},{"$f":"SUM(F27:F32)","v":0},0]
[]
["Net Changes for the Year",{"$f":"B25-B33","v":0},0,0,0,0,0]
[]
["Balance, end of year",{"$f":"B12+B35","v":0},0,0,0,0,0,{"$f":"IF(OR(B42=\"ERROR\",C42=\"ERROR\",D42=\"ERROR\",E42=\"ERROR\",F42=\"ERROR\"),\"ERROR - See below\",\"\")","v":""}]
[]
[{"$f":"IF(OR(B42=\"ERROR\",C42=\"ERROR\",D42=\"ERROR\",E42=\"ERROR\",F42=\"ERROR\",B45=\"ERROR\",C48=\"ERROR\",G51=\"ERROR\"),\"Verification\",\"\")","v":""}]
[]
[null,{"$f":"IF(OR(B42=\"ERROR\",C42=\"ERROR\",D42=\"ERROR\",E42=\"ERROR\",F42=\"ERROR\"),\"Values must be entered as a whole number - without decimals.\",\"\")","v":""}]
[null,{"$f":"IF((B37-INT(B37))<>0,\"ERROR\",\"\")","v":""},{"$f":"IF((C37-INT(C37))<>0,\"ERROR\",\"\")","v":""},{"$f":"IF((D37-INT(D37))<>0,\"ERROR\",\"\")","v":""},{"$f":"IF((E37-INT(E37))<>0,\"ERROR\",\"\")","v":""},{"$f":"IF((F37-INT(F37))<>0,\"ERROR\",\"\")","v":""}]
[]
[null,{"$f":"IF(B45=\"ERROR\",\"Transfer Project Surplus (Bylaw Capital) must be a negative value.\",\"\")","v":""}]
[null,{"$f":"IF(B21>0,\"ERROR\",\"\")","v":""}]
[]
[null,{"$f":"IF(C48=\"ERROR\",\"Transfer Project Surplus (MECC Restricted Capital) must be a positive value.\",\"\")","v":""}]
[null,null,{"$f":"IF(C21<0,\"ERROR\",\"\")","v":""}]
[]
[null,{"$f":"IF(G51=\"ERROR\",\"Total Transfer Project Surplus values must net to zero.\",\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(G21<>0,\"ERROR\",\"\")","v":""}]